ZYDUS WELLNESS Financial Statement Analysis
|
||
|
The Revenues of ZYDUS WELLNESS have increased by 16.37% YoY .
The Earnings Per Share (EPS) of ZYDUS WELLNESS has increased by 29.95 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ZYDUS WELLNESS Last 5 Annual Financial Results
[BOM: 531335|NSE : ZYDUSWELL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹2,709 Cr | ₹2,328 Cr | ₹2,255 Cr | ₹2,009 Cr | ₹1,867 Cr |
| Expenses | ₹2,330 Cr | ₹2,020 Cr | ₹1,918 Cr | ₹1,667 Cr | ₹1,522 Cr |
| Operating Profit (Excl OI) | ₹379 Cr | ₹308 Cr | ₹337 Cr | ₹342 Cr | ₹344 Cr |
| Other Income | ₹14 Cr | ₹14 Cr | ₹4.90 Cr | ₹13 Cr | ₹8.94 Cr |
| Interest | ₹12 Cr | ₹24 Cr | ₹16 Cr | ₹26 Cr | ₹84 Cr |
| Depreciation | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr | ₹25 Cr |
| Profit Before Tax | ₹359 Cr | ₹260 Cr | ₹291 Cr | ₹306 Cr | ₹112 Cr |
| Profit After Tax | ₹347 Cr | ₹267 Cr | ₹310 Cr | ₹309 Cr | ₹119 Cr |
| Consolidated Net Profit | ₹347 Cr | ₹267 Cr | ₹310 Cr | ₹309 Cr | ₹119 Cr |
| Earnings Per Share (Rs) | ₹54.54 | ₹41.97 | ₹48.81 | ₹48.54 | ₹18.66 |
| PAT Margin (%) | 11.82 | 10.71 | 12.84 | 14.35 | 5.90 |
| ROE(%) | 6.29 | 5.09 | 6.23 | 6.56 | 2.96 |
| ROCE(%) | 6.43 | 5.12 | 5.77 | 6.41 | 3.88 |
| Total Debt/Equity(x) | 0.03 | 0.06 | 0.06 | 0.08 | 0.12 |
Key Financials |
||
| Market Cap | : | ₹ 13,582.4 Cr |
| Revenue (TTM) | : | ₹ 2,886.4 Cr |
| Net Profit(TTM) | : | ₹ 253.4 Cr |
| EPS (TTM) | : | ₹ 8.0 |
| P/E (TTM) | : | 53.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ZYDUS WELLNESS | 0.8% | -6.2% | 4.1% |
| NESTLE INDIA | 2.2% | -2.1% | 10.4% |
| VARUN BEVERAGES | 1.3% | 4% | -25.5% |
| BRITANNIA INDUSTRIES | 2.6% | 4.1% | 21% |
| MARICO | 1% | -0.2% | 14.9% |
| JUBILANT FOODWORKS | -1% | -6.2% | -17.9% |
| HATSUN AGRO PRODUCT | -2.3% | -7.9% | -9.9% |
| DEVYANI INTERNATIONAL | -1.5% | -3.8% | -22% |
| BIKAJI FOODS INTERNATIONAL | 5% | 4% | -14.3% |
ZYDUS WELLNESS Revenues
[BOM: 531335|NSE : ZYDUSWELL]
| Y-o-Y | 16.37 % |
| 5 Yr CAGR | 9.76 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,709 Cr | 16.37 | |
| Mar2024 | ₹2,328 Cr | 3.24 | |
| Mar2023 | ₹2,255 Cr | 12.23 | |
| Mar2022 | ₹2,009 Cr | 7.63 | |
| Mar2021 | ₹1,867 Cr | - | |
ZYDUS WELLNESS Operating Profit
[BOM: 531335|NSE : ZYDUSWELL]
| Y-o-Y | 22.98 % |
| 5 Yr CAGR | 2.42 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹379 Cr | 22.98 | |
| Mar2024 | ₹308 Cr | -8.63 | |
| Mar2023 | ₹337 Cr | -1.54 | |
| Mar2022 | ₹342 Cr | -0.54 | |
| Mar2021 | ₹344 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 5.66 % |
| 5 Yr CAGR | -6.68 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 13.99% | 5.66 | |
| Mar2024 | 13.24% | -11.44 | |
| Mar2023 | 14.95% | -12.32 | |
| Mar2022 | 17.05% | -7.59 | |
| Mar2021 | 18.45% | - | |
ZYDUS WELLNESS Profit After Tax
[BOM: 531335|NSE : ZYDUSWELL]
| Y-o-Y | 29.97 % |
| 5 Yr CAGR | 30.74 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹347 Cr | 29.97 | |
| Mar2024 | ₹267 Cr | -14.01 | |
| Mar2023 | ₹310 Cr | 0.50 | |
| Mar2022 | ₹309 Cr | 160.14 | |
| Mar2021 | ₹119 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 10.36 % |
| 5 Yr CAGR | 18.97 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 11.82 % | 10.36 | |
| Mar2024 | 10.71 % | -16.59 | |
| Mar2023 | 12.84 % | -10.52 | |
| Mar2022 | 14.35 % | 143.22 | |
| Mar2021 | 5.9 % | - | |
ZYDUS WELLNESS Earnings Per Share (EPS)
[BOM: 531335|NSE : ZYDUSWELL]
| Y-o-Y | 29.95 % |
| 5 Yr CAGR | 30.75 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹55 | 29.95 | |
| Mar2024 | ₹42 | -14.01 | |
| Mar2023 | ₹49 | 0.56 | |
| Mar2022 | ₹49 | 160.13 | |
| Mar2021 | ₹19 | - | |
ZYDUS WELLNESS Return on Capital Employed (ROCE)
[BOM: 531335|NSE : ZYDUSWELL]
| Y-o-Y | 25.59 % |
| 5 Yr CAGR | 13.46 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 6.43% | 25.59 | |
| Mar2024 | 5.12% | -11.27 | |
| Mar2023 | 5.77% | -9.98 | |
| Mar2022 | 6.41% | 65.21 | |
| Mar2021 | 3.88% | - | |
ZYDUS WELLNESS Share Price vs Sensex
| Current Share Price | : | ₹426.9 |
| Current MarketCap | : | ₹ 13,582.4 Cr |
| Updated EOD on | : | Dec 15,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZYDUS WELLNESS | 0.8% |
-6.2% |
4.1% |
| SENSEX | 0.1% |
0.9% |
4.5% |
ZYDUS WELLNESS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 2.3% | -3.8% | -11.1% |
| BSE 250 SMALLCAP INDEX | 2.1% | -2.9% | -10.3% |
| BSE 400 MIDSMALLCAP INDEX | 1.7% | -1.8% | -4.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 2.5% | -4.7% | -14.6% |
| NIFTY TOTAL MARKET | 0.9% | -0.6% | 1.1% |
You may also like the below Video Courses
FAQ about ZYDUS WELLNESS Financials
How the annual revenues of ZYDUS WELLNESS have changed ?
The Revenues of ZYDUS WELLNESS have increased by 16.37% YoY .
How the Earnings per Share (EPS) of ZYDUS WELLNESS have changed?
The Earnings Per Share (EPS) of ZYDUS WELLNESS has increased by 29.95 % YoY .
|
Intrinsic Value of NESTLE INDIA LTD Intrinsic Value of VARUN BEVERAGES LTD Intrinsic Value of BRITANNIA INDUSTRIES LTD Intrinsic Value of MARICO LTD Intrinsic Value of JUBILANT FOODWORKS LTD |
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs