Home > Balance Sheet > VALOR ESTATE

VALOR ESTATE
Balance Sheet

COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹542 Cr₹538 Cr₹538 Cr₹352 Cr₹259 Cr
    Equity - Authorised ₹850 Cr₹925 Cr₹925 Cr₹925 Cr₹925 Cr
    Equity - Issued ₹542 Cr₹538 Cr₹538 Cr₹352 Cr₹259 Cr
    Equity Paid Up ₹542 Cr₹538 Cr₹538 Cr₹352 Cr₹259 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.26 Cr₹5.02 Cr₹6.37 Cr₹258 Cr₹369 Cr
Total Reserves ₹3,543 Cr₹4,350 Cr₹4,471 Cr₹1,527 Cr₹1,261 Cr
    Securities Premium ₹3,615 Cr₹4,548 Cr₹4,544 Cr₹2,819 Cr₹2,438 Cr
    Capital Reserves -₹19 Cr₹51 Cr₹51 Cr₹51 Cr
    Profit & Loss Account Balance ₹-73 Cr₹-219 Cr₹-126 Cr₹-1,242 Cr₹-1,152 Cr
    General Reserves -----
    Other Reserves ₹1.20 Cr₹1.39 Cr₹1.74 Cr₹-101 Cr₹-76 Cr
Reserve excluding Revaluation Reserve ₹3,543 Cr₹4,350 Cr₹4,471 Cr₹1,527 Cr₹1,261 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,092 Cr₹4,893 Cr₹5,015 Cr₹2,137 Cr₹1,889 Cr
Minority Interest ₹-36 Cr₹79 Cr₹71 Cr₹-67 Cr₹-125 Cr
Long-Term Borrowings -----
Secured Loans ₹256 Cr₹1,346 Cr₹1,450 Cr₹1,182 Cr₹1,935 Cr
    Non Convertible Debentures ₹3.97 Cr₹111 Cr₹75 Cr₹75 Cr₹75 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹444 Cr₹627 Cr₹624 Cr₹636 Cr₹639 Cr
    Term Loans - Institutions ₹265 Cr₹890 Cr₹853 Cr₹1,014 Cr₹1,770 Cr
    Other Secured ₹-457 Cr₹-283 Cr₹-103 Cr₹-544 Cr₹-549 Cr
Unsecured Loans -₹4.99 Cr₹63 Cr₹70 Cr₹59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹11 Cr
    Other Unsecured Loan -₹4.99 Cr₹63 Cr₹70 Cr₹48 Cr
Deferred Tax Assets / Liabilities ₹-4.16 Cr₹228 Cr₹306 Cr₹-152 Cr₹-174 Cr
    Deferred Tax Assets ₹15 Cr₹73 Cr₹77 Cr₹156 Cr₹180 Cr
    Deferred Tax Liability ₹11 Cr₹301 Cr₹382 Cr₹3.78 Cr₹6.02 Cr
Other Long Term Liabilities ₹114 Cr₹124 Cr₹214 Cr₹130 Cr₹62 Cr
Long Term Trade Payables ₹3.21 Cr₹0.23 Cr₹0.23 Cr₹1.30 Cr₹1.12 Cr
Long Term Provisions ₹6.24 Cr₹8.80 Cr₹6.76 Cr₹2.22 Cr₹2.38 Cr
Total Non-Current Liabilities ₹375 Cr₹1,712 Cr₹2,040 Cr₹1,233 Cr₹1,885 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹205 Cr₹128 Cr₹93 Cr₹100 Cr
    Sundry Creditors ₹52 Cr₹205 Cr₹128 Cr₹93 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,598 Cr₹1,320 Cr₹1,365 Cr₹1,720 Cr₹2,037 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹514 Cr₹520 Cr₹640 Cr₹482 Cr₹610 Cr
    Interest Accrued But Not Due ₹22 Cr₹19 Cr₹198 Cr₹312 Cr₹283 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹66 Cr₹75 Cr--
    Current maturity - Others -----
    Other Liabilities ₹1,063 Cr₹715 Cr₹450 Cr₹926 Cr₹1,144 Cr
Short Term Borrowings ₹34 Cr₹189 Cr₹408 Cr₹870 Cr₹895 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹34 Cr₹189 Cr₹408 Cr₹870 Cr₹895 Cr
Short Term Provisions ₹240 Cr₹150 Cr₹136 Cr₹131 Cr₹53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹42 Cr₹42 Cr₹37 Cr₹33 Cr₹31 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹198 Cr₹108 Cr₹99 Cr₹99 Cr₹22 Cr
Total Current Liabilities ₹1,924 Cr₹1,864 Cr₹2,037 Cr₹2,815 Cr₹3,085 Cr
Total Liabilities ₹6,355 Cr₹8,547 Cr₹9,163 Cr₹8,295 Cr₹8,587 Cr
ASSETS
Gross Block ₹91 Cr₹2,431 Cr₹2,388 Cr₹97 Cr₹113 Cr
Less: Accumulated Depreciation ₹19 Cr₹93 Cr₹46 Cr₹25 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹71 Cr₹2,338 Cr₹2,342 Cr₹72 Cr₹75 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹6.39 Cr₹9.95 Cr--
Non Current Investments ₹362 Cr₹1,071 Cr₹795 Cr₹1,605 Cr₹1,562 Cr
Long Term Investment ₹362 Cr₹1,071 Cr₹795 Cr₹1,605 Cr₹1,562 Cr
    Quoted --₹57 Cr₹12 Cr-
    Unquoted ₹405 Cr₹1,105 Cr₹772 Cr₹1,625 Cr₹1,595 Cr
Long Term Loans & Advances ₹1,046 Cr₹1,422 Cr₹1,151 Cr₹934 Cr₹773 Cr
Other Non Current Assets ₹1,989 Cr₹125 Cr₹193 Cr₹157 Cr₹32 Cr
Total Non-Current Assets ₹3,558 Cr₹5,050 Cr₹4,578 Cr₹2,768 Cr₹2,442 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.86 Cr₹219 Cr₹4.99 Cr₹123 Cr₹1.94 Cr
    Quoted ₹2.86 Cr----
    Unquoted -₹219 Cr₹4.99 Cr₹123 Cr₹1.94 Cr
Inventories ₹1,456 Cr₹2,331 Cr₹2,958 Cr₹2,582 Cr₹3,348 Cr
    Raw Materials ₹147 Cr₹147 Cr₹139 Cr₹137 Cr₹139 Cr
    Work-in Progress --₹2,817 Cr₹2,445 Cr₹3,209 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -₹0.23 Cr₹0.29 Cr--
    Other Inventory ₹1,309 Cr₹2,184 Cr₹2.64 Cr--
Sundry Debtors ₹282 Cr₹252 Cr₹83 Cr₹69 Cr₹223 Cr
    Debtors more than Six months ₹24 Cr₹84 Cr₹106 Cr₹111 Cr₹270 Cr
    Debtors Others ₹271 Cr₹195 Cr₹15 Cr--
Cash and Bank ₹77 Cr₹122 Cr₹806 Cr₹62 Cr₹112 Cr
    Cash in hand ₹0.54 Cr₹0.59 Cr₹0.50 Cr₹0.23 Cr₹0.22 Cr
    Balances at Bank ₹76 Cr₹121 Cr₹806 Cr₹62 Cr₹112 Cr
    Other cash and bank balances -₹0.10 Cr---
Other Current Assets ₹226 Cr₹40 Cr₹97 Cr₹59 Cr₹38 Cr
    Interest accrued on Investments ₹0.59 Cr₹0.83 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹8.31 Cr₹3.37 Cr₹1.18 Cr₹0.85 Cr₹0.43 Cr
    Prepaid Expenses ₹7.97 Cr₹20 Cr₹3.52 Cr₹0.80 Cr₹0.83 Cr
    Other current_assets ₹209 Cr₹16 Cr₹92 Cr₹57 Cr₹37 Cr
Short Term Loans and Advances ₹754 Cr₹533 Cr₹636 Cr₹782 Cr₹896 Cr
    Advances recoverable in cash or in kind ₹112 Cr₹213 Cr₹270 Cr₹174 Cr₹208 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹642 Cr₹320 Cr₹366 Cr₹608 Cr₹688 Cr
Total Current Assets ₹2,796 Cr₹3,497 Cr₹4,585 Cr₹3,677 Cr₹4,619 Cr
Net Current Assets (Including Current Investments) ₹872 Cr₹1,633 Cr₹2,548 Cr₹862 Cr₹1,534 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,355 Cr₹8,547 Cr₹9,163 Cr₹8,295 Cr₹8,587 Cr
Contingent Liabilities ₹11 Cr₹69 Cr₹63 Cr₹68 Cr₹208 Cr
Total Debt ₹747 Cr₹1,897 Cr₹2,025 Cr₹2,666 Cr₹3,438 Cr
Book Value -90.7893.1353.3558.66
Adjusted Book Value 75.3290.7893.1353.3558.66

Compare Balance Sheet of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹5,302.0 Cr -2.8% -13.6% -42.6% Stock Analytics
DLF ₹159,311.0 Cr -4.3% -2.9% -13.6% Stock Analytics
LODHA DEVELOPERS ₹111,226.0 Cr -8.1% -9.9% -0.8% Stock Analytics
THE PHOENIX MILLS ₹67,642.2 Cr -1.1% -0.1% 23.4% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹64,824.9 Cr -3.5% -6.3% 0.3% Stock Analytics
OBEROI REALTY ₹63,535.9 Cr -5.9% -5.4% 10% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

-2.8%

-13.6%

-42.6%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses