JSW STEEL
|
JSW STEEL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹168,824 Cr | ₹175,006 Cr | ₹165,960 Cr | ₹146,371 Cr | ₹79,839 Cr |
| Sales | ₹166,575 Cr | ₹172,588 Cr | ₹163,646 Cr | ₹143,829 Cr | ₹78,059 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2,249 Cr | ₹2,418 Cr | ₹2,314 Cr | ₹2,542 Cr | ₹1,780 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹168,824 Cr | ₹175,006 Cr | ₹165,960 Cr | ₹146,371 Cr | ₹79,839 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹829 Cr | ₹-3,087 Cr | ₹-2,636 Cr | ₹-3,601 Cr | ₹-348 Cr |
| Raw Material Consumed | ₹89,169 Cr | ₹94,754 Cr | ₹95,970 Cr | ₹62,871 Cr | ₹32,856 Cr |
| Opening Raw Materials | ₹12,662 Cr | ₹11,116 Cr | ₹12,066 Cr | ₹4,980 Cr | ₹4,326 Cr |
| Purchases Raw Materials | ₹87,427 Cr | ₹95,136 Cr | ₹93,506 Cr | ₹69,423 Cr | ₹33,277 Cr |
| Closing Raw Materials | ₹11,765 Cr | ₹12,662 Cr | ₹11,116 Cr | ₹12,066 Cr | ₹4,980 Cr |
| Other Direct Purchases / Brought in cost | ₹845 Cr | ₹1,164 Cr | ₹1,514 Cr | ₹534 Cr | ₹233 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16,161 Cr | ₹15,127 Cr | ₹17,452 Cr | ₹11,289 Cr | ₹5,985 Cr |
| Electricity & Power | ₹16,161 Cr | ₹15,127 Cr | ₹17,452 Cr | ₹11,289 Cr | ₹5,985 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4,798 Cr | ₹4,591 Cr | ₹3,915 Cr | ₹3,493 Cr | ₹2,506 Cr |
| Salaries, Wages & Bonus | ₹3,959 Cr | ₹3,771 Cr | ₹3,147 Cr | ₹2,861 Cr | ₹2,121 Cr |
| Contributions to EPF & Pension Funds | ₹437 Cr | ₹422 Cr | ₹361 Cr | ₹333 Cr | ₹262 Cr |
| Workmen and Staff Welfare Expenses | ₹245 Cr | ₹206 Cr | ₹173 Cr | ₹143 Cr | ₹101 Cr |
| Other Employees Cost | ₹157 Cr | ₹192 Cr | ₹234 Cr | ₹156 Cr | ₹22 Cr |
| Other Manufacturing Expenses | ₹30,726 Cr | ₹30,566 Cr | ₹26,719 Cr | ₹30,131 Cr | ₹16,247 Cr |
| Sub-contracted / Out sourced services | ₹1,776 Cr | ₹850 Cr | ₹495 Cr | ₹405 Cr | - |
| Processing Charges | ₹680 Cr | ₹895 Cr | ₹1,380 Cr | ₹1,360 Cr | ₹646 Cr |
| Repairs and Maintenance | ₹2,576 Cr | ₹2,417 Cr | ₹2,096 Cr | ₹1,667 Cr | ₹1,211 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹25,694 Cr | ₹26,404 Cr | ₹22,748 Cr | ₹26,699 Cr | ₹14,390 Cr |
| General and Administration Expenses | ₹745 Cr | ₹717 Cr | ₹906 Cr | ₹450 Cr | ₹358 Cr |
| Rent , Rates & Taxes | ₹301 Cr | ₹345 Cr | ₹524 Cr | ₹170 Cr | ₹152 Cr |
| Insurance | ₹430 Cr | ₹372 Cr | ₹382 Cr | ₹269 Cr | ₹196 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹14 Cr | - | - | ₹11 Cr | ₹10.00 Cr |
| Selling and Distribution Expenses | ₹181 Cr | ₹177 Cr | ₹112 Cr | ₹118 Cr | ₹56 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹181 Cr | ₹177 Cr | ₹112 Cr | ₹118 Cr | ₹56 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3,311 Cr | ₹3,925 Cr | ₹4,975 Cr | ₹2,613 Cr | ₹2,142 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹11 Cr | ₹30 Cr | ₹11 Cr | ₹56 Cr | ₹101 Cr |
| Losson disposal of fixed assets(net) | ₹132 Cr | ₹93 Cr | ₹60 Cr | ₹107 Cr | ₹37 Cr |
| Losson foreign exchange fluctuations | ₹431 Cr | ₹339 Cr | ₹2,026 Cr | ₹472 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2,737 Cr | ₹3,463 Cr | ₹2,878 Cr | ₹1,978 Cr | ₹2,004 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹145,920 Cr | ₹146,770 Cr | ₹147,413 Cr | ₹107,364 Cr | ₹59,802 Cr |
| Operating Profit (Excl OI) | ₹22,904 Cr | ₹28,236 Cr | ₹18,547 Cr | ₹39,007 Cr | ₹20,037 Cr |
| Other Income | ₹694 Cr | ₹1,004 Cr | ₹1,030 Cr | ₹1,531 Cr | ₹696 Cr |
| Interest Received | ₹547 Cr | ₹796 Cr | ₹643 Cr | ₹580 Cr | ₹481 Cr |
| Dividend Received | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹25 Cr | ₹11 Cr |
| Profit on sale of Fixed Assets | - | - | ₹8.00 Cr | - | - |
| Profits on sale of Investments | - | - | ₹135 Cr | ₹46 Cr | ₹7.00 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹105 Cr |
| Others | ₹123 Cr | ₹187 Cr | ₹223 Cr | ₹880 Cr | ₹92 Cr |
| Operating Profit | ₹23,598 Cr | ₹29,240 Cr | ₹19,577 Cr | ₹40,538 Cr | ₹20,733 Cr |
| Interest | ₹8,412 Cr | ₹8,105 Cr | ₹6,902 Cr | ₹4,968 Cr | ₹3,957 Cr |
| InterestonDebenture / Bonds | ₹1,492 Cr | ₹2,141 Cr | ₹1,913 Cr | ₹1,466 Cr | ₹1,250 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹270 Cr | ₹376 Cr | ₹440 Cr | ₹302 Cr | ₹152 Cr |
| Other Interest | ₹6,650 Cr | ₹5,588 Cr | ₹4,549 Cr | ₹3,200 Cr | ₹2,555 Cr |
| PBDT | ₹15,186 Cr | ₹21,135 Cr | ₹12,675 Cr | ₹35,570 Cr | ₹16,776 Cr |
| Depreciation | ₹9,309 Cr | ₹8,172 Cr | ₹7,474 Cr | ₹6,001 Cr | ₹4,679 Cr |
| Profit Before Taxation & Exceptional Items | ₹5,877 Cr | ₹12,963 Cr | ₹5,201 Cr | ₹29,569 Cr | ₹12,097 Cr |
| Exceptional Income / Expenses | ₹-489 Cr | ₹589 Cr | ₹591 Cr | ₹-741 Cr | ₹-83 Cr |
| Profit Before Tax | ₹5,077 Cr | ₹13,380 Cr | ₹5,655 Cr | ₹29,745 Cr | ₹12,015 Cr |
| Provision for Tax | ₹1,586 Cr | ₹4,407 Cr | ₹1,516 Cr | ₹8,807 Cr | ₹4,142 Cr |
| Current Income Tax | ₹1,986 Cr | ₹2,643 Cr | ₹1,499 Cr | ₹4,974 Cr | ₹2,467 Cr |
| Deferred Tax | ₹-202 Cr | ₹656 Cr | ₹-105 Cr | ₹1,612 Cr | ₹25 Cr |
| Other taxes | ₹-198 Cr | ₹1,108 Cr | ₹122 Cr | ₹2,221 Cr | ₹1,650 Cr |
| Profit After Tax | ₹3,491 Cr | ₹8,973 Cr | ₹4,139 Cr | ₹20,938 Cr | ₹7,873 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹13 Cr | ₹-161 Cr | ₹5.00 Cr | ₹-273 Cr | ₹38 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,504 Cr | ₹8,812 Cr | ₹4,144 Cr | ₹20,665 Cr | ₹7,911 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹50,208 Cr | ₹42,627 Cr | ₹42,615 Cr | ₹24,043 Cr | ₹16,561 Cr |
| Appropriations | ₹53,712 Cr | ₹51,439 Cr | ₹46,759 Cr | ₹44,708 Cr | ₹24,472 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,900 Cr | ₹1,231 Cr | ₹4,132 Cr | ₹2,093 Cr | ₹429 Cr |
| Equity Dividend % | ₹280.00 | ₹730.00 | ₹340.00 | ₹1,735.00 | ₹650.00 |
| Earnings Per Share | ₹14.36 | ₹36.11 | ₹17.27 | ₹86.10 | ₹32.83 |
| Adjusted EPS | ₹14.36 | ₹36.11 | ₹17.27 | ₹86.10 | ₹32.83 |
Compare Income Statement of peers of JSW STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW STEEL | ₹302,838.5 Cr | 0.1% | -3.8% | 17.1% | Stock Analytics | |
| TATA STEEL | ₹232,067.0 Cr | -0.7% | -6.6% | 15.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹67,348.2 Cr | -2.3% | -9.3% | 21.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,660.8 Cr | 4.5% | 1.1% | 8.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,803.6 Cr | -1.9% | -3.3% | 4.4% | Stock Analytics | |
| WELSPUN CORP | ₹41,743.6 Cr | -2.3% | 13.6% | 80.2% | Stock Analytics | |
JSW STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW STEEL | 0.1% |
-3.8% |
17.1% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses