Home > Income Statement > JSW STEEL

JSW STEEL
Income Statement

JSW STEEL is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JSW STEEL
Please provide your vote to see the results

JSW STEEL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹168,824 Cr₹175,006 Cr₹165,960 Cr₹146,371 Cr₹79,839 Cr
     Sales ₹166,575 Cr₹172,588 Cr₹163,646 Cr₹143,829 Cr₹78,059 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2,249 Cr₹2,418 Cr₹2,314 Cr₹2,542 Cr₹1,780 Cr
Less: Excise Duty -----
Net Sales ₹168,824 Cr₹175,006 Cr₹165,960 Cr₹146,371 Cr₹79,839 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹829 Cr₹-3,087 Cr₹-2,636 Cr₹-3,601 Cr₹-348 Cr
Raw Material Consumed ₹89,169 Cr₹94,754 Cr₹95,970 Cr₹62,871 Cr₹32,856 Cr
     Opening Raw Materials ₹12,662 Cr₹11,116 Cr₹12,066 Cr₹4,980 Cr₹4,326 Cr
     Purchases Raw Materials ₹87,427 Cr₹95,136 Cr₹93,506 Cr₹69,423 Cr₹33,277 Cr
     Closing Raw Materials ₹11,765 Cr₹12,662 Cr₹11,116 Cr₹12,066 Cr₹4,980 Cr
     Other Direct Purchases / Brought in cost ₹845 Cr₹1,164 Cr₹1,514 Cr₹534 Cr₹233 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16,161 Cr₹15,127 Cr₹17,452 Cr₹11,289 Cr₹5,985 Cr
     Electricity & Power ₹16,161 Cr₹15,127 Cr₹17,452 Cr₹11,289 Cr₹5,985 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,798 Cr₹4,591 Cr₹3,915 Cr₹3,493 Cr₹2,506 Cr
     Salaries, Wages & Bonus ₹3,959 Cr₹3,771 Cr₹3,147 Cr₹2,861 Cr₹2,121 Cr
     Contributions to EPF & Pension Funds ₹437 Cr₹422 Cr₹361 Cr₹333 Cr₹262 Cr
     Workmen and Staff Welfare Expenses ₹245 Cr₹206 Cr₹173 Cr₹143 Cr₹101 Cr
     Other Employees Cost ₹157 Cr₹192 Cr₹234 Cr₹156 Cr₹22 Cr
Other Manufacturing Expenses ₹30,726 Cr₹30,566 Cr₹26,719 Cr₹30,131 Cr₹16,247 Cr
     Sub-contracted / Out sourced services ₹1,776 Cr₹850 Cr₹495 Cr₹405 Cr-
     Processing Charges ₹680 Cr₹895 Cr₹1,380 Cr₹1,360 Cr₹646 Cr
     Repairs and Maintenance ₹2,576 Cr₹2,417 Cr₹2,096 Cr₹1,667 Cr₹1,211 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25,694 Cr₹26,404 Cr₹22,748 Cr₹26,699 Cr₹14,390 Cr
General and Administration Expenses ₹745 Cr₹717 Cr₹906 Cr₹450 Cr₹358 Cr
     Rent , Rates & Taxes ₹301 Cr₹345 Cr₹524 Cr₹170 Cr₹152 Cr
     Insurance ₹430 Cr₹372 Cr₹382 Cr₹269 Cr₹196 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹14 Cr--₹11 Cr₹10.00 Cr
Selling and Distribution Expenses ₹181 Cr₹177 Cr₹112 Cr₹118 Cr₹56 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹181 Cr₹177 Cr₹112 Cr₹118 Cr₹56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3,311 Cr₹3,925 Cr₹4,975 Cr₹2,613 Cr₹2,142 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr₹30 Cr₹11 Cr₹56 Cr₹101 Cr
     Losson disposal of fixed assets(net) ₹132 Cr₹93 Cr₹60 Cr₹107 Cr₹37 Cr
     Losson foreign exchange fluctuations ₹431 Cr₹339 Cr₹2,026 Cr₹472 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,737 Cr₹3,463 Cr₹2,878 Cr₹1,978 Cr₹2,004 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹145,920 Cr₹146,770 Cr₹147,413 Cr₹107,364 Cr₹59,802 Cr
Operating Profit (Excl OI) ₹22,904 Cr₹28,236 Cr₹18,547 Cr₹39,007 Cr₹20,037 Cr
Other Income ₹694 Cr₹1,004 Cr₹1,030 Cr₹1,531 Cr₹696 Cr
     Interest Received ₹547 Cr₹796 Cr₹643 Cr₹580 Cr₹481 Cr
     Dividend Received ₹24 Cr₹21 Cr₹21 Cr₹25 Cr₹11 Cr
     Profit on sale of Fixed Assets --₹8.00 Cr--
     Profits on sale of Investments --₹135 Cr₹46 Cr₹7.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains ----₹105 Cr
     Others ₹123 Cr₹187 Cr₹223 Cr₹880 Cr₹92 Cr
Operating Profit ₹23,598 Cr₹29,240 Cr₹19,577 Cr₹40,538 Cr₹20,733 Cr
Interest ₹8,412 Cr₹8,105 Cr₹6,902 Cr₹4,968 Cr₹3,957 Cr
     InterestonDebenture / Bonds ₹1,492 Cr₹2,141 Cr₹1,913 Cr₹1,466 Cr₹1,250 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹270 Cr₹376 Cr₹440 Cr₹302 Cr₹152 Cr
     Other Interest ₹6,650 Cr₹5,588 Cr₹4,549 Cr₹3,200 Cr₹2,555 Cr
PBDT ₹15,186 Cr₹21,135 Cr₹12,675 Cr₹35,570 Cr₹16,776 Cr
Depreciation ₹9,309 Cr₹8,172 Cr₹7,474 Cr₹6,001 Cr₹4,679 Cr
Profit Before Taxation & Exceptional Items ₹5,877 Cr₹12,963 Cr₹5,201 Cr₹29,569 Cr₹12,097 Cr
Exceptional Income / Expenses ₹-489 Cr₹589 Cr₹591 Cr₹-741 Cr₹-83 Cr
Profit Before Tax ₹5,077 Cr₹13,380 Cr₹5,655 Cr₹29,745 Cr₹12,015 Cr
Provision for Tax ₹1,586 Cr₹4,407 Cr₹1,516 Cr₹8,807 Cr₹4,142 Cr
     Current Income Tax ₹1,986 Cr₹2,643 Cr₹1,499 Cr₹4,974 Cr₹2,467 Cr
     Deferred Tax ₹-202 Cr₹656 Cr₹-105 Cr₹1,612 Cr₹25 Cr
     Other taxes ₹-198 Cr₹1,108 Cr₹122 Cr₹2,221 Cr₹1,650 Cr
Profit After Tax ₹3,491 Cr₹8,973 Cr₹4,139 Cr₹20,938 Cr₹7,873 Cr
Extra items -----
Minority Interest ₹13 Cr₹-161 Cr₹5.00 Cr₹-273 Cr₹38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,504 Cr₹8,812 Cr₹4,144 Cr₹20,665 Cr₹7,911 Cr
Adjustments to PAT -----
Profit Balance B/F ₹50,208 Cr₹42,627 Cr₹42,615 Cr₹24,043 Cr₹16,561 Cr
Appropriations ₹53,712 Cr₹51,439 Cr₹46,759 Cr₹44,708 Cr₹24,472 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,900 Cr₹1,231 Cr₹4,132 Cr₹2,093 Cr₹429 Cr
Equity Dividend % ₹280.00₹730.00₹340.00₹1,735.00₹650.00
Earnings Per Share ₹14.36₹36.11₹17.27₹86.10₹32.83
Adjusted EPS ₹14.36₹36.11₹17.27₹86.10₹32.83

Compare Income Statement of peers of JSW STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW STEEL ₹302,838.5 Cr 0.1% -3.8% 17.1% Stock Analytics
TATA STEEL ₹232,067.0 Cr -0.7% -6.6% 15.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹67,348.2 Cr -2.3% -9.3% 21.3% Stock Analytics
JINDAL STAINLESS ₹60,660.8 Cr 4.5% 1.1% 8.3% Stock Analytics
APL APOLLO TUBES ₹49,803.6 Cr -1.9% -3.3% 4.4% Stock Analytics
WELSPUN CORP ₹41,743.6 Cr -2.3% 13.6% 80.2% Stock Analytics


JSW STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW STEEL

0.1%

-3.8%

17.1%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses