Home > Income Statement > ZYDUS WELLNESS

ZYDUS WELLNESS
Income Statement

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,936 Cr₹2,492 Cr₹2,418 Cr₹2,153 Cr₹2,013 Cr
     Sales ₹2,918 Cr₹2,479 Cr₹2,405 Cr₹2,132 Cr₹2,000 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹13 Cr₹12 Cr₹21 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹2,709 Cr₹2,328 Cr₹2,255 Cr₹2,009 Cr₹1,867 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-9.50 Cr₹-69 Cr₹0.80 Cr₹-41 Cr
Raw Material Consumed ₹1,329 Cr₹1,148 Cr₹1,215 Cr₹980 Cr₹886 Cr
     Opening Raw Materials ₹62 Cr₹71 Cr₹54 Cr₹55 Cr₹31 Cr
     Purchases Raw Materials ₹1,188 Cr₹1,027 Cr₹1,118 Cr₹883 Cr₹768 Cr
     Closing Raw Materials ₹66 Cr₹62 Cr₹71 Cr₹54 Cr₹55 Cr
     Other Direct Purchases / Brought in cost ₹144 Cr₹112 Cr₹114 Cr₹95 Cr₹142 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹42 Cr₹43 Cr₹31 Cr₹25 Cr
     Electricity & Power ₹36 Cr₹42 Cr₹43 Cr₹31 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹237 Cr₹193 Cr₹162 Cr₹159 Cr₹159 Cr
     Salaries, Wages & Bonus ₹220 Cr₹177 Cr₹148 Cr₹143 Cr₹148 Cr
     Contributions to EPF & Pension Funds ₹7.90 Cr₹9.40 Cr₹8.00 Cr₹12 Cr₹7.38 Cr
     Workmen and Staff Welfare Expenses ₹6.50 Cr₹4.80 Cr₹5.30 Cr₹4.00 Cr₹4.36 Cr
     Other Employees Cost ₹3.10 Cr₹2.60 Cr---
Other Manufacturing Expenses ₹73 Cr₹63 Cr₹55 Cr₹46 Cr₹77 Cr
     Sub-contracted / Out sourced services ----₹33 Cr
     Processing Charges ₹46 Cr₹40 Cr₹34 Cr₹28 Cr₹24 Cr
     Repairs and Maintenance ₹18 Cr₹16 Cr₹13 Cr₹12 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.40 Cr₹7.70 Cr₹7.00 Cr₹6.15 Cr₹6.30 Cr
General and Administration Expenses ₹104 Cr₹83 Cr₹61 Cr₹52 Cr₹59 Cr
     Rent , Rates & Taxes ₹23 Cr₹19 Cr₹19 Cr₹17 Cr₹16 Cr
     Insurance ₹7.10 Cr₹7.60 Cr₹7.10 Cr₹7.40 Cr₹5.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹44 Cr₹30 Cr₹6.00 Cr₹8.77 Cr₹11 Cr
     Traveling and conveyance ₹18 Cr₹13 Cr₹9.80 Cr₹6.40 Cr₹8.05 Cr
     Other Administration ₹13 Cr₹13 Cr₹19 Cr₹12 Cr₹19 Cr
Selling and Distribution Expenses ₹569 Cr₹475 Cr₹426 Cr₹375 Cr₹334 Cr
     Advertisement & Sales Promotion ₹442 Cr₹367 Cr₹326 Cr₹292 Cr₹254 Cr
     Sales Commissions & Incentives ₹28 Cr₹23 Cr₹20 Cr₹19 Cr₹16 Cr
     Freight and Forwarding ₹99 Cr₹85 Cr₹81 Cr₹65 Cr₹63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹26 Cr₹25 Cr₹22 Cr₹22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.10 Cr₹1.00 Cr-₹3.49 Cr-
     Losson disposal of fixed assets(net) ₹0.30 Cr-₹0.10 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.10 Cr-₹0.20 Cr₹0.88 Cr-
     Losson sale of non-trade current investments ₹0.10 Cr----
     Other Miscellaneous Expenses ₹31 Cr₹25 Cr₹25 Cr₹18 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,330 Cr₹2,020 Cr₹1,918 Cr₹1,667 Cr₹1,522 Cr
Operating Profit (Excl OI) ₹379 Cr₹308 Cr₹337 Cr₹342 Cr₹344 Cr
Other Income ₹14 Cr₹14 Cr₹4.90 Cr₹13 Cr₹8.94 Cr
     Interest Received ₹3.10 Cr₹11 Cr₹3.20 Cr₹9.29 Cr₹6.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹9.80 Cr₹2.10 Cr₹1.50 Cr--
     Provision Written Back ₹0.80 Cr--₹2.26 Cr-
     Foreign Exchange Gains -₹0.10 Cr---
     Others ₹0.70 Cr₹0.80 Cr₹0.20 Cr₹1.11 Cr₹2.18 Cr
Operating Profit ₹393 Cr₹322 Cr₹342 Cr₹355 Cr₹353 Cr
Interest ₹12 Cr₹24 Cr₹16 Cr₹26 Cr₹84 Cr
     InterestonDebenture / Bonds ----₹60 Cr
     Interest on Term Loan -₹0.10 Cr₹8.20 Cr₹23 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.30 Cr₹0.30 Cr₹0.40 Cr₹0.40 Cr
     Other Interest ₹12 Cr₹24 Cr₹7.60 Cr₹2.55 Cr₹2.96 Cr
PBDT ₹381 Cr₹298 Cr₹326 Cr₹330 Cr₹270 Cr
Depreciation ₹28 Cr₹24 Cr₹25 Cr₹24 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹353 Cr₹274 Cr₹301 Cr₹306 Cr₹244 Cr
Exceptional Income / Expenses ₹5.90 Cr₹-14 Cr₹-10 Cr-₹-132 Cr
Profit Before Tax ₹359 Cr₹260 Cr₹291 Cr₹306 Cr₹112 Cr
Provision for Tax ₹12 Cr₹-6.80 Cr₹-20 Cr₹-2.85 Cr₹-6.52 Cr
     Current Income Tax ₹0.20 Cr₹0.60 Cr---
     Deferred Tax ₹12 Cr₹-7.00 Cr₹-20 Cr₹-2.85 Cr₹-6.52 Cr
     Other taxes -₹-0.40 Cr---
Profit After Tax ₹347 Cr₹267 Cr₹310 Cr₹309 Cr₹119 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹347 Cr₹267 Cr₹310 Cr₹309 Cr₹119 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,712 Cr₹1,477 Cr₹1,198 Cr₹922 Cr₹426 Cr
Appropriations ₹2,059 Cr₹1,744 Cr₹1,509 Cr₹1,231 Cr₹545 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹32 Cr₹32 Cr₹33 Cr₹-377 Cr
Equity Dividend % ₹60.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹54.54₹41.97₹48.81₹48.54₹18.66
Adjusted EPS ₹54.54₹41.97₹48.81₹48.54₹18.66

Compare Income Statement of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹12,612.8 Cr -3.6% -0.4% -9.2% Stock Analytics
NESTLE INDIA ₹218,574.0 Cr 1.6% -6.4% -8.7% Stock Analytics
VARUN BEVERAGES ₹171,804.0 Cr -2.6% 9.5% -19.1% Stock Analytics
BRITANNIA INDUSTRIES ₹135,641.0 Cr -1.9% -4.3% 1.1% Stock Analytics
MARICO ₹93,008.6 Cr 2% -1.7% 9.3% Stock Analytics
JUBILANT FOODWORKS ₹42,322.5 Cr -2.3% -6.2% 7% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

-3.6%

-0.4%

-9.2%

SENSEX

-0.8%

-3.3%

-1.4%


You may also like the below Video Courses