Home > Balance Sheet > JSW STEEL

JSW STEEL
Balance Sheet

JSW STEEL is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JSW STEEL
Please provide your vote to see the results

JSW STEEL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹301 Cr₹301 Cr₹302 Cr₹301 Cr₹301 Cr
    Equity - Authorised ₹6,015 Cr₹6,015 Cr₹6,015 Cr₹6,015 Cr₹6,015 Cr
    Equity - Issued ₹240 Cr₹240 Cr₹241 Cr₹240 Cr₹240 Cr
    Equity Paid Up ₹240 Cr₹240 Cr₹241 Cr₹240 Cr₹240 Cr
    Equity Shares Forfeited ₹61 Cr₹61 Cr₹61 Cr₹61 Cr₹61 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹408 Cr₹241 Cr₹117 Cr₹122 Cr₹91 Cr
Total Reserves ₹64,986 Cr₹66,755 Cr₹45,191 Cr₹36,176 Cr₹34,403 Cr
    Securities Premium ₹5,417 Cr₹5,417 Cr₹5,417 Cr₹5,417 Cr₹5,417 Cr
    Capital Reserves ₹6,327 Cr₹6,327 Cr₹5,365 Cr₹4,604 Cr₹4,602 Cr
    Profit & Loss Account Balance ₹42,627 Cr₹42,615 Cr₹24,043 Cr₹16,561 Cr₹13,736 Cr
    General Reserves ₹10,061 Cr₹10,009 Cr₹9,972 Cr₹9,947 Cr₹9,899 Cr
    Other Reserves ₹554 Cr₹2,387 Cr₹394 Cr₹-353 Cr₹749 Cr
Reserve excluding Revaluation Reserve ₹64,986 Cr₹66,755 Cr₹45,191 Cr₹36,176 Cr₹34,403 Cr
Revaluation reserve -----
Shareholder's Funds ₹65,695 Cr₹67,297 Cr₹45,610 Cr₹36,599 Cr₹34,795 Cr
Minority Interest ₹1,344 Cr₹1,238 Cr₹-619 Cr₹-575 Cr₹-450 Cr
Long-Term Borrowings -----
Secured Loans ₹21,889 Cr₹23,725 Cr₹21,266 Cr₹18,875 Cr₹14,774 Cr
    Non Convertible Debentures ₹9,340 Cr₹12,170 Cr₹9,180 Cr₹5,300 Cr₹4,141 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21,988 Cr₹14,761 Cr₹15,445 Cr₹16,323 Cr₹15,234 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9,439 Cr₹-3,206 Cr₹-3,359 Cr₹-2,748 Cr₹-4,601 Cr
Unsecured Loans ₹40,077 Cr₹34,204 Cr₹28,465 Cr₹25,798 Cr₹14,882 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹18,619 Cr₹15,344 Cr₹14,740 Cr₹17,137 Cr₹12,695 Cr
    Loans - Banks -----
    Loans - Govt. ₹671 Cr₹631 Cr₹383 Cr₹167 Cr₹121 Cr
    Loans - Others -----
    Other Unsecured Loan ₹20,787 Cr₹18,229 Cr₹13,342 Cr₹8,494 Cr₹2,066 Cr
Deferred Tax Assets / Liabilities ₹7,397 Cr₹7,621 Cr₹3,509 Cr₹1,677 Cr₹3,777 Cr
    Deferred Tax Assets ₹3,887 Cr₹3,649 Cr₹6,167 Cr₹7,777 Cr₹7,397 Cr
    Deferred Tax Liability ₹11,284 Cr₹11,270 Cr₹9,676 Cr₹9,454 Cr₹11,174 Cr
Other Long Term Liabilities ₹2,779 Cr₹3,368 Cr₹4,781 Cr₹5,410 Cr₹4,753 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,395 Cr₹1,481 Cr₹852 Cr₹348 Cr₹258 Cr
Total Non-Current Liabilities ₹73,537 Cr₹70,399 Cr₹58,873 Cr₹52,108 Cr₹38,444 Cr
Current Liabilities -----
Trade Payables ₹38,203 Cr₹30,889 Cr₹15,243 Cr₹17,918 Cr₹16,159 Cr
    Sundry Creditors ₹12,464 Cr₹14,370 Cr₹6,887 Cr₹8,120 Cr₹5,931 Cr
    Acceptances ₹25,739 Cr₹16,519 Cr₹8,356 Cr₹9,798 Cr₹10,228 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26,364 Cr₹24,042 Cr₹20,892 Cr₹17,155 Cr₹19,186 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2,338 Cr₹2,133 Cr₹1,984 Cr₹1,459 Cr₹1,154 Cr
    Interest Accrued But Not Due ₹1,309 Cr₹1,262 Cr₹892 Cr₹651 Cr₹451 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹1,340 Cr₹4,120 Cr₹1,510 Cr₹120 Cr₹5,300 Cr
    Current maturity - Others ----₹260 Cr
    Other Liabilities ₹21,377 Cr₹16,527 Cr₹16,506 Cr₹14,925 Cr₹12,021 Cr
Short Term Borrowings ₹3,767 Cr₹1,973 Cr₹6,334 Cr₹8,325 Cr₹6,333 Cr
    Secured ST Loans repayable on Demands ₹1,955 Cr₹1,743 Cr₹2,776 Cr₹4,242 Cr₹1,692 Cr
    Working Capital Loans- Sec ₹1,955 Cr₹1,743 Cr₹1,499 Cr₹4,242 Cr₹1,692 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-143 Cr₹-1,513 Cr₹2,059 Cr₹-159 Cr₹2,949 Cr
Short Term Provisions ₹1,629 Cr₹647 Cr₹830 Cr₹290 Cr₹330 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,349 Cr₹391 Cr₹556 Cr₹129 Cr₹196 Cr
    Provision for post retirement benefits ---₹5.00 Cr₹1.00 Cr
    Preference Dividend -----
    Other Provisions ₹280 Cr₹256 Cr₹274 Cr₹156 Cr₹133 Cr
Total Current Liabilities ₹69,963 Cr₹57,551 Cr₹43,299 Cr₹43,688 Cr₹42,008 Cr
Total Liabilities ₹210,539 Cr₹196,485 Cr₹147,163 Cr₹131,820 Cr₹114,797 Cr
ASSETS
Gross Block ₹139,490 Cr₹129,794 Cr₹88,861 Cr₹81,886 Cr₹78,489 Cr
Less: Accumulated Depreciation ₹35,124 Cr₹30,094 Cr₹24,203 Cr₹20,025 Cr₹15,845 Cr
Less: Impairment of Assets -----
Net Block ₹104,366 Cr₹99,700 Cr₹64,658 Cr₹61,861 Cr₹62,644 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21,921 Cr₹16,756 Cr₹32,433 Cr₹26,857 Cr₹11,540 Cr
Non Current Investments ₹4,801 Cr₹4,932 Cr₹7,419 Cr₹1,257 Cr₹1,812 Cr
Long Term Investment ₹4,801 Cr₹4,932 Cr₹7,419 Cr₹1,257 Cr₹1,812 Cr
    Quoted ₹2,447 Cr₹3,071 Cr₹893 Cr₹434 Cr₹738 Cr
    Unquoted ₹2,359 Cr₹1,866 Cr₹6,531 Cr₹831 Cr₹1,084 Cr
Long Term Loans & Advances ₹6,870 Cr₹5,968 Cr₹2,018 Cr₹2,353 Cr₹2,997 Cr
Other Non Current Assets ₹4,100 Cr₹3,426 Cr₹4,391 Cr₹2,456 Cr₹1,900 Cr
Total Non-Current Assets ₹142,389 Cr₹131,111 Cr₹111,311 Cr₹95,342 Cr₹81,242 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.00 Cr₹8.00 Cr₹8.00 Cr₹2.00 Cr₹82 Cr
    Quoted ₹5.00 Cr₹8.00 Cr₹8.00 Cr₹2.00 Cr₹82 Cr
    Unquoted -----
Inventories ₹33,135 Cr₹33,787 Cr₹14,249 Cr₹13,773 Cr₹14,548 Cr
    Raw Materials ₹11,116 Cr₹12,066 Cr₹4,980 Cr₹4,326 Cr₹4,964 Cr
    Work-in Progress ₹1,446 Cr₹1,000 Cr₹556 Cr₹451 Cr₹583 Cr
    Finished Goods ₹12,582 Cr₹10,402 Cr₹5,217 Cr₹4,881 Cr₹4,564 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3,153 Cr₹3,021 Cr₹1,920 Cr₹1,895 Cr₹2,097 Cr
    Other Inventory ₹4,838 Cr₹7,298 Cr₹1,576 Cr₹2,220 Cr₹2,340 Cr
Sundry Debtors ₹7,134 Cr₹7,457 Cr₹4,486 Cr₹4,505 Cr₹7,160 Cr
    Debtors more than Six months ₹337 Cr₹358 Cr₹410 Cr-₹382 Cr
    Debtors Others ₹7,071 Cr₹7,372 Cr₹4,281 Cr₹4,686 Cr₹6,884 Cr
Cash and Bank ₹20,714 Cr₹17,383 Cr₹12,813 Cr₹12,003 Cr₹6,187 Cr
    Cash in hand ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹7.00 Cr
    Balances at Bank ₹20,613 Cr₹17,308 Cr₹12,811 Cr₹12,002 Cr₹6,080 Cr
    Other cash and bank balances ₹100 Cr₹74 Cr₹1.00 Cr-₹100 Cr
Other Current Assets ₹2,406 Cr₹1,892 Cr₹2,852 Cr₹4,315 Cr₹3,958 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹121 Cr₹99 Cr₹81 Cr₹11 Cr-
    Prepaid Expenses ₹288 Cr₹358 Cr₹230 Cr₹253 Cr₹201 Cr
    Other current_assets ₹1,997 Cr₹1,435 Cr₹2,541 Cr₹4,051 Cr₹3,757 Cr
Short Term Loans and Advances ₹4,752 Cr₹4,839 Cr₹1,436 Cr₹1,871 Cr₹1,608 Cr
    Advances recoverable in cash or in kind ₹2,286 Cr₹1,592 Cr₹925 Cr₹1,154 Cr₹882 Cr
    Advance income tax and TDS ₹3.00 Cr₹7.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2,463 Cr₹3,240 Cr₹505 Cr₹711 Cr₹720 Cr
Total Current Assets ₹68,146 Cr₹65,366 Cr₹35,844 Cr₹36,469 Cr₹33,543 Cr
Net Current Assets (Including Current Investments) ₹-1,817 Cr₹7,815 Cr₹-7,455 Cr₹-7,219 Cr₹-8,465 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹210,539 Cr₹196,485 Cr₹147,163 Cr₹131,820 Cr₹114,797 Cr
Contingent Liabilities ₹5,238 Cr₹5,341 Cr₹17,084 Cr₹7,527 Cr₹6,705 Cr
Total Debt ₹78,842 Cr₹69,975 Cr₹64,383 Cr₹60,521 Cr₹47,396 Cr
Book Value 271.78279.15188.51151.73144.35
Adjusted Book Value 271.78279.15188.51151.73144.35

Compare Balance Sheet of peers of JSW STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW STEEL ₹206,461.3 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹199,735.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹59,830.7 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹55,462.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹42,516.8 Cr -3.6% 2.8% 26.5% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹30,978.7 Cr 4.5% -7.9% 35.7% Stock Analytics


JSW STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW STEEL

2.5%

0.1%

24.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses