MADHAV INFRA PROJECTS Financial Statement Analysis
|
||
|
The Revenues of MADHAV INFRA PROJECTS have increased by 32.55% YoY .
The Earnings Per Share (EPS) of MADHAV INFRA PROJECTS has increased by 20.00 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MADHAV INFRA PROJECTS Last 5 Annual Financial Results
[BOM: 539894]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹610 Cr | ₹460 Cr | ₹513 Cr | ₹460 Cr | ₹274 Cr |
| Expenses | ₹543 Cr | ₹402 Cr | ₹455 Cr | ₹409 Cr | ₹239 Cr |
| Operating Profit (Excl OI) | ₹67 Cr | ₹58 Cr | ₹58 Cr | ₹51 Cr | ₹35 Cr |
| Other Income | ₹5.94 Cr | ₹6.13 Cr | ₹29 Cr | ₹2.56 Cr | ₹3.34 Cr |
| Interest | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr | ₹32 Cr |
| Depreciation | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr | ₹21 Cr |
| Profit Before Tax | ₹30 Cr | ₹25 Cr | ₹48 Cr | ₹9.49 Cr | ₹-15 Cr |
| Profit After Tax | ₹24 Cr | ₹22 Cr | ₹37 Cr | ₹6.70 Cr | ₹-12 Cr |
| Consolidated Net Profit | ₹26 Cr | ₹22 Cr | ₹34 Cr | ₹6.24 Cr | ₹-13 Cr |
| Earnings Per Share (Rs) | ₹0.96 | ₹0.80 | ₹1.26 | ₹0.24 | ₹-0.49 |
| PAT Margin (%) | 3.53 | 4.31 | 6.52 | 1.32 | -4.16 |
| ROE(%) | 12.20 | 12.50 | 29.19 | 8.25 | -14.17 |
| ROCE(%) | 15.96 | 13.48 | 20.18 | 10.33 | 4.27 |
| Total Debt/Equity(x) | 0.75 | 0.84 | 1.24 | 1.78 | 1.94 |
Key Financials |
||
| Market Cap | : | ₹ 284.2 Cr |
| Revenue (TTM) | : | ₹ 649.9 Cr |
| Net Profit(TTM) | : | ₹ 26.4 Cr |
| EPS (TTM) | : | ₹ 1.0 |
| P/E (TTM) | : | 10.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MADHAV INFRA PROJECTS | 0.3% | -4.6% | -35.8% |
| LARSEN & TOUBRO | -0.7% | -0.4% | 11.3% |
| RAIL VIKAS NIGAM | 21.6% | 19.8% | -19.5% |
| IRB INFRASTRUCTURE DEVELOPERS | 2.8% | -2.4% | -22.9% |
| KEC INTERNATIONAL | 2.8% | 4.4% | -39.6% |
| AFCONS INFRASTRUCTURE | 2.5% | -3.7% | -26.4% |
| KALPATARU PROJECTS INTERNATIONAL | 3.8% | -2.4% | -5.8% |
| IRCON INTERNATIONAL | 16.9% | 10.6% | -19.8% |
| NCC | 1.4% | -10.1% | -43.1% |
MADHAV INFRA PROJECTS Revenues
[BOM: 539894]
| Y-o-Y | 32.55 % |
| 5 Yr CAGR | 22.17 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹610 Cr | 32.55 | |
| Mar2024 | ₹460 Cr | -10.20 | |
| Mar2023 | ₹513 Cr | 11.44 | |
| Mar2022 | ₹460 Cr | 67.96 | |
| Mar2021 | ₹274 Cr | - | |
MADHAV INFRA PROJECTS Operating Profit
[BOM: 539894]
| Y-o-Y | 14.61 % |
| 5 Yr CAGR | 17.62 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹67 Cr | 14.61 | |
| Mar2024 | ₹58 Cr | 1.32 | |
| Mar2023 | ₹58 Cr | 12.68 | |
| Mar2022 | ₹51 Cr | 46.30 | |
| Mar2021 | ₹35 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -13.58 % |
| 5 Yr CAGR | -3.73 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 10.95% | -13.58 | |
| Mar2024 | 12.67% | 12.82 | |
| Mar2023 | 11.23% | 1.17 | |
| Mar2022 | 11.1% | -12.94 | |
| Mar2021 | 12.75% | - | |
MADHAV INFRA PROJECTS Profit After Tax
[BOM: 539894]
| Y-o-Y | 19.27 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹26 Cr | 19.27 | |
| Mar2024 | ₹22 Cr | -36.07 | |
| Mar2023 | ₹34 Cr | 443.95 | |
| Mar2022 | ₹6.24 Cr | Positive | |
| Mar2021 | ₹-13 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -18.10 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 3.53 % | -18.10 | |
| Mar2024 | 4.31 % | -33.90 | |
| Mar2023 | 6.52 % | 393.94 | |
| Mar2022 | 1.32 % | Positive | |
| Mar2021 | -4.16 % | - | |
MADHAV INFRA PROJECTS Earnings Per Share (EPS)
[BOM: 539894]
| Y-o-Y | 20.00 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹0.96 | 20.00 | |
| Mar2024 | ₹0.80 | -36.51 | |
| Mar2023 | ₹1.26 | 425.00 | |
| Mar2022 | ₹0.24 | Positive | |
| Mar2021 | ₹-0.49 | - | |
MADHAV INFRA PROJECTS Return on Capital Employed (ROCE)
[BOM: 539894]
| Y-o-Y | 18.40 % |
| 5 Yr CAGR | 39.04 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 15.96% | 18.40 | |
| Mar2024 | 13.48% | -33.20 | |
| Mar2023 | 20.18% | 95.35 | |
| Mar2022 | 10.33% | 141.92 | |
| Mar2021 | 4.27% | - | |
MADHAV INFRA PROJECTS Share Price vs Sensex
| Current Share Price | : | ₹10.5 |
| Current MarketCap | : | ₹ 284.2 Cr |
| Updated EOD on | : | Dec 26,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHAV INFRA PROJECTS | 0.3% |
-4.6% |
-35.8% |
| SENSEX | 0.7% |
0.5% |
9% |
MADHAV INFRA PROJECTS related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about MADHAV INFRA PROJECTS Financials
How the annual revenues of MADHAV INFRA PROJECTS have changed ?
The Revenues of MADHAV INFRA PROJECTS have increased by 32.55% YoY .
How the Earnings per Share (EPS) of MADHAV INFRA PROJECTS have changed?
The Earnings Per Share (EPS) of MADHAV INFRA PROJECTS has increased by 20.00 % YoY .
Check out Intrinsic Value of Peers of MADHAV INFRA PROJECTS
Compare Stock Analytics of Peers of MADHAV INFRA PROJECTS
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
