Home > Income Statement > VALOR ESTATE

VALOR ESTATE
Income Statement

COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹767 Cr₹357 Cr₹698 Cr₹219 Cr₹25 Cr
     Revenue from property development ₹217 Cr-₹21 Cr₹35 Cr₹23 Cr
     Sale of Development Rights ₹2.62 Cr₹1.84 Cr₹2.25 Cr₹183 Cr-
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹547 Cr₹356 Cr₹675 Cr₹2.15 Cr₹1.71 Cr
Less: Excise Duty -----
Operating Income (Net) ₹767 Cr₹357 Cr₹698 Cr₹219 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹574 Cr₹-190 Cr₹766 Cr₹-66 Cr₹-224 Cr
Cost of Construction and Development ₹230 Cr₹32 Cr₹323 Cr₹186 Cr₹201 Cr
     Opening Raw Materials ₹1.29 Cr₹1.39 Cr-₹2.13 Cr₹2.06 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ₹1.04 Cr₹1.29 Cr-₹1.62 Cr₹2.13 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹231 Cr₹34 Cr₹323 Cr₹188 Cr₹203 Cr
Power & Fuel Cost -₹9.76 Cr---
     Electricity & Power -₹9.76 Cr---
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹43 Cr₹13 Cr₹6.84 Cr₹8.65 Cr
     Salaries, Wages & Bonus ₹19 Cr₹36 Cr₹11 Cr₹6.09 Cr₹7.98 Cr
     Contributions to EPF & Pension Funds ₹3.77 Cr₹1.90 Cr₹0.23 Cr₹0.35 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹1.20 Cr₹4.36 Cr₹0.46 Cr₹0.40 Cr₹0.19 Cr
     Other Employees Cost ₹0.19 Cr₹0.47 Cr₹1.16 Cr--
Operating Expenses ₹171 Cr₹201 Cr₹175 Cr₹6.31 Cr₹5.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -₹9.34 Cr---
     Packing Material Consumed -----
     Other Manufacturing expenses ₹171 Cr₹191 Cr₹175 Cr₹6.31 Cr₹5.92 Cr
General and Administration Expenses ₹20 Cr₹44 Cr₹19 Cr₹11 Cr₹20 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹1.66 Cr₹3.71 Cr₹0.65 Cr₹2.48 Cr
     Insurance -----
     Printing and stationery ₹0.38 Cr₹0.68 Cr₹0.47 Cr₹0.66 Cr₹0.28 Cr
     Professional and legal fees ₹14 Cr₹35 Cr₹9.72 Cr₹5.54 Cr₹2.97 Cr
     Other Administration ₹4.88 Cr₹6.00 Cr₹5.20 Cr₹4.25 Cr₹15 Cr
Selling and Distribution Expenses ₹6.43 Cr₹17 Cr₹9.91 Cr₹3.30 Cr₹1.89 Cr
     Advertisement & Sales Promotion ₹0.99 Cr₹7.14 Cr₹9.86 Cr₹3.16 Cr₹1.81 Cr
     Sales Commissions & Incentives ₹5.44 Cr₹9.45 Cr₹0.05 Cr₹0.14 Cr₹0.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹168 Cr₹111 Cr₹146 Cr₹102 Cr
     Bad debts /advances written off ₹3.42 Cr₹4.42 Cr---
     Provision for doubtful debts --₹4.66 Cr-₹26 Cr
     Losson disposal of fixed assets(net) --₹3.34 Cr₹0.15 Cr₹0.38 Cr
     Losson foreign exchange fluctuations -₹0.81 Cr₹0.24 Cr₹0.08 Cr-
     Losson sale of non-trade current investments ---₹28 Cr-
     Other Miscellaneous Expenses ₹7.06 Cr₹163 Cr₹103 Cr₹118 Cr₹75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,036 Cr₹323 Cr₹1,416 Cr₹294 Cr₹115 Cr
Operating Profit (Excl OI) ₹-270 Cr₹34 Cr₹-718 Cr₹-75 Cr₹-91 Cr
Other Income ₹86 Cr₹1,373 Cr₹109 Cr₹61 Cr₹109 Cr
     Interest Received ₹40 Cr₹24 Cr₹18 Cr₹1.54 Cr₹23 Cr
     Dividend Received ---₹0.03 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ---₹1.88 Cr-
     Profits on sale of Investments -₹974 Cr---
     Provision Written Back ₹46 Cr₹375 Cr₹90 Cr₹27 Cr₹5.48 Cr
     Foreign Exchange Gains ----₹0.22 Cr
     Others -₹0.53 Cr₹0.78 Cr₹31 Cr₹81 Cr
Operating Profit ₹-184 Cr₹1,408 Cr₹-609 Cr₹-13 Cr₹18 Cr
Interest ₹32 Cr₹83 Cr₹54 Cr₹300 Cr₹334 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.04 Cr₹0.16 Cr₹0.56 Cr₹0.18 Cr
     Other Interest ₹32 Cr₹83 Cr₹54 Cr₹300 Cr₹334 Cr
PBDT ₹-215 Cr₹1,325 Cr₹-663 Cr₹-313 Cr₹-315 Cr
Depreciation ₹1.92 Cr₹26 Cr₹0.42 Cr₹0.69 Cr₹1.32 Cr
Profit Before Taxation & Exceptional Items ₹-217 Cr₹1,298 Cr₹-664 Cr₹-314 Cr₹-317 Cr
Exceptional Income / Expenses -₹79 Cr₹575 Cr₹508 Cr₹176 Cr
Profit Before Tax ₹-213 Cr₹1,372 Cr₹-61 Cr₹142 Cr₹-162 Cr
Provision for Tax ₹-50 Cr₹55 Cr₹29 Cr₹121 Cr₹5.02 Cr
     Current Income Tax ₹0.04 Cr₹2.22 Cr₹0.04 Cr₹6.98 Cr₹0.01 Cr
     Deferred Tax ₹-54 Cr₹52 Cr₹0.10 Cr₹114 Cr₹3.79 Cr
     Other taxes ₹3.89 Cr-₹29 Cr₹-0.18 Cr₹1.22 Cr
Profit After Tax ₹-163 Cr₹1,317 Cr₹-90 Cr₹22 Cr₹-167 Cr
Extra items ₹45 Cr----
Minority Interest ₹-7.56 Cr₹2.24 Cr₹-0.38 Cr₹5.15 Cr₹-2.88 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-126 Cr₹1,319 Cr₹-90 Cr₹27 Cr₹-170 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-124 Cr₹-1,242 Cr₹-1,152 Cr₹-1,178 Cr₹-1,009 Cr
Appropriations ₹-250 Cr₹77 Cr₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-250 Cr₹77 Cr₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr
Equity Dividend % -----
Earnings Per Share ₹-2.33₹24.53₹-2.57₹1.04₹-6.98
Adjusted EPS ₹-2.33₹24.53₹-2.57₹1.04₹-6.98

Compare Income Statement of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹5,261.3 Cr -2.8% -13.6% -42.6% Stock Analytics
DLF ₹153,717.0 Cr -4.3% -2.9% -13.6% Stock Analytics
LODHA DEVELOPERS ₹106,939.0 Cr -8.1% -9.9% -0.8% Stock Analytics
THE PHOENIX MILLS ₹65,494.4 Cr -1.1% -0.1% 23.4% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹61,379.1 Cr -3.5% -6.3% 0.3% Stock Analytics
OBEROI REALTY ₹60,659.8 Cr -5.9% -5.4% 10% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

-2.8%

-13.6%

-42.6%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses