Home > Balance Sheet > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Balance Sheet

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
AD     Remove this Ad

MAZAGON DOCK SHIPBUILDERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity - Authorised ₹324 Cr₹324 Cr₹324 Cr₹324 Cr₹324 Cr
    Equity - Issued ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Paid Up ₹202 Cr₹202 Cr₹202 Cr₹202 Cr₹202 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹7,738 Cr₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr
    Securities Premium -----
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹5,353 Cr₹3,653 Cr₹2,166 Cr₹1,263 Cr₹833 Cr
    General Reserves ₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr₹2,320 Cr
    Other Reserves ₹65 Cr₹68 Cr₹73 Cr₹73 Cr₹77 Cr
Reserve excluding Revaluation Reserve ₹7,738 Cr₹6,042 Cr₹4,558 Cr₹3,656 Cr₹3,230 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,940 Cr₹6,243 Cr₹4,760 Cr₹3,858 Cr₹3,432 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-678 Cr₹-600 Cr₹-450 Cr₹-447 Cr₹-424 Cr
    Deferred Tax Assets ₹746 Cr₹664 Cr₹514 Cr₹511 Cr₹489 Cr
    Deferred Tax Liability ₹68 Cr₹64 Cr₹64 Cr₹64 Cr₹66 Cr
Other Long Term Liabilities ₹140 Cr₹144 Cr₹134 Cr₹146 Cr₹172 Cr
Long Term Trade Payables ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹15 Cr
Long Term Provisions ₹3,074 Cr₹1,851 Cr₹411 Cr₹565 Cr₹730 Cr
Total Non-Current Liabilities ₹2,554 Cr₹1,412 Cr₹113 Cr₹282 Cr₹494 Cr
Current Liabilities -----
Trade Payables ₹3,738 Cr₹4,430 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr
    Sundry Creditors ₹3,738 Cr₹4,430 Cr₹4,463 Cr₹6,166 Cr₹6,362 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15,785 Cr₹17,998 Cr₹19,503 Cr₹18,904 Cr₹14,357 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15,494 Cr₹17,723 Cr₹19,333 Cr₹18,708 Cr₹14,183 Cr
    Interest Accrued But Not Due ₹20 Cr₹37 Cr₹18 Cr₹18 Cr₹17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹270 Cr₹237 Cr₹152 Cr₹178 Cr₹157 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹300 Cr₹191 Cr₹174 Cr₹115 Cr₹70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹4.26 Cr₹4.26 Cr₹4.26 Cr₹4.26 Cr
    Provision for post retirement benefits ₹11 Cr₹11 Cr₹11 Cr₹12 Cr₹7.12 Cr
    Preference Dividend -----
    Other Provisions ₹289 Cr₹176 Cr₹159 Cr₹99 Cr₹59 Cr
Total Current Liabilities ₹19,823 Cr₹22,619 Cr₹24,140 Cr₹25,184 Cr₹20,789 Cr
Total Liabilities ₹30,317 Cr₹30,275 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr
ASSETS
Gross Block ₹2,091 Cr₹1,355 Cr₹1,494 Cr₹1,364 Cr₹1,140 Cr
Less: Accumulated Depreciation ₹625 Cr₹517 Cr₹469 Cr₹399 Cr₹334 Cr
Less: Impairment of Assets -----
Net Block ₹1,466 Cr₹838 Cr₹1,024 Cr₹965 Cr₹807 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹133 Cr₹68 Cr₹62 Cr₹87 Cr₹80 Cr
Non Current Investments ₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr
Long Term Investment ₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr
    Quoted -----
    Unquoted ₹765 Cr₹679 Cr₹589 Cr₹542 Cr₹519 Cr
Long Term Loans & Advances ₹3,089 Cr₹2,762 Cr₹1,117 Cr₹1,056 Cr₹1,078 Cr
Other Non Current Assets ₹150 Cr₹136 Cr₹136 Cr₹144 Cr₹147 Cr
Total Non-Current Assets ₹5,603 Cr₹4,486 Cr₹2,928 Cr₹2,794 Cr₹2,631 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4,537 Cr₹5,713 Cr₹7,357 Cr₹7,700 Cr₹5,889 Cr
    Raw Materials ₹347 Cr₹93 Cr₹83 Cr₹117 Cr₹113 Cr
    Work-in Progress -----
    Finished Goods ₹3,492 Cr₹4,910 Cr₹6,526 Cr₹6,000 Cr₹5,571 Cr
    Packing Materials -----
    Stores  and Spare ₹91 Cr₹24 Cr₹20 Cr₹22 Cr₹18 Cr
    Other Inventory ₹607 Cr₹686 Cr₹728 Cr₹1,561 Cr₹187 Cr
Sundry Debtors ₹1,067 Cr₹1,847 Cr₹1,002 Cr₹1,005 Cr₹966 Cr
    Debtors more than Six months ₹273 Cr₹230 Cr₹233 Cr₹77 Cr₹298 Cr
    Debtors Others ₹1,228 Cr₹2,079 Cr₹1,522 Cr₹1,727 Cr₹1,260 Cr
Cash and Bank ₹16,150 Cr₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr
    Cash in hand -----
    Balances at Bank ₹16,150 Cr₹14,210 Cr₹13,286 Cr₹11,480 Cr₹8,028 Cr
    Other cash and bank balances -----
Other Current Assets ₹374 Cr₹312 Cr₹226 Cr₹145 Cr₹148 Cr
    Interest accrued on Investments ₹287 Cr₹308 Cr₹221 Cr₹141 Cr₹132 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹87 Cr₹4.20 Cr₹4.24 Cr₹3.64 Cr₹8.53 Cr
    Other current_assets --₹1.03 Cr₹0.44 Cr₹7.54 Cr
Short Term Loans and Advances ₹2,586 Cr₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr
    Advances recoverable in cash or in kind ₹2,586 Cr₹3,706 Cr₹4,214 Cr₹6,199 Cr₹7,053 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹24,714 Cr₹25,788 Cr₹26,085 Cr₹26,529 Cr₹22,084 Cr
Net Current Assets (Including Current Investments) ₹4,891 Cr₹3,169 Cr₹1,945 Cr₹1,346 Cr₹1,295 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹30,317 Cr₹30,275 Cr₹29,013 Cr₹29,323 Cr₹24,715 Cr
Contingent Liabilities ₹39,198 Cr₹38,400 Cr₹28,583 Cr₹53,253 Cr₹53,693 Cr
Total Debt -----
Book Value -309.56236.01191.27170.15
Adjusted Book Value 196.83154.78118.0195.6385.07

Compare Balance Sheet of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹93,931.7 Cr -2.4% -4.2% 4.8% Stock Analytics
COCHIN SHIPYARD ₹36,466.9 Cr -4.7% -8.5% 8.2% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹26,455.2 Cr -6.6% -7% 75.4% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

-2.4%

-4.2%

4.8%

SENSEX

-5.5%

-11.5%

0.3%


You may also like the below Video Courses