VALOR ESTATE Financial Statement Analysis
|
||
The Revenues of VALOR ESTATE have increased by 793.53% YoY .
The Earnings Per Share (EPS) of VALOR ESTATE has decreased by Negative YoY. |
REVENUES |
OPERATING MARGIN |
PROFIT AFTER TAX |
EPS |
ROCE |
VALOR ESTATE Last 5 Annual Financial Results
[BOM: 533160|NSE : DBREALTY]
Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
---|---|---|---|---|---|
Operating Income | ₹219 Cr | ₹25 Cr | ₹169 Cr | ₹365 Cr | ₹120 Cr |
Operating Expenses | ₹6.31 Cr | ₹5.92 Cr | ₹9.93 Cr | ₹6.97 Cr | ₹10 Cr |
Expenses | ₹294 Cr | ₹115 Cr | ₹400 Cr | ₹456 Cr | ₹436 Cr |
Operating Profit (Excl OI) | ₹-75 Cr | ₹-91 Cr | ₹-231 Cr | ₹-91 Cr | ₹-316 Cr |
Other Income | ₹61 Cr | ₹109 Cr | ₹117 Cr | ₹108 Cr | ₹168 Cr |
Interest | ₹300 Cr | ₹334 Cr | ₹261 Cr | ₹160 Cr | ₹119 Cr |
Depreciation | ₹0.69 Cr | ₹1.32 Cr | ₹1.19 Cr | ₹1.91 Cr | ₹5.89 Cr |
Profit Before Tax | ₹142 Cr | ₹-162 Cr | ₹-396 Cr | ₹-274 Cr | ₹-273 Cr |
Profit After Tax | ₹22 Cr | ₹-167 Cr | ₹-435 Cr | ₹-225 Cr | ₹-284 Cr |
Consolidated Net Profit | ₹27 Cr | ₹-170 Cr | ₹-418 Cr | ₹-265 Cr | ₹-251 Cr |
Earnings Per Share (Rs) | ₹-2.57 | ₹1.04 | ₹-6.98 | ₹-17.20 | ₹-10.90 |
PAT Margin (%) | -12.89 | 9.93 | -679.42 | -257.12 | -61.53 |
ROE(%) | -5.30 | 1.53 | -11.53 | -22.91 | -9.48 |
ROCE(%) | -0.12 | 9.53 | 4.46 | -3.35 | -2.65 |
Total Debt/Equity(x) | 1.42 | 2.26 | 1.97 | 1.41 | 0.94 |
Key Financials |
||
Market Cap | : | ₹ 11,328.8 Cr |
Revenue (TTM) | : | ₹ 271.6 Cr |
Net Profit(TTM) | : | ₹ 1,277.7 Cr |
EPS (TTM) | : | ₹ 23.8 |
P/E (TTM) | : | 8.9 |
Industry Peers & Returns | 1W | 1M | 1Y |
VALOR ESTATE | 1.3% | -0.5% | 157.6% |
DLF | 2% | -4.8% | 89.7% |
MACROTECH DEVELOPERS | 6.4% | -0.3% | 144.1% |
GODREJ PROPERTIES | 6.3% | 8% | 110.5% |
OBEROI REALTY | 16.4% | 16.8% | 67.3% |
THE PHOENIX MILLS | 4.4% | -0.7% | 100.6% |
PRESTIGE ESTATES PROJECTS | 1.1% | 25.1% | 219% |
BRIGADE ENTERPRISES | 6% | 11.9% | 99.9% |
NBCC (INDIA) | 2.6% | 8% | 227.4% |
VALOR ESTATE Revenues
[BOM: 533160|NSE : DBREALTY]
Y-o-Y | 793.53 % |
5 Yr CAGR | 16.32 % |
Years | Revenues | % Change | |
---|---|---|---|
Mar2023 | ₹219 Cr | 793.53 | |
Mar2022 | ₹25 Cr | -85.48 | |
Mar2021 | ₹169 Cr | -53.67 | |
Mar2020 | ₹365 Cr | 204.69 | |
Mar2019 | ₹120 Cr | - |
VALOR ESTATE Operating Profit
[BOM: 533160|NSE : DBREALTY]
Y-o-Y | Negative |
5 Yr CAGR | Negative |
Years | Operating Profit | % Change | |
---|---|---|---|
Mar2023 | ₹-75 Cr | Negative | |
Mar2022 | ₹-91 Cr | Negative | |
Mar2021 | ₹-231 Cr | Negative | |
Mar2020 | ₹-91 Cr | Negative | |
Mar2019 | ₹-316 Cr | - |
Operating Margins | |
---|---|
Y-o-Y | Negative |
5 Yr CAGR | Negative |
Years | Operating Margin% | % Change | |
---|---|---|---|
Mar2023 | -34.06% | Negative | |
Mar2022 | -370.26% | Negative | |
Mar2021 | -136.69% | Negative | |
Mar2020 | -24.81% | Negative | |
Mar2019 | -263.48% | - |
VALOR ESTATE Profit After Tax
[BOM: 533160|NSE : DBREALTY]
Y-o-Y | Positive |
5 Yr CAGR | Positive |
Years | Profit After Tax | % Change | |
---|---|---|---|
Mar2023 | ₹27 Cr | Positive | |
Mar2022 | ₹-170 Cr | Negative | |
Mar2021 | ₹-418 Cr | Negative | |
Mar2020 | ₹-265 Cr | Negative | |
Mar2019 | ₹-251 Cr | - |
PAT Margins | |
---|---|
Y-o-Y | Negative |
5 Yr CAGR | Negative |
Years | PAT Margin(%) | % Change | |
---|---|---|---|
Mar2023 | -12.89 % | Negative | |
Mar2022 | 9.93 % | Positive | |
Mar2021 | -679.42 % | Negative | |
Mar2020 | -257.12 % | Negative | |
Mar2019 | -61.53 % | - |
VALOR ESTATE Earnings Per Share (EPS)
[BOM: 533160|NSE : DBREALTY]
Y-o-Y | Negative |
5 Yr CAGR | Negative |
Years | EPS | % Change | |
---|---|---|---|
Mar2023 | ₹-2.57 | Negative | |
Mar2022 | ₹1.04 | Positive | |
Mar2021 | ₹-6.98 | Negative | |
Mar2020 | ₹-17 | Negative | |
Mar2019 | ₹-11 | - |
VALOR ESTATE Return on Capital Employed (ROCE)
[BOM: 533160|NSE : DBREALTY]
Y-o-Y | Negative |
5 Yr CAGR | Negative |
Years | ROCE | % Change | |
---|---|---|---|
Mar2023 | -0.12% | Negative | |
Mar2022 | 9.53% | 113.68 | |
Mar2021 | 4.46% | Positive | |
Mar2020 | -3.35% | Negative | |
Mar2019 | -2.65% | - |
VALOR ESTATE Share Price vs Sensex
Current Share Price | : | ₹210.7 |
Current MarketCap | : | ₹ 11,328.8 Cr |
Updated EOD on | : | May 17,2024 |
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VALOR ESTATE | 1.3% |
-0.5% |
157.6% |
SENSEX | 1.7% |
0.7% |
19.2% |
VALOR ESTATE related INDICES
BSE Indices | 1W | 1M | 1Y |
---|---|---|---|
S&P BSE SMALL CAP | 4.8% | 5.4% | 60.7% |
S&P BSE MIDSMALLCAP | 4.6% | 5.8% | 62% |
S&P BSE ALLCAP | 3% | 3% | 37% |
S&P BSE CONSUMER DISC. | 2.6% | 5% | 56.2% |
You may also like the below Video Courses
FAQ about VALOR ESTATE Financials
How the annual revenues of VALOR ESTATE have changed ?
The Revenues of VALOR ESTATE have increased by 793.53% YoY .
How the Earnings per Share (EPS) of VALOR ESTATE have changed?
The Earnings Per Share (EPS) of VALOR ESTATE has decreased by Negative YoY .
Intrinsic Value of DLF LTD Intrinsic Value of MACROTECH DEVELOPERS LTD Intrinsic Value of GODREJ PROPERTIES LTD Intrinsic Value of OBEROI REALTY LTD Intrinsic Value of THE PHOENIX MILLS LTD |
DLF LTD vs MACROTECH DEVELOPERS LTD vs GODREJ PROPERTIES LTD
OBEROI REALTY LTD vs THE PHOENIX MILLS LTD vs