Home > Income Statement > ZYDUS WELLNESS

ZYDUS WELLNESS
Income Statement

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,418 Cr₹21,527 Cr₹2,013 Cr₹1,931 Cr₹843 Cr
     Sales ₹2,405 Cr₹21,321 Cr₹2,000 Cr₹1,898 Cr₹808 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹206 Cr₹13 Cr₹33 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹2,255 Cr₹20,091 Cr₹1,867 Cr₹1,767 Cr₹843 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-69 Cr₹8.00 Cr₹-41 Cr₹-58 Cr₹-24 Cr
Raw Material Consumed ₹1,215 Cr₹9,796 Cr₹886 Cr₹836 Cr₹241 Cr
     Opening Raw Materials ₹54 Cr₹553 Cr₹31 Cr₹32 Cr₹14 Cr
     Purchases Raw Materials ₹1,118 Cr₹8,833 Cr₹768 Cr₹753 Cr₹229 Cr
     Closing Raw Materials ₹71 Cr₹537 Cr₹55 Cr₹31 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹114 Cr₹946 Cr₹142 Cr₹82 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹314 Cr₹25 Cr₹22 Cr₹9.60 Cr
     Electricity & Power ₹43 Cr₹314 Cr₹25 Cr₹22 Cr₹9.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹162 Cr₹1,589 Cr₹159 Cr₹152 Cr₹82 Cr
     Salaries, Wages & Bonus ₹148 Cr₹1,426 Cr₹148 Cr₹137 Cr₹76 Cr
     Contributions to EPF & Pension Funds ₹8.00 Cr₹123 Cr₹7.38 Cr₹8.96 Cr₹3.80 Cr
     Workmen and Staff Welfare Expenses ₹5.30 Cr₹40 Cr₹4.36 Cr₹6.40 Cr₹2.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹55 Cr₹463 Cr₹77 Cr₹82 Cr₹98 Cr
     Sub-contracted / Out sourced services --₹33 Cr₹32 Cr-
     Processing Charges ₹34 Cr₹279 Cr₹24 Cr₹19 Cr₹9.75 Cr
     Repairs and Maintenance ₹13 Cr₹123 Cr₹14 Cr₹21 Cr₹4.64 Cr
     Packing Material Consumed ----₹82 Cr
     Other Mfg Exp ₹7.00 Cr₹62 Cr₹6.30 Cr₹9.35 Cr₹1.82 Cr
General and Administration Expenses ₹61 Cr₹519 Cr₹59 Cr₹63 Cr₹34 Cr
     Rent , Rates & Taxes ₹19 Cr₹174 Cr₹16 Cr₹19 Cr₹8.11 Cr
     Insurance ₹7.10 Cr₹74 Cr₹5.70 Cr₹3.93 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.00 Cr₹89 Cr₹11 Cr₹8.76 Cr₹6.17 Cr
     Traveling and conveyance ₹9.80 Cr₹64 Cr₹8.05 Cr₹20 Cr₹7.40 Cr
     Other Administration ₹19 Cr₹118 Cr₹19 Cr₹12 Cr₹11 Cr
Selling and Distribution Expenses ₹426 Cr₹3,753 Cr₹334 Cr₹327 Cr₹201 Cr
     Advertisement & Sales Promotion ₹326 Cr₹2,921 Cr₹254 Cr₹247 Cr₹164 Cr
     Sales Commissions & Incentives ₹20 Cr₹186 Cr₹16 Cr₹18 Cr₹13 Cr
     Freight and Forwarding ₹81 Cr₹646 Cr₹63 Cr₹61 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹225 Cr₹22 Cr₹21 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹27 Cr-₹0.02 Cr-
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.30 Cr---
     Losson foreign exchange fluctuations ₹0.20 Cr₹8.80 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹188 Cr₹22 Cr₹21 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,918 Cr₹16,666 Cr₹1,522 Cr₹1,446 Cr₹658 Cr
Operating Profit (Excl OI) ₹337 Cr₹3,425 Cr₹344 Cr₹321 Cr₹185 Cr
Other Income ₹4.90 Cr₹127 Cr₹8.94 Cr₹11 Cr₹39 Cr
     Interest Received ₹3.20 Cr₹93 Cr₹6.76 Cr₹5.35 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.50 Cr--₹5.22 Cr₹18 Cr
     Provision Written Back -₹23 Cr---
     Foreign Exchange Gains -----
     Others ₹0.20 Cr₹11 Cr₹2.18 Cr₹0.14 Cr₹0.07 Cr
Operating Profit ₹342 Cr₹3,552 Cr₹353 Cr₹332 Cr₹224 Cr
Interest ₹16 Cr₹255 Cr₹84 Cr₹140 Cr₹30 Cr
     InterestonDebenture / Bonds --₹60 Cr₹137 Cr₹28 Cr
     Interest on Term Loan ₹8.20 Cr₹226 Cr₹20 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹4.00 Cr₹0.40 Cr₹0.56 Cr₹0.17 Cr
     Other Interest ₹7.60 Cr₹26 Cr₹2.96 Cr₹1.87 Cr₹1.75 Cr
PBDT ₹326 Cr₹3,296 Cr₹270 Cr₹192 Cr₹194 Cr
Depreciation ₹25 Cr₹236 Cr₹25 Cr₹26 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹301 Cr₹3,060 Cr₹244 Cr₹165 Cr₹181 Cr
Exceptional Income / Expenses ₹-10 Cr-₹-132 Cr₹-44 Cr₹-10 Cr
Profit Before Tax ₹291 Cr₹3,060 Cr₹112 Cr₹121 Cr₹171 Cr
Provision for Tax ₹-20 Cr₹-29 Cr₹-6.52 Cr₹-20 Cr₹-0.61 Cr
     Current Income Tax ----₹31 Cr
     Deferred Tax ₹-20 Cr₹-29 Cr₹-6.52 Cr₹-18 Cr₹-32 Cr
     Other taxes ---₹-2.65 Cr-
Profit After Tax ₹310 Cr₹3,089 Cr₹119 Cr₹142 Cr₹171 Cr
Extra items -----
Minority Interest ----₹-2.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹310 Cr₹3,089 Cr₹119 Cr₹142 Cr₹169 Cr
Adjustments to PAT ----₹-11 Cr
Profit Balance B/F ₹1,198 Cr₹9,221 Cr₹426 Cr₹352 Cr₹607 Cr
Appropriations ₹1,509 Cr₹12,310 Cr₹545 Cr₹494 Cr₹765 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.93 Cr-
     Other Appropriation ₹32 Cr₹328 Cr₹-377 Cr₹33 Cr₹413 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹48.81₹48.54₹18.66₹24.58₹29.33
Adjusted EPS ₹48.81₹48.54₹18.66₹24.58₹29.33

Compare Income Statement of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹11,240.3 Cr 1.4% 6.2% 8.7% Stock Analytics
NESTLE INDIA ₹232,767.0 Cr 0.6% 6.6% -1% Stock Analytics
VARUN BEVERAGES ₹176,567.0 Cr -4.5% -3% -7% Stock Analytics
BRITANNIA INDUSTRIES ₹130,545.0 Cr 0.5% 12.5% 14.9% Stock Analytics
MARICO ₹92,012.7 Cr 2.2% 12.6% 40.9% Stock Analytics
JUBILANT FOODWORKS ₹45,879.0 Cr -0.1% 10.5% 63.2% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

1.4%

6.2%

8.7%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses