Home > Income Statement > VALOR ESTATE

VALOR ESTATE
Income Statement

VALOR ESTATE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹698 Cr₹219 Cr₹25 Cr₹169 Cr₹365 Cr
     Revenue from property development ₹21 Cr₹35 Cr₹23 Cr₹100 Cr₹187 Cr
     Sale of Development Rights ₹2.25 Cr₹183 Cr--₹147 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹675 Cr₹2.15 Cr₹1.71 Cr₹69 Cr₹31 Cr
Less: Excise Duty -----
Operating Income (Net) ₹698 Cr₹219 Cr₹25 Cr₹169 Cr₹365 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹766 Cr₹-66 Cr₹-224 Cr₹33 Cr₹-167 Cr
Cost of Construction and Development ₹323 Cr₹186 Cr₹201 Cr₹43 Cr₹487 Cr
     Opening Raw Materials -₹2.13 Cr₹2.06 Cr₹1.07 Cr₹3.02 Cr
     Cost of Land & Construction Materials ----₹0.11 Cr
     Closing Stock -₹1.62 Cr₹2.13 Cr₹2.06 Cr₹1.07 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹323 Cr₹188 Cr₹203 Cr₹45 Cr₹485 Cr
Power & Fuel Cost ---₹0.41 Cr₹0.51 Cr
     Electricity & Power ---₹0.41 Cr₹0.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹6.84 Cr₹8.65 Cr₹11 Cr₹14 Cr
     Salaries, Wages & Bonus ₹11 Cr₹6.09 Cr₹7.98 Cr₹10 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.35 Cr₹0.48 Cr₹0.24 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.40 Cr₹0.19 Cr₹0.32 Cr₹0.65 Cr
     Other Employees Cost ₹1.16 Cr----
Operating Expenses ₹175 Cr₹6.31 Cr₹5.92 Cr₹11 Cr₹7.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹175 Cr₹6.31 Cr₹5.92 Cr₹11 Cr₹7.96 Cr
General and Administration Expenses ₹19 Cr₹11 Cr₹20 Cr₹21 Cr₹16 Cr
     Rent , Rates & Taxes ₹3.71 Cr₹0.65 Cr₹2.48 Cr₹4.80 Cr₹3.90 Cr
     Insurance -----
     Printing and stationery ₹0.47 Cr₹0.66 Cr₹0.28 Cr₹0.60 Cr₹0.64 Cr
     Professional and legal fees ₹9.72 Cr₹5.54 Cr₹2.97 Cr₹4.68 Cr₹6.61 Cr
     Other Administration ₹5.20 Cr₹4.25 Cr₹15 Cr₹11 Cr₹4.58 Cr
Selling and Distribution Expenses ₹9.91 Cr₹3.30 Cr₹1.89 Cr₹7.10 Cr₹16 Cr
     Advertisement & Sales Promotion ₹9.86 Cr₹3.16 Cr₹1.81 Cr₹5.93 Cr₹15 Cr
     Sales Commissions & Incentives ₹0.05 Cr₹0.14 Cr₹0.08 Cr₹1.17 Cr₹1.51 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹111 Cr₹146 Cr₹102 Cr₹274 Cr₹81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.66 Cr-₹26 Cr₹75 Cr₹27 Cr
     Losson disposal of fixed assets(net) ₹3.34 Cr₹0.15 Cr₹0.38 Cr₹0.26 Cr-
     Losson foreign exchange fluctuations ₹0.24 Cr₹0.08 Cr-₹0.26 Cr₹0.08 Cr
     Losson sale of non-trade current investments -₹28 Cr---
     Other Miscellaneous Expenses ₹103 Cr₹118 Cr₹75 Cr₹199 Cr₹54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,416 Cr₹294 Cr₹115 Cr₹400 Cr₹456 Cr
Operating Profit (Excl OI) ₹-718 Cr₹-75 Cr₹-91 Cr₹-231 Cr₹-91 Cr
Other Income ₹109 Cr₹61 Cr₹109 Cr₹117 Cr₹108 Cr
     Interest Received ₹18 Cr₹1.54 Cr₹23 Cr₹0.57 Cr₹0.53 Cr
     Dividend Received -₹0.03 Cr₹0.03 Cr₹0.05 Cr-
     Profit on sale of Fixed Assets -₹1.88 Cr--₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹90 Cr₹27 Cr₹5.48 Cr₹6.84 Cr₹64 Cr
     Foreign Exchange Gains --₹0.22 Cr--
     Others ₹0.78 Cr₹31 Cr₹81 Cr₹110 Cr₹43 Cr
Operating Profit ₹-609 Cr₹-13 Cr₹18 Cr₹-114 Cr₹17 Cr
Interest ₹54 Cr₹300 Cr₹334 Cr₹261 Cr₹160 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.56 Cr₹0.18 Cr₹0.61 Cr₹9.44 Cr
     Other Interest ₹54 Cr₹300 Cr₹334 Cr₹260 Cr₹151 Cr
PBDT ₹-663 Cr₹-313 Cr₹-315 Cr₹-375 Cr₹-143 Cr
Depreciation ₹0.42 Cr₹0.69 Cr₹1.32 Cr₹1.19 Cr₹1.91 Cr
Profit Before Taxation & Exceptional Items ₹-664 Cr₹-314 Cr₹-317 Cr₹-376 Cr₹-145 Cr
Exceptional Income / Expenses ₹575 Cr₹508 Cr₹176 Cr₹-20 Cr₹-129 Cr
Profit Before Tax ₹-61 Cr₹142 Cr₹-162 Cr₹-401 Cr₹-296 Cr
Provision for Tax ₹29 Cr₹121 Cr₹5.02 Cr₹39 Cr₹-49 Cr
     Current Income Tax ₹0.04 Cr₹6.98 Cr₹0.01 Cr₹0.16 Cr₹0.13 Cr
     Deferred Tax ₹0.10 Cr₹114 Cr₹3.79 Cr₹10 Cr₹-50 Cr
     Other taxes ₹29 Cr₹-0.18 Cr₹1.22 Cr₹28 Cr₹0.50 Cr
Profit After Tax ₹-90 Cr₹22 Cr₹-167 Cr₹-440 Cr₹-247 Cr
Extra items -----
Minority Interest ₹-0.38 Cr₹5.15 Cr₹-2.88 Cr₹21 Cr₹-18 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-90 Cr₹27 Cr₹-170 Cr₹-418 Cr₹-265 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,152 Cr₹-1,178 Cr₹-1,009 Cr₹-591 Cr₹-271 Cr
Appropriations ₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr₹-536 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,242 Cr₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr₹-536 Cr
Equity Dividend % -----
Earnings Per Share ₹-2.57₹1.04₹-6.98₹-17.20₹-10.90
Adjusted EPS ₹-2.57₹1.04₹-6.98₹-17.20₹-10.90

Compare Income Statement of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹10,363.4 Cr 2% 10.3% -6.6% Stock Analytics
DLF ₹197,344.0 Cr 2.6% 18.3% -5.7% Stock Analytics
MACROTECH DEVELOPERS ₹142,016.0 Cr -1.1% 7.1% 7.9% Stock Analytics
GODREJ PROPERTIES ₹67,644.6 Cr -0.1% 4.1% -21.2% Stock Analytics
OBEROI REALTY ₹63,606.8 Cr 0.4% 6.5% -3.4% Stock Analytics
THE PHOENIX MILLS ₹55,047.9 Cr -3.6% -7.5% -1.1% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

2%

10.3%

-6.6%

SENSEX

-0.3%

1.5%

8%


You may also like the below Video Courses