Home > Balance Sheet > ZYDUS WELLNESS

ZYDUS WELLNESS
Balance Sheet

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹64 Cr₹58 Cr₹58 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹64 Cr₹58 Cr₹58 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹64 Cr₹58 Cr₹58 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,059 Cr₹4,780 Cr₹4,504 Cr₹3,403 Cr₹3,329 Cr
    Securities Premium ₹3,537 Cr₹3,537 Cr₹3,537 Cr₹2,556 Cr₹2,556 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,477 Cr₹1,198 Cr₹922 Cr₹426 Cr₹352 Cr
    General Reserves ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Other Reserves ₹0.38 Cr₹0.26 Cr₹0.06 Cr₹375 Cr₹375 Cr
Reserve excluding Revaluation Reserve ₹5,059 Cr₹4,780 Cr₹4,504 Cr₹3,403 Cr₹3,329 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,123 Cr₹4,844 Cr₹4,568 Cr₹3,461 Cr₹3,386 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹1,500 Cr₹1,500 Cr
    Non Convertible Debentures ---₹1,500 Cr₹1,500 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹63 Cr₹313 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹313 Cr--
    Other Unsecured Loan -₹63 Cr---
Deferred Tax Assets / Liabilities ₹-149 Cr₹-130 Cr₹-127 Cr₹-121 Cr₹-103 Cr
    Deferred Tax Assets ₹163 Cr₹143 Cr₹138 Cr₹129 Cr₹115 Cr
    Deferred Tax Liability ₹14 Cr₹13 Cr₹11 Cr₹8.44 Cr₹12 Cr
Other Long Term Liabilities ₹4.73 Cr₹6.03 Cr₹2.40 Cr₹2.83 Cr₹3.15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹101 Cr₹101 Cr₹13 Cr₹11 Cr₹23 Cr
Total Non-Current Liabilities ₹-43 Cr₹40 Cr₹201 Cr₹1,393 Cr₹1,423 Cr
Current Liabilities -----
Trade Payables ₹313 Cr₹364 Cr₹439 Cr₹504 Cr₹392 Cr
    Sundry Creditors ₹313 Cr₹364 Cr₹439 Cr₹504 Cr₹392 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹121 Cr₹312 Cr₹77 Cr₹77 Cr₹71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.82 Cr₹6.33 Cr₹9.89 Cr₹11 Cr₹7.83 Cr
    Interest Accrued But Not Due ₹2.97 Cr₹3.36 Cr₹11 Cr₹28 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.14 Cr-
    Other Liabilities ₹112 Cr₹302 Cr₹56 Cr₹37 Cr₹35 Cr
Short Term Borrowings ₹230 Cr₹69 Cr₹237 Cr₹19 Cr₹69 Cr
    Secured ST Loans repayable on Demands ---₹16 Cr₹22 Cr
    Working Capital Loans- Sec ---₹16 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹2.75 Cr
    Other Unsecured Loans ₹230 Cr₹69 Cr₹237 Cr₹-14 Cr₹24 Cr
Short Term Provisions ₹28 Cr₹22 Cr₹18 Cr₹15 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹2.76 Cr
    Provision for post retirement benefits --₹0.96 Cr₹2.39 Cr₹1.66 Cr
    Preference Dividend -----
    Other Provisions ₹28 Cr₹22 Cr₹17 Cr₹12 Cr₹9.08 Cr
Total Current Liabilities ₹692 Cr₹767 Cr₹771 Cr₹615 Cr₹546 Cr
Total Liabilities ₹5,772 Cr₹5,651 Cr₹5,540 Cr₹5,469 Cr₹5,356 Cr
ASSETS
Gross Block ₹4,961 Cr₹4,919 Cr₹4,858 Cr₹4,844 Cr₹4,712 Cr
Less: Accumulated Depreciation ₹228 Cr₹209 Cr₹190 Cr₹170 Cr₹144 Cr
Less: Impairment of Assets -----
Net Block ₹4,732 Cr₹4,710 Cr₹4,667 Cr₹4,674 Cr₹4,567 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹12 Cr₹3.74 Cr₹3.53 Cr₹10 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹118 Cr₹115 Cr₹16 Cr₹12 Cr₹80 Cr
Other Non Current Assets ₹0.38 Cr₹0.46 Cr₹5.86 Cr₹3.97 Cr-
Total Non-Current Assets ₹4,863 Cr₹4,837 Cr₹4,693 Cr₹4,693 Cr₹4,658 Cr
Current Assets Loans & Advances -----
Currents Investments ₹70 Cr₹27 Cr-₹110 Cr₹46 Cr
    Quoted ₹70 Cr₹27 Cr-₹110 Cr₹46 Cr
    Unquoted -----
Inventories ₹457 Cr₹362 Cr₹365 Cr₹292 Cr₹233 Cr
    Raw Materials ₹71 Cr₹54 Cr₹55 Cr₹31 Cr₹32 Cr
    Work-in Progress ₹115 Cr₹95 Cr₹89 Cr₹92 Cr₹68 Cr
    Finished Goods ₹215 Cr₹154 Cr₹166 Cr₹127 Cr₹83 Cr
    Packing Materials ₹31 Cr₹21 Cr₹20 Cr₹17 Cr₹15 Cr
    Stores Ā and Spare ₹9.52 Cr₹9.71 Cr₹8.28 Cr₹7.51 Cr₹7.70 Cr
    Other Inventory ₹16 Cr₹29 Cr₹25 Cr₹18 Cr₹28 Cr
Sundry Debtors ₹208 Cr₹142 Cr₹94 Cr₹118 Cr₹96 Cr
    Debtors more than Six months ₹4.31 Cr₹2.72 Cr₹15 Cr--
    Debtors Others ₹205 Cr₹141 Cr₹83 Cr₹121 Cr₹96 Cr
Cash and Bank ₹38 Cr₹170 Cr₹253 Cr₹82 Cr₹164 Cr
    Cash in hand ₹0.10 Cr₹0.13 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr
    Balances at Bank ₹38 Cr₹170 Cr₹253 Cr₹82 Cr₹164 Cr
    Other cash and bank balances -----
Other Current Assets ₹28 Cr₹24 Cr₹19 Cr₹34 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.11 Cr₹2.80 Cr₹2.00 Cr₹1.33 Cr₹2.66 Cr
    Other current_assets ₹25 Cr₹21 Cr₹17 Cr₹33 Cr₹8.71 Cr
Short Term Loans and Advances ₹106 Cr₹89 Cr₹116 Cr₹138 Cr₹147 Cr
    Advances recoverable in cash or in kind ₹7.28 Cr₹5.24 Cr₹9.64 Cr₹14 Cr₹3.20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹99 Cr₹84 Cr₹106 Cr₹124 Cr₹144 Cr
Total Current Assets ₹908 Cr₹814 Cr₹847 Cr₹776 Cr₹698 Cr
Net Current Assets (Including Current Investments) ₹215 Cr₹47 Cr₹76 Cr₹161 Cr₹151 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,772 Cr₹5,651 Cr₹5,540 Cr₹5,469 Cr₹5,356 Cr
Contingent Liabilities ₹378 Cr₹358 Cr₹320 Cr₹292 Cr₹227 Cr
Total Debt ₹293 Cr₹382 Cr₹550 Cr₹1,519 Cr₹1,569 Cr
Book Value 805.07761.28717.87600.18587.28
Adjusted Book Value 805.07761.28717.87600.18587.28

Compare Balance Sheet of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹10,350.3 Cr 0.1% -6.4% 2.1% Stock Analytics
NESTLE INDIA ₹237,448.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,572.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹113,080.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,630.4 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,168.5 Cr 4.4% -5.7% 1.7% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

0.1%

-6.4%

2.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses