Home > Balance Sheet > ZYDUS WELLNESS

ZYDUS WELLNESS
Balance Sheet

ZYDUS WELLNESS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZYDUS WELLNESS
Please provide your vote to see the results

ZYDUS WELLNESS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity Paid Up ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,608 Cr₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr
    Securities Premium ₹3,537 Cr₹3,537 Cr₹3,537 Cr₹3,537 Cr₹3,537 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,026 Cr₹1,712 Cr₹1,477 Cr₹1,198 Cr₹922 Cr
    General Reserves ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Other Reserves ₹-0.30 Cr₹0.20 Cr₹0.40 Cr₹0.26 Cr₹0.06 Cr
Reserve excluding Revaluation Reserve ₹5,608 Cr₹5,294 Cr₹5,059 Cr₹4,780 Cr₹4,504 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,672 Cr₹5,358 Cr₹5,123 Cr₹4,844 Cr₹4,568 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹63 Cr₹313 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹63 Cr₹313 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-145 Cr₹-156 Cr₹-149 Cr₹-130 Cr₹-127 Cr
    Deferred Tax Assets ₹167 Cr₹173 Cr₹163 Cr₹143 Cr₹138 Cr
    Deferred Tax Liability ₹22 Cr₹17 Cr₹14 Cr₹13 Cr₹11 Cr
Other Long Term Liabilities ₹3.60 Cr₹5.60 Cr₹4.80 Cr₹6.03 Cr₹2.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹16 Cr₹13 Cr₹101 Cr₹13 Cr
Total Non-Current Liabilities ₹-120 Cr₹-135 Cr₹-131 Cr₹40 Cr₹201 Cr
Current Liabilities -----
Trade Payables ₹429 Cr₹363 Cr₹313 Cr₹364 Cr₹439 Cr
    Sundry Creditors ₹429 Cr₹363 Cr₹313 Cr₹364 Cr₹439 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹87 Cr₹54 Cr₹122 Cr₹312 Cr₹77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.20 Cr₹7.20 Cr₹6.80 Cr₹6.33 Cr₹9.89 Cr
    Interest Accrued But Not Due ₹0.80 Cr₹2.90 Cr₹3.00 Cr₹3.36 Cr₹11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹78 Cr₹44 Cr₹112 Cr₹302 Cr₹56 Cr
Short Term Borrowings ₹185 Cr₹324 Cr₹230 Cr₹69 Cr₹237 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹185 Cr₹324 Cr₹230 Cr₹69 Cr₹237 Cr
Short Term Provisions ₹45 Cr₹29 Cr₹28 Cr₹22 Cr₹18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹0.96 Cr
    Preference Dividend -----
    Other Provisions ₹45 Cr₹29 Cr₹28 Cr₹22 Cr₹17 Cr
Total Current Liabilities ₹746 Cr₹769 Cr₹692 Cr₹767 Cr₹771 Cr
Total Liabilities ₹6,297 Cr₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr
ASSETS
Gross Block ₹5,389 Cr₹4,934 Cr₹4,961 Cr₹4,919 Cr₹4,858 Cr
Less: Accumulated Depreciation ₹264 Cr₹226 Cr₹228 Cr₹209 Cr₹190 Cr
Less: Impairment of Assets -----
Net Block ₹5,125 Cr₹4,708 Cr₹4,732 Cr₹4,710 Cr₹4,667 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹9.70 Cr₹13 Cr₹12 Cr₹3.74 Cr
Non Current Investments ₹0.70 Cr₹0.70 Cr---
Long Term Investment ₹0.70 Cr₹0.70 Cr---
    Quoted -----
    Unquoted ₹0.70 Cr₹0.70 Cr---
Long Term Loans & Advances ₹52 Cr₹24 Cr₹30 Cr₹115 Cr₹16 Cr
Other Non Current Assets --₹0.40 Cr₹0.46 Cr₹5.86 Cr
Total Non-Current Assets ₹5,193 Cr₹4,742 Cr₹4,775 Cr₹4,837 Cr₹4,693 Cr
Current Assets Loans & Advances -----
Currents Investments ₹36 Cr₹77 Cr₹70 Cr₹27 Cr-
    Quoted ₹36 Cr₹77 Cr₹70 Cr₹27 Cr-
    Unquoted -----
Inventories ₹518 Cr₹468 Cr₹458 Cr₹362 Cr₹365 Cr
    Raw Materials ₹66 Cr₹62 Cr₹71 Cr₹54 Cr₹55 Cr
    Work-in Progress ₹167 Cr₹153 Cr₹115 Cr₹95 Cr₹89 Cr
    Finished Goods ₹222 Cr₹185 Cr₹215 Cr₹154 Cr₹166 Cr
    Packing Materials ₹30 Cr₹29 Cr₹31 Cr₹21 Cr₹20 Cr
    Stores  and Spare ₹10 Cr₹13 Cr₹9.50 Cr₹9.71 Cr₹8.28 Cr
    Other Inventory ₹22 Cr₹25 Cr₹16 Cr₹29 Cr₹25 Cr
Sundry Debtors ₹367 Cr₹283 Cr₹208 Cr₹142 Cr₹94 Cr
    Debtors more than Six months ₹8.80 Cr₹7.00 Cr₹4.30 Cr₹2.72 Cr₹15 Cr
    Debtors Others ₹361 Cr₹279 Cr₹205 Cr₹141 Cr₹83 Cr
Cash and Bank ₹74 Cr₹240 Cr₹38 Cr₹170 Cr₹253 Cr
    Cash in hand ₹0.10 Cr₹0.20 Cr₹0.10 Cr₹0.13 Cr₹0.04 Cr
    Balances at Bank ₹74 Cr₹239 Cr₹38 Cr₹170 Cr₹253 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹35 Cr₹28 Cr₹24 Cr₹19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.10 Cr₹3.30 Cr₹3.10 Cr₹2.80 Cr₹2.00 Cr
    Other current_assets ₹20 Cr₹31 Cr₹25 Cr₹21 Cr₹17 Cr
Short Term Loans and Advances ₹87 Cr₹113 Cr₹106 Cr₹89 Cr₹116 Cr
    Advances recoverable in cash or in kind ₹7.20 Cr₹8.40 Cr₹7.30 Cr₹5.24 Cr₹9.64 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹80 Cr₹104 Cr₹99 Cr₹84 Cr₹106 Cr
Total Current Assets ₹1,104 Cr₹1,214 Cr₹908 Cr₹814 Cr₹847 Cr
Net Current Assets (Including Current Investments) ₹359 Cr₹445 Cr₹215 Cr₹47 Cr₹76 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,297 Cr₹5,992 Cr₹5,684 Cr₹5,651 Cr₹5,540 Cr
Contingent Liabilities ₹351 Cr₹341 Cr₹378 Cr₹358 Cr₹320 Cr
Total Debt ₹185 Cr₹324 Cr₹293 Cr₹382 Cr₹550 Cr
Book Value 891.76842.37805.44761.28717.87
Adjusted Book Value 891.76842.37805.44761.28717.87

Compare Balance Sheet of peers of ZYDUS WELLNESS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZYDUS WELLNESS ₹15,019.0 Cr 11.2% 12.7% 17.8% Stock Analytics
NESTLE INDIA ₹246,747.0 Cr -0% 3.1% 19.3% Stock Analytics
VARUN BEVERAGES ₹166,952.0 Cr 2.3% 3.3% -23% Stock Analytics
BRITANNIA INDUSTRIES ₹144,079.0 Cr -1% 2.7% 26% Stock Analytics
MARICO ₹98,343.1 Cr 0.6% 6.6% 18.9% Stock Analytics
JUBILANT FOODWORKS ₹36,496.0 Cr -1.8% -6.2% -23% Stock Analytics


ZYDUS WELLNESS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZYDUS WELLNESS

11.2%

12.7%

17.8%

SENSEX

0.9%

0.7%

9.6%


You may also like the below Video Courses