Home > Income Statement > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Income Statement

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr
     Income from ship building & Repairs ₹9,068 Cr₹7,584 Cr₹5,718 Cr₹4,042 Cr₹4,897 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹399 Cr₹243 Cr₹16 Cr₹6.24 Cr₹7.41 Cr
Less: Excise Duty -----
Operating Income (Net) ₹9,467 Cr₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1,650 Cr₹306 Cr₹-1,801 Cr₹-1,277 Cr₹-860 Cr
Raw Material Consumed ₹3,432 Cr₹4,140 Cr₹4,494 Cr₹3,159 Cr₹3,312 Cr
     Opening Raw Materials ₹84 Cr₹117 Cr₹113 Cr₹123 Cr₹151 Cr
     Purchases Raw Materials ₹3,441 Cr₹4,106 Cr₹4,499 Cr₹3,149 Cr₹3,284 Cr
     Closing Raw Materials ₹93 Cr₹83 Cr₹117 Cr₹113 Cr₹123 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹19 Cr₹18 Cr₹15 Cr₹18 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹15 Cr₹11 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.42 Cr₹2.66 Cr₹3.00 Cr₹3.26 Cr₹1.64 Cr
Employee Cost ₹897 Cr₹793 Cr₹799 Cr₹653 Cr₹781 Cr
     Salaries, Wages & Bonus ₹690 Cr₹626 Cr₹616 Cr₹470 Cr₹589 Cr
     Contributions to EPF & Pension Funds ₹65 Cr₹63 Cr₹62 Cr₹61 Cr₹63 Cr
     Workmen and Staff Welfare Expenses ₹99 Cr₹68 Cr₹84 Cr₹74 Cr₹77 Cr
     Other Employees Cost ₹43 Cr₹36 Cr₹37 Cr₹48 Cr₹52 Cr
Operating Expenses ₹1,622 Cr₹1,388 Cr₹1,497 Cr₹1,051 Cr₹1,165 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹382 Cr₹455 Cr₹429 Cr₹397 Cr₹744 Cr
     Repairs and Maintenance ₹24 Cr₹13 Cr₹24 Cr₹6.32 Cr₹17 Cr
     Stores,spare parts and tools consumed ₹1,170 Cr₹714 Cr₹931 Cr₹592 Cr₹381 Cr
     Other Operating Expenses ₹46 Cr₹206 Cr₹113 Cr₹55 Cr₹23 Cr
General and Administration Expenses ₹178 Cr₹189 Cr₹157 Cr₹168 Cr₹150 Cr
     Rent , Rates & Taxes ₹15 Cr₹48 Cr₹52 Cr₹7.37 Cr₹6.77 Cr
     Insurance ₹11 Cr₹11 Cr₹8.67 Cr₹7.81 Cr₹6.49 Cr
     Printing and stationery ₹0.40 Cr₹0.48 Cr₹0.85 Cr₹0.66 Cr₹1.36 Cr
     Professional and legal fees ₹100 Cr₹81 Cr₹55 Cr₹110 Cr₹83 Cr
     Other General & administrative Expenses ₹51 Cr₹48 Cr₹40 Cr₹42 Cr₹53 Cr
Selling and Distribution Expenses ₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr
     Advertisement & Sales Promotion ₹6.92 Cr₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹239 Cr₹183 Cr₹125 Cr₹48 Cr₹67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹71 Cr₹21 Cr₹37 Cr-₹25 Cr
     Losson disposal of fixed assets(net) ----₹2.03 Cr
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.11 Cr₹0.14 Cr₹0.35 Cr₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹168 Cr₹162 Cr₹88 Cr₹47 Cr₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,045 Cr₹7,025 Cr₹5,291 Cr₹3,822 Cr₹4,642 Cr
Operating Profit (Excl OI) ₹1,421 Cr₹803 Cr₹442 Cr₹226 Cr₹263 Cr
Other Income ₹1,101 Cr₹687 Cr₹410 Cr₹574 Cr₹558 Cr
     Interest Received ₹999 Cr₹607 Cr₹352 Cr₹372 Cr₹532 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.48 Cr₹0.90 Cr₹1.01 Cr₹0.04 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains -₹0.21 Cr-₹0.36 Cr₹0.24 Cr
     Provision Written Back ₹79 Cr₹44 Cr₹23 Cr₹17 Cr₹10 Cr
     Others ₹22 Cr₹35 Cr₹35 Cr₹184 Cr₹16 Cr
Operating Profit ₹2,523 Cr₹1,489 Cr₹853 Cr₹800 Cr₹821 Cr
Interest ₹15 Cr₹11 Cr₹15 Cr₹11 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.04 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.14 Cr
     Bank Charges etc ₹5.83 Cr₹2.04 Cr₹1.46 Cr₹1.79 Cr₹3.47 Cr
     Other Interest ₹8.80 Cr₹8.98 Cr₹13 Cr₹8.89 Cr₹9.46 Cr
PBDT ₹2,508 Cr₹1,478 Cr₹838 Cr₹790 Cr₹808 Cr
Depreciation ₹83 Cr₹76 Cr₹75 Cr₹60 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹2,425 Cr₹1,403 Cr₹763 Cr₹730 Cr₹739 Cr
Exceptional Income / Expenses --₹-14 Cr₹-126 Cr₹-12 Cr
Profit Before Tax ₹2,425 Cr₹1,403 Cr₹749 Cr₹604 Cr₹727 Cr
Provision for Tax ₹616 Cr₹357 Cr₹186 Cr₹150 Cr₹350 Cr
     Current Income Tax ₹764 Cr₹359 Cr₹209 Cr₹149 Cr₹180 Cr
     Deferred Tax ₹-150 Cr₹-3.27 Cr₹-23 Cr₹-8.88 Cr₹168 Cr
     Other taxes ₹1.76 Cr₹1.01 Cr-₹11 Cr₹0.92 Cr
Profit After Tax ₹1,809 Cr₹1,046 Cr₹563 Cr₹453 Cr₹377 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹128 Cr₹73 Cr₹48 Cr₹60 Cr₹93 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,937 Cr₹1,119 Cr₹611 Cr₹514 Cr₹471 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,166 Cr₹1,263 Cr₹833 Cr₹474 Cr₹747 Cr
Appropriations ₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr₹1,218 Cr
     General Reserves ----₹400 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.32 Cr
     Other Appropriation ₹4,103 Cr₹2,382 Cr₹1,444 Cr₹988 Cr₹814 Cr
Equity Dividend % ₹274.50₹159.60₹87.30₹72.40₹107.67
Earnings Per Share ₹96.04₹55.48₹30.29₹25.48₹23.33
Adjusted EPS ₹48.02₹27.74₹15.14₹12.74₹11.66

Compare Income Statement of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹118,018.7 Cr 9.8% 8.7% 27.2% Stock Analytics
COCHIN SHIPYARD ₹45,939.2 Cr 5.7% 4.7% -10.3% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹29,662.1 Cr 9.2% 3.2% 31.6% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

9.8%

8.7%

27.2%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses