Home > Income Statement > ZYDUS WELLNESS

ZYDUS WELLNESS
Income Statement

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,418 Cr₹2,153 Cr₹2,013 Cr₹1,931 Cr₹843 Cr
     Sales ₹2,405 Cr₹2,132 Cr₹2,000 Cr₹1,898 Cr₹808 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹21 Cr₹13 Cr₹33 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹2,255 Cr₹2,009 Cr₹1,867 Cr₹1,767 Cr₹843 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-69 Cr₹0.80 Cr₹-41 Cr₹-58 Cr₹-24 Cr
Raw Material Consumed ₹1,214 Cr₹980 Cr₹886 Cr₹836 Cr₹241 Cr
     Opening Raw Materials ₹54 Cr₹55 Cr₹31 Cr₹32 Cr₹14 Cr
     Purchases Raw Materials ₹1,118 Cr₹883 Cr₹768 Cr₹753 Cr₹229 Cr
     Closing Raw Materials ₹71 Cr₹54 Cr₹55 Cr₹31 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹114 Cr₹95 Cr₹142 Cr₹82 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹31 Cr₹25 Cr₹22 Cr₹9.60 Cr
     Electricity & Power ₹43 Cr₹31 Cr₹25 Cr₹22 Cr₹9.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹162 Cr₹159 Cr₹159 Cr₹152 Cr₹82 Cr
     Salaries, Wages & Bonus ₹148 Cr₹143 Cr₹148 Cr₹137 Cr₹76 Cr
     Contributions to EPF & Pension Funds ₹8.00 Cr₹12 Cr₹7.38 Cr₹8.96 Cr₹3.80 Cr
     Workmen and Staff Welfare Expenses ₹5.29 Cr₹4.00 Cr₹4.36 Cr₹6.40 Cr₹2.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹46 Cr₹77 Cr₹82 Cr₹98 Cr
     Sub-contracted / Out sourced services --₹33 Cr₹32 Cr-
     Processing Charges ₹34 Cr₹28 Cr₹24 Cr₹19 Cr₹9.75 Cr
     Repairs and Maintenance ₹13 Cr₹12 Cr₹14 Cr₹21 Cr₹4.64 Cr
     Packing Material Consumed ----₹82 Cr
     Other Mfg Exp ₹7.00 Cr₹6.15 Cr₹6.30 Cr₹9.35 Cr₹1.82 Cr
General and Administration Expenses ₹61 Cr₹52 Cr₹59 Cr₹63 Cr₹34 Cr
     Rent , Rates & Taxes ₹19 Cr₹17 Cr₹16 Cr₹19 Cr₹8.11 Cr
     Insurance ₹7.13 Cr₹7.40 Cr₹5.70 Cr₹3.93 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹8.85 Cr₹11 Cr₹8.76 Cr₹6.17 Cr
     Traveling and conveyance ₹9.77 Cr₹6.40 Cr₹8.05 Cr₹20 Cr₹7.40 Cr
     Other Administration ₹24 Cr₹18 Cr₹27 Cr₹32 Cr₹18 Cr
Selling and Distribution Expenses ₹426 Cr₹375 Cr₹334 Cr₹327 Cr₹201 Cr
     Advertisement & Sales Promotion ₹326 Cr₹292 Cr₹254 Cr₹247 Cr₹164 Cr
     Sales Commissions & Incentives ₹20 Cr₹19 Cr₹16 Cr₹18 Cr₹13 Cr
     Freight and Forwarding ₹81 Cr₹65 Cr₹63 Cr₹61 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹22 Cr₹22 Cr₹21 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹2.71 Cr-₹0.02 Cr-
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.03 Cr---
     Losson foreign exchange fluctuations ₹0.23 Cr₹0.88 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹19 Cr₹22 Cr₹21 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,918 Cr₹1,667 Cr₹1,522 Cr₹1,446 Cr₹658 Cr
Operating Profit (Excl OI) ₹337 Cr₹342 Cr₹344 Cr₹321 Cr₹185 Cr
Other Income ₹4.86 Cr₹13 Cr₹8.94 Cr₹11 Cr₹39 Cr
     Interest Received ₹3.22 Cr₹9.29 Cr₹6.76 Cr₹5.35 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.44 Cr--₹5.22 Cr₹18 Cr
     Provision Written Back -₹2.26 Cr---
     Foreign Exchange Gains -----
     Others ₹0.20 Cr₹1.11 Cr₹2.18 Cr₹0.14 Cr₹0.07 Cr
Operating Profit ₹342 Cr₹355 Cr₹353 Cr₹332 Cr₹224 Cr
Interest ₹16 Cr₹26 Cr₹84 Cr₹140 Cr₹30 Cr
     InterestonDebenture / Bonds --₹60 Cr₹137 Cr₹28 Cr
     Interest on Term Loan ₹8.20 Cr₹23 Cr₹20 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.40 Cr₹0.40 Cr₹0.56 Cr₹0.17 Cr
     Other Interest ₹7.57 Cr₹2.55 Cr₹2.96 Cr₹1.87 Cr₹1.75 Cr
PBDT ₹326 Cr₹330 Cr₹270 Cr₹192 Cr₹194 Cr
Depreciation ₹25 Cr₹24 Cr₹25 Cr₹26 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹301 Cr₹306 Cr₹244 Cr₹165 Cr₹181 Cr
Exceptional Income / Expenses ₹-10 Cr-₹-132 Cr₹-44 Cr₹-10 Cr
Profit Before Tax ₹291 Cr₹306 Cr₹112 Cr₹121 Cr₹171 Cr
Provision for Tax ₹-20 Cr₹-2.85 Cr₹-6.52 Cr₹-20 Cr₹-0.61 Cr
     Current Income Tax ₹-0.03 Cr---₹31 Cr
     Deferred Tax ₹-19 Cr₹-2.85 Cr₹-6.52 Cr₹-18 Cr₹-32 Cr
     Other taxes -₹-2.85 Cr₹-6.52 Cr₹-20 Cr-
Profit After Tax ₹310 Cr₹309 Cr₹119 Cr₹142 Cr₹171 Cr
Extra items -----
Minority Interest ----₹-2.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹310 Cr₹309 Cr₹119 Cr₹142 Cr₹169 Cr
Adjustments to PAT ----₹-11 Cr
Profit Balance B/F ₹1,198 Cr₹922 Cr₹426 Cr₹352 Cr₹607 Cr
Appropriations ₹1,509 Cr₹1,231 Cr₹545 Cr₹494 Cr₹765 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.93 Cr-
     Other Appropriation ₹32 Cr₹33 Cr₹-377 Cr₹33 Cr₹413 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹48.78₹48.54₹18.66₹24.58₹29.33
Adjusted EPS ₹48.78₹48.54₹18.66₹24.58₹29.33

Compare Income Statement of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹10,350.3 Cr 0.1% -6.4% 2.1% Stock Analytics
NESTLE INDIA ₹237,448.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,572.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹113,080.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,630.4 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,168.5 Cr 4.4% -5.7% 1.7% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

0.1%

-6.4%

2.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses