Home > Income Statement > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Income Statement

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹11,432 Cr₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr
     Income from ship building & Repairs ₹11,196 Cr₹9,068 Cr₹7,584 Cr₹5,718 Cr₹4,042 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹236 Cr₹399 Cr₹243 Cr₹16 Cr₹6.24 Cr
Less: Excise Duty -----
Operating Income (Net) ₹11,432 Cr₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1,415 Cr₹1,650 Cr₹306 Cr₹-1,801 Cr₹-1,277 Cr
Raw Material Consumed ₹3,116 Cr₹3,432 Cr₹4,140 Cr₹4,494 Cr₹3,159 Cr
     Opening Raw Materials ₹93 Cr₹84 Cr₹117 Cr₹113 Cr₹123 Cr
     Purchases Raw Materials ₹3,370 Cr₹3,441 Cr₹4,106 Cr₹4,499 Cr₹3,149 Cr
     Closing Raw Materials ₹347 Cr₹93 Cr₹83 Cr₹117 Cr₹113 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹21 Cr₹19 Cr₹18 Cr₹15 Cr
     Electricity & Power ₹20 Cr₹18 Cr₹16 Cr₹15 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.14 Cr₹3.42 Cr₹2.66 Cr₹3.00 Cr₹3.26 Cr
Employee Cost ₹979 Cr₹897 Cr₹793 Cr₹799 Cr₹653 Cr
     Salaries, Wages & Bonus ₹730 Cr₹690 Cr₹626 Cr₹616 Cr₹470 Cr
     Contributions to EPF & Pension Funds ₹99 Cr₹65 Cr₹63 Cr₹62 Cr₹61 Cr
     Workmen and Staff Welfare Expenses ₹98 Cr₹99 Cr₹68 Cr₹84 Cr₹74 Cr
     Other Employees Cost ₹51 Cr₹43 Cr₹36 Cr₹37 Cr₹48 Cr
Operating Expenses ₹2,706 Cr₹1,622 Cr₹1,388 Cr₹1,497 Cr₹1,051 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹1,358 Cr₹382 Cr₹455 Cr₹429 Cr₹397 Cr
     Repairs and Maintenance ₹29 Cr₹24 Cr₹13 Cr₹24 Cr₹6.32 Cr
     Stores,spare parts and tools consumed ₹1,182 Cr₹1,170 Cr₹714 Cr₹931 Cr₹592 Cr
     Other Operating Expenses ₹138 Cr₹46 Cr₹206 Cr₹113 Cr₹55 Cr
General and Administration Expenses ₹213 Cr₹178 Cr₹189 Cr₹157 Cr₹168 Cr
     Rent , Rates & Taxes ₹17 Cr₹15 Cr₹48 Cr₹52 Cr₹7.37 Cr
     Insurance ₹15 Cr₹11 Cr₹11 Cr₹8.67 Cr₹7.81 Cr
     Printing and stationery ₹0.32 Cr₹0.40 Cr₹0.48 Cr₹0.85 Cr₹0.66 Cr
     Professional and legal fees ₹45 Cr₹100 Cr₹81 Cr₹55 Cr₹110 Cr
     Other General & administrative Expenses ₹136 Cr₹51 Cr₹48 Cr₹40 Cr₹42 Cr
Selling and Distribution Expenses ₹11 Cr₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr
     Advertisement & Sales Promotion ₹11 Cr₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹908 Cr₹239 Cr₹183 Cr₹125 Cr₹48 Cr
     Bad debts /advances written off ₹15 Cr----
     Provision for doubtful debts -₹71 Cr₹21 Cr₹37 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.27 Cr₹0.02 Cr₹0.11 Cr₹0.14 Cr₹0.35 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹892 Cr₹168 Cr₹162 Cr₹88 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,371 Cr₹8,045 Cr₹7,025 Cr₹5,291 Cr₹3,822 Cr
Operating Profit (Excl OI) ₹2,061 Cr₹1,421 Cr₹803 Cr₹442 Cr₹226 Cr
Other Income ₹1,144 Cr₹1,101 Cr₹687 Cr₹410 Cr₹574 Cr
     Interest Received ₹1,030 Cr₹999 Cr₹607 Cr₹352 Cr₹372 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.79 Cr₹1.48 Cr₹0.90 Cr₹1.01 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains --₹0.21 Cr-₹0.36 Cr
     Provision Written Back ₹70 Cr₹79 Cr₹44 Cr₹23 Cr₹17 Cr
     Others ₹43 Cr₹22 Cr₹35 Cr₹35 Cr₹184 Cr
Operating Profit ₹3,205 Cr₹2,523 Cr₹1,489 Cr₹853 Cr₹800 Cr
Interest ₹28 Cr₹15 Cr₹11 Cr₹15 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr
     Bank Charges etc ₹3.66 Cr₹5.83 Cr₹2.04 Cr₹1.46 Cr₹1.79 Cr
     Other Interest ₹24 Cr₹8.80 Cr₹8.98 Cr₹13 Cr₹8.89 Cr
PBDT ₹3,177 Cr₹2,508 Cr₹1,478 Cr₹838 Cr₹790 Cr
Depreciation ₹115 Cr₹83 Cr₹76 Cr₹75 Cr₹60 Cr
Profit Before Taxation & Exceptional Items ₹3,062 Cr₹2,425 Cr₹1,403 Cr₹763 Cr₹730 Cr
Exceptional Income / Expenses ---₹-14 Cr₹-126 Cr
Profit Before Tax ₹3,062 Cr₹2,425 Cr₹1,403 Cr₹749 Cr₹604 Cr
Provision for Tax ₹784 Cr₹616 Cr₹357 Cr₹186 Cr₹150 Cr
     Current Income Tax ₹863 Cr₹764 Cr₹359 Cr₹209 Cr₹149 Cr
     Deferred Tax ₹-78 Cr₹-150 Cr₹-3.27 Cr₹-23 Cr₹-8.88 Cr
     Other taxes -₹1.76 Cr₹1.01 Cr-₹11 Cr
Profit After Tax ₹2,277 Cr₹1,809 Cr₹1,046 Cr₹563 Cr₹453 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹136 Cr₹128 Cr₹73 Cr₹48 Cr₹60 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,414 Cr₹1,937 Cr₹1,119 Cr₹611 Cr₹514 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,653 Cr₹2,166 Cr₹1,263 Cr₹833 Cr₹474 Cr
Appropriations ₹6,067 Cr₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6,067 Cr₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr
Equity Dividend % ₹346.10₹274.50₹159.60₹87.30₹72.40
Earnings Per Share ₹59.83₹96.04₹55.48₹30.29₹25.48
Adjusted EPS ₹59.83₹48.02₹27.74₹15.14₹12.74

Compare Income Statement of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹96,614.3 Cr -3.3% -5.7% -9.8% Stock Analytics
COCHIN SHIPYARD ₹40,115.9 Cr 1.7% 1% -5.9% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹27,916.3 Cr -3.8% -5.4% 3.5% Stock Analytics
KNOWLEDGE MARINE & ENGINEERING WORKS ₹7,397.6 Cr -3.6% 12.2% 239.4% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

-3.3%

-5.7%

-9.8%

SENSEX

-1.6%

-4.2%

-7.2%


You may also like the below Video Courses