Home > Income Statement > ZYDUS WELLNESS

ZYDUS WELLNESS
Income Statement

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,936 Cr₹2,492 Cr₹2,418 Cr₹2,153 Cr₹2,013 Cr
     Sales ₹2,918 Cr₹2,479 Cr₹2,405 Cr₹2,132 Cr₹2,000 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹13 Cr₹12 Cr₹21 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹2,709 Cr₹2,328 Cr₹2,255 Cr₹2,009 Cr₹1,867 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-9.50 Cr₹-69 Cr₹0.80 Cr₹-41 Cr
Raw Material Consumed ₹1,329 Cr₹1,148 Cr₹1,215 Cr₹980 Cr₹886 Cr
     Opening Raw Materials ₹62 Cr₹71 Cr₹54 Cr₹55 Cr₹31 Cr
     Purchases Raw Materials ₹1,188 Cr₹1,027 Cr₹1,118 Cr₹883 Cr₹768 Cr
     Closing Raw Materials ₹66 Cr₹62 Cr₹71 Cr₹54 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹144 Cr₹112 Cr₹114 Cr₹95 Cr₹142 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹42 Cr₹43 Cr₹31 Cr₹25 Cr
     Electricity & Power ₹36 Cr₹42 Cr₹43 Cr₹31 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹237 Cr₹193 Cr₹162 Cr₹159 Cr₹159 Cr
     Salaries, Wages & Bonus ₹220 Cr₹177 Cr₹148 Cr₹143 Cr₹148 Cr
     Contributions to EPF & Pension Funds ₹7.90 Cr₹9.40 Cr₹8.00 Cr₹12 Cr₹7.38 Cr
     Workmen and Staff Welfare Expenses ₹6.50 Cr₹4.80 Cr₹5.30 Cr₹4.00 Cr₹4.36 Cr
     Other Employees Cost ₹3.10 Cr₹2.60 Cr---
Other Manufacturing Expenses ₹73 Cr₹63 Cr₹55 Cr₹46 Cr₹77 Cr
     Sub-contracted / Out sourced services ----₹33 Cr
     Processing Charges ₹46 Cr₹40 Cr₹34 Cr₹28 Cr₹24 Cr
     Repairs and Maintenance ₹18 Cr₹16 Cr₹13 Cr₹12 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.40 Cr₹7.70 Cr₹7.00 Cr₹6.15 Cr₹6.30 Cr
General and Administration Expenses ₹104 Cr₹83 Cr₹61 Cr₹52 Cr₹59 Cr
     Rent , Rates & Taxes ₹23 Cr₹19 Cr₹19 Cr₹17 Cr₹16 Cr
     Insurance ₹7.10 Cr₹7.60 Cr₹7.10 Cr₹7.40 Cr₹5.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹44 Cr₹30 Cr₹6.00 Cr₹8.77 Cr₹11 Cr
     Traveling and conveyance ₹18 Cr₹13 Cr₹9.80 Cr₹6.40 Cr₹8.05 Cr
     Other Administration ₹13 Cr₹13 Cr₹19 Cr₹12 Cr₹19 Cr
Selling and Distribution Expenses ₹569 Cr₹475 Cr₹426 Cr₹375 Cr₹334 Cr
     Advertisement & Sales Promotion ₹442 Cr₹367 Cr₹326 Cr₹292 Cr₹254 Cr
     Sales Commissions & Incentives ₹28 Cr₹23 Cr₹20 Cr₹19 Cr₹16 Cr
     Freight and Forwarding ₹99 Cr₹85 Cr₹81 Cr₹65 Cr₹63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹26 Cr₹25 Cr₹22 Cr₹22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.10 Cr₹1.00 Cr-₹3.49 Cr-
     Losson disposal of fixed assets(net) ₹0.30 Cr-₹0.10 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.10 Cr-₹0.20 Cr₹0.88 Cr-
     Losson sale of non-trade current investments ₹0.10 Cr----
     Other Miscellaneous Expenses ₹31 Cr₹25 Cr₹25 Cr₹18 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,330 Cr₹2,020 Cr₹1,918 Cr₹1,667 Cr₹1,522 Cr
Operating Profit (Excl OI) ₹379 Cr₹308 Cr₹337 Cr₹342 Cr₹344 Cr
Other Income ₹14 Cr₹14 Cr₹4.90 Cr₹13 Cr₹8.94 Cr
     Interest Received ₹3.10 Cr₹11 Cr₹3.20 Cr₹9.29 Cr₹6.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹9.80 Cr₹2.10 Cr₹1.50 Cr--
     Provision Written Back ₹0.80 Cr--₹2.26 Cr-
     Foreign Exchange Gains -₹0.10 Cr---
     Others ₹0.70 Cr₹0.80 Cr₹0.20 Cr₹1.11 Cr₹2.18 Cr
Operating Profit ₹393 Cr₹322 Cr₹342 Cr₹355 Cr₹353 Cr
Interest ₹12 Cr₹24 Cr₹16 Cr₹26 Cr₹84 Cr
     InterestonDebenture / Bonds ----₹60 Cr
     Interest on Term Loan -₹0.10 Cr₹8.20 Cr₹23 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.30 Cr₹0.30 Cr₹0.40 Cr₹0.40 Cr
     Other Interest ₹12 Cr₹24 Cr₹7.60 Cr₹2.55 Cr₹2.96 Cr
PBDT ₹381 Cr₹298 Cr₹326 Cr₹330 Cr₹270 Cr
Depreciation ₹28 Cr₹24 Cr₹25 Cr₹24 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹353 Cr₹274 Cr₹301 Cr₹306 Cr₹244 Cr
Exceptional Income / Expenses ₹5.90 Cr₹-14 Cr₹-10 Cr-₹-132 Cr
Profit Before Tax ₹359 Cr₹260 Cr₹291 Cr₹306 Cr₹112 Cr
Provision for Tax ₹12 Cr₹-6.80 Cr₹-20 Cr₹-2.85 Cr₹-6.52 Cr
     Current Income Tax ₹0.20 Cr₹0.60 Cr---
     Deferred Tax ₹12 Cr₹-7.00 Cr₹-20 Cr₹-2.85 Cr₹-6.52 Cr
     Other taxes -₹-0.40 Cr---
Profit After Tax ₹347 Cr₹267 Cr₹310 Cr₹309 Cr₹119 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹347 Cr₹267 Cr₹310 Cr₹309 Cr₹119 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,712 Cr₹1,477 Cr₹1,198 Cr₹922 Cr₹426 Cr
Appropriations ₹2,059 Cr₹1,744 Cr₹1,509 Cr₹1,231 Cr₹545 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹32 Cr₹32 Cr₹33 Cr₹-377 Cr
Equity Dividend % ₹60.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹54.54₹41.97₹48.81₹48.54₹18.66
Adjusted EPS ₹54.54₹41.97₹48.81₹48.54₹18.66

Compare Income Statement of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹12,128.2 Cr -1.1% -5% 22.3% Stock Analytics
NESTLE INDIA ₹241,502.0 Cr -3% -3.8% 14.3% Stock Analytics
VARUN BEVERAGES ₹151,349.0 Cr -0.8% 0.6% 2.4% Stock Analytics
BRITANNIA INDUSTRIES ₹144,173.0 Cr -0.2% 1.8% 29.4% Stock Analytics
MARICO ₹101,923.0 Cr -0.4% 7.1% 30% Stock Analytics
JUBILANT FOODWORKS ₹32,421.5 Cr -5.4% -4.8% -20.1% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

-1.1%

-5%

22.3%

SENSEX

-4.1%

-5.8%

5.8%


You may also like the below Video Courses