Home > Balance Sheet > VALOR ESTATE

VALOR ESTATE
Balance Sheet

VALOR ESTATE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹538 Cr₹352 Cr₹259 Cr₹243 Cr₹243 Cr
    Equity - Authorised ₹925 Cr₹925 Cr₹925 Cr₹300 Cr₹270 Cr
    Equity - Issued ₹538 Cr₹352 Cr₹259 Cr₹243 Cr₹243 Cr
    Equity Paid Up ₹538 Cr₹352 Cr₹259 Cr₹243 Cr₹243 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.37 Cr₹258 Cr₹369 Cr--
Total Reserves ₹4,471 Cr₹1,527 Cr₹1,261 Cr₹1,093 Cr₹1,314 Cr
    Securities Premium ₹4,544 Cr₹2,819 Cr₹2,438 Cr₹2,386 Cr₹2,386 Cr
    Capital Reserves ₹51 Cr₹51 Cr₹51 Cr₹50 Cr₹50 Cr
    Profit & Loss Account Balance ₹-126 Cr₹-1,242 Cr₹-1,152 Cr₹-1,178 Cr₹-1,009 Cr
    General Reserves -----
    Other Reserves ₹1.74 Cr₹-101 Cr₹-76 Cr₹-165 Cr₹-113 Cr
Reserve excluding Revaluation Reserve ₹4,471 Cr₹1,527 Cr₹1,261 Cr₹1,093 Cr₹1,314 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,015 Cr₹2,137 Cr₹1,889 Cr₹1,336 Cr₹1,557 Cr
Minority Interest ₹71 Cr₹-67 Cr₹-125 Cr₹-120 Cr₹-170 Cr
Long-Term Borrowings -----
Secured Loans ₹1,450 Cr₹1,182 Cr₹1,935 Cr₹1,420 Cr₹1,283 Cr
    Non Convertible Debentures ₹75 Cr₹75 Cr₹75 Cr₹74 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹624 Cr₹636 Cr₹639 Cr₹1,667 Cr₹933 Cr
    Term Loans - Institutions ₹957 Cr₹1,014 Cr₹1,770 Cr₹324 Cr₹1,533 Cr
    Other Secured ₹-206 Cr₹-544 Cr₹-549 Cr₹-645 Cr₹-1,182 Cr
Unsecured Loans ₹63 Cr₹70 Cr₹59 Cr₹43 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹11 Cr--
    Other Unsecured Loan ₹63 Cr₹70 Cr₹48 Cr₹43 Cr-
Deferred Tax Assets / Liabilities ₹306 Cr₹-152 Cr₹-174 Cr₹-308 Cr₹-298 Cr
    Deferred Tax Assets ₹77 Cr₹156 Cr₹180 Cr₹312 Cr₹298 Cr
    Deferred Tax Liability ₹382 Cr₹3.78 Cr₹6.02 Cr₹4.58 Cr-
Other Long Term Liabilities ₹214 Cr₹130 Cr₹62 Cr₹132 Cr₹190 Cr
Long Term Trade Payables ₹0.23 Cr₹1.30 Cr₹1.12 Cr₹3.49 Cr₹4.39 Cr
Long Term Provisions ₹6.76 Cr₹2.22 Cr₹2.38 Cr₹2.44 Cr₹3.25 Cr
Total Non-Current Liabilities ₹2,040 Cr₹1,233 Cr₹1,885 Cr₹1,293 Cr₹1,183 Cr
Current Liabilities -----
Trade Payables ₹128 Cr₹93 Cr₹100 Cr₹122 Cr₹153 Cr
    Sundry Creditors ₹128 Cr₹93 Cr₹100 Cr₹122 Cr₹153 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,365 Cr₹1,720 Cr₹2,037 Cr₹2,572 Cr₹2,260 Cr
    Bank Overdraft / Short term credit ---₹2.67 Cr₹0.34 Cr
    Advances received from customers ₹640 Cr₹482 Cr₹610 Cr₹496 Cr₹486 Cr
    Interest Accrued But Not Due ₹198 Cr₹312 Cr₹283 Cr₹389 Cr₹184 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹526 Cr₹926 Cr₹1,144 Cr₹1,685 Cr₹1,590 Cr
Short Term Borrowings ₹408 Cr₹870 Cr₹895 Cr₹394 Cr₹248 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹408 Cr₹870 Cr₹895 Cr₹394 Cr₹248 Cr
Short Term Provisions ₹136 Cr₹131 Cr₹53 Cr₹30 Cr₹31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹37 Cr₹33 Cr₹31 Cr₹28 Cr₹28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹99 Cr₹99 Cr₹22 Cr₹1.92 Cr₹2.42 Cr
Total Current Liabilities ₹2,037 Cr₹2,815 Cr₹3,085 Cr₹3,118 Cr₹2,692 Cr
Total Liabilities ₹9,163 Cr₹8,295 Cr₹8,587 Cr₹7,037 Cr₹6,399 Cr
ASSETS
Gross Block ₹2,388 Cr₹97 Cr₹113 Cr₹171 Cr₹229 Cr
Less: Accumulated Depreciation ₹46 Cr₹25 Cr₹38 Cr₹20 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹2,342 Cr₹72 Cr₹75 Cr₹152 Cr₹210 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.95 Cr----
Non Current Investments ₹795 Cr₹1,605 Cr₹1,562 Cr₹1,284 Cr₹1,396 Cr
Long Term Investment ₹795 Cr₹1,605 Cr₹1,562 Cr₹1,284 Cr₹1,396 Cr
    Quoted ₹57 Cr₹12 Cr---
    Unquoted ₹772 Cr₹1,625 Cr₹1,595 Cr₹1,317 Cr₹1,429 Cr
Long Term Loans & Advances ₹1,151 Cr₹934 Cr₹773 Cr₹172 Cr₹155 Cr
Other Non Current Assets ₹193 Cr₹157 Cr₹32 Cr₹39 Cr₹50 Cr
Total Non-Current Assets ₹4,578 Cr₹2,768 Cr₹2,442 Cr₹1,649 Cr₹1,813 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.99 Cr₹123 Cr₹1.94 Cr₹115 Cr₹113 Cr
    Quoted -----
    Unquoted ₹4.99 Cr₹123 Cr₹1.94 Cr₹115 Cr₹113 Cr
Inventories ₹2,958 Cr₹2,582 Cr₹3,348 Cr₹2,381 Cr₹2,159 Cr
    Raw Materials ₹137 Cr₹137 Cr₹139 Cr₹140 Cr₹139 Cr
    Work-in Progress ₹2,818 Cr₹2,445 Cr₹3,209 Cr₹2,242 Cr₹2,019 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.29 Cr----
    Other Inventory ₹2.64 Cr----
Sundry Debtors ₹83 Cr₹69 Cr₹223 Cr₹75 Cr₹84 Cr
    Debtors more than Six months ₹121 Cr₹111 Cr₹270 Cr₹132 Cr-
    Debtors Others ----₹137 Cr
Cash and Bank ₹806 Cr₹62 Cr₹112 Cr₹20 Cr₹12 Cr
    Cash in hand ₹0.50 Cr₹0.23 Cr₹0.22 Cr₹0.30 Cr₹0.14 Cr
    Balances at Bank ₹806 Cr₹62 Cr₹112 Cr₹20 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹97 Cr₹59 Cr₹38 Cr₹79 Cr₹108 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.18 Cr₹0.85 Cr₹0.43 Cr₹0.29 Cr₹0.31 Cr
    Prepaid Expenses ₹3.52 Cr₹0.80 Cr₹0.83 Cr₹4.21 Cr₹1.91 Cr
    Other current_assets ₹92 Cr₹57 Cr₹37 Cr₹74 Cr₹106 Cr
Short Term Loans and Advances ₹636 Cr₹782 Cr₹896 Cr₹1,381 Cr₹1,034 Cr
    Advances recoverable in cash or in kind ₹316 Cr₹174 Cr₹208 Cr₹158 Cr₹87 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹320 Cr₹608 Cr₹688 Cr₹1,223 Cr₹947 Cr
Total Current Assets ₹4,585 Cr₹3,677 Cr₹4,619 Cr₹4,052 Cr₹3,511 Cr
Net Current Assets (Including Current Investments) ₹2,548 Cr₹862 Cr₹1,534 Cr₹934 Cr₹819 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,163 Cr₹8,295 Cr₹8,587 Cr₹7,037 Cr₹6,399 Cr
Contingent Liabilities ₹63 Cr₹68 Cr₹208 Cr₹258 Cr₹250 Cr
Total Debt ₹2,025 Cr₹2,666 Cr₹3,438 Cr₹2,501 Cr₹2,191 Cr
Book Value -53.3558.6654.9164.02
Adjusted Book Value 93.1353.3558.6654.9164.02

Compare Balance Sheet of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹10,363.4 Cr 2% 10.3% -6.6% Stock Analytics
DLF ₹197,344.0 Cr 2.6% 18.3% -5.7% Stock Analytics
MACROTECH DEVELOPERS ₹142,016.0 Cr -1.1% 7.1% 7.9% Stock Analytics
GODREJ PROPERTIES ₹67,644.6 Cr -0.1% 4.1% -21.2% Stock Analytics
OBEROI REALTY ₹63,606.8 Cr 0.4% 6.5% -3.4% Stock Analytics
THE PHOENIX MILLS ₹55,047.9 Cr -3.6% -7.5% -1.1% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

2%

10.3%

-6.6%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses