MADHAV INFRA PROJECTS
|
MADHAV INFRA PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹64 Cr |
| Equity - Authorised | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹30 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹38 Cr |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹13 Cr |
| Total Reserves | ₹213 Cr | ₹186 Cr | ₹162 Cr | ₹140 Cr | ₹58 Cr |
| Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹4.10 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹165 Cr | ₹139 Cr | ₹114 Cr | ₹84 Cr | ₹50 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹40 Cr | ₹4.23 Cr |
| Reserve excluding Revaluation Reserve | ₹213 Cr | ₹186 Cr | ₹162 Cr | ₹140 Cr | ₹58 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹240 Cr | ₹213 Cr | ₹188 Cr | ₹167 Cr | ₹135 Cr |
| Minority Interest | ₹0.96 Cr | ₹1.20 Cr | ₹2.94 Cr | ₹3.82 Cr | ₹1.60 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹70 Cr | ₹61 Cr | ₹64 Cr | ₹84 Cr | ₹87 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹73 Cr | ₹51 Cr | ₹52 Cr | ₹42 Cr | ₹48 Cr |
| Term Loans - Institutions | ₹8.66 Cr | ₹14 Cr | ₹9.50 Cr | ₹44 Cr | ₹57 Cr |
| Other Secured | ₹-11 Cr | ₹-3.77 Cr | ₹2.54 Cr | ₹-2.28 Cr | ₹-18 Cr |
| Unsecured Loans | ₹32 Cr | ₹34 Cr | ₹56 Cr | ₹59 Cr | ₹74 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹0.50 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹32 Cr | ₹34 Cr | ₹55 Cr | ₹59 Cr | ₹74 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.64 Cr | ₹-1.01 Cr | ₹-0.67 Cr | ₹-0.15 Cr | ₹-2.51 Cr |
| Deferred Tax Assets | ₹4.40 Cr | ₹4.40 Cr | ₹4.18 Cr | ₹4.60 Cr | ₹6.02 Cr |
| Deferred Tax Liability | ₹3.76 Cr | ₹3.39 Cr | ₹3.51 Cr | ₹4.45 Cr | ₹3.50 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹17 Cr | ₹31 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.16 Cr | ₹1.38 Cr | ₹1.27 Cr | ₹0.80 Cr | - |
| Total Non-Current Liabilities | ₹114 Cr | ₹108 Cr | ₹132 Cr | ₹160 Cr | ₹190 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹88 Cr | ₹148 Cr | ₹130 Cr | ₹159 Cr | ₹94 Cr |
| Sundry Creditors | ₹88 Cr | ₹148 Cr | ₹130 Cr | ₹159 Cr | ₹94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹124 Cr | ₹139 Cr | ₹36 Cr | ₹40 Cr | ₹37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹44 Cr | ₹16 Cr | ₹0.14 Cr | ₹2.98 Cr | ₹0.48 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.21 Cr | ₹0.36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹80 Cr | ₹123 Cr | ₹35 Cr | ₹37 Cr | ₹36 Cr |
| Short Term Borrowings | ₹36 Cr | ₹36 Cr | ₹13 Cr | ₹40 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹36 Cr | ₹36 Cr | ₹13 Cr | ₹40 Cr | ₹30 Cr |
| Working Capital Loans- Sec | ₹36 Cr | ₹36 Cr | ₹13 Cr | ₹40 Cr | ₹30 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-36 Cr | ₹-36 Cr | ₹-13 Cr | ₹-40 Cr | ₹-30 Cr |
| Short Term Provisions | ₹11 Cr | ₹9.60 Cr | ₹8.63 Cr | ₹16 Cr | ₹4.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.42 Cr | ₹8.89 Cr | ₹5.02 Cr | ₹13 Cr | ₹3.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.97 Cr | ₹0.71 Cr | ₹3.61 Cr | ₹2.18 Cr | ₹1.14 Cr |
| Total Current Liabilities | ₹259 Cr | ₹333 Cr | ₹187 Cr | ₹255 Cr | ₹166 Cr |
| Total Liabilities | ₹614 Cr | ₹655 Cr | ₹511 Cr | ₹586 Cr | ₹492 Cr |
| ASSETS | |||||
| Gross Block | ₹246 Cr | ₹250 Cr | ₹249 Cr | ₹240 Cr | ₹196 Cr |
| Less: Accumulated Depreciation | ₹133 Cr | ₹129 Cr | ₹122 Cr | ₹108 Cr | ₹100 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹113 Cr | ₹121 Cr | ₹127 Cr | ₹132 Cr | ₹96 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.04 Cr | ₹3.38 Cr | ₹3.28 Cr | ₹7.10 Cr | - |
| Non Current Investments | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹31 Cr | ₹30 Cr |
| Long Term Investment | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹31 Cr | ₹30 Cr |
| Quoted | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹8.66 Cr | ₹0.36 Cr |
| Unquoted | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹31 Cr |
| Long Term Loans & Advances | ₹25 Cr | ₹28 Cr | ₹8.92 Cr | ₹18 Cr | ₹10 Cr |
| Other Non Current Assets | ₹7.54 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹7.37 Cr |
| Total Non-Current Assets | ₹203 Cr | ₹191 Cr | ₹172 Cr | ₹199 Cr | ₹144 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹72 Cr | ₹98 Cr | ₹96 Cr | ₹95 Cr | ₹104 Cr |
| Raw Materials | ₹25 Cr | ₹40 Cr | ₹39 Cr | ₹32 Cr | ₹45 Cr |
| Work-in Progress | ₹47 Cr | ₹58 Cr | ₹57 Cr | ₹63 Cr | ₹59 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹109 Cr | ₹89 Cr | ₹99 Cr | ₹165 Cr | ₹113 Cr |
| Debtors more than Six months | ₹7.83 Cr | ₹7.73 Cr | ₹24 Cr | ₹31 Cr | ₹45 Cr |
| Debtors Others | ₹102 Cr | ₹81 Cr | ₹75 Cr | ₹135 Cr | ₹69 Cr |
| Cash and Bank | ₹86 Cr | ₹97 Cr | ₹51 Cr | ₹56 Cr | ₹47 Cr |
| Cash in hand | ₹1.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.41 Cr |
| Balances at Bank | ₹85 Cr | ₹97 Cr | ₹50 Cr | ₹56 Cr | ₹47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹23 Cr | ₹13 Cr | ₹9.28 Cr | ₹12 Cr | ₹5.67 Cr |
| Interest accrued on Investments | ₹7.86 Cr | ₹0.83 Cr | ₹0.58 Cr | ₹0.12 Cr | ₹0.57 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.90 Cr | ₹6.76 Cr | ₹4.45 Cr | ₹7.04 Cr | ₹3.87 Cr |
| Other current_assets | ₹9.57 Cr | ₹5.63 Cr | ₹4.24 Cr | ₹5.13 Cr | ₹1.23 Cr |
| Short Term Loans and Advances | ₹120 Cr | ₹167 Cr | ₹85 Cr | ₹58 Cr | ₹79 Cr |
| Advances recoverable in cash or in kind | ₹9.74 Cr | ₹15 Cr | ₹8.45 Cr | ₹5.68 Cr | ₹25 Cr |
| Advance income tax and TDS | ₹19 Cr | ₹17 Cr | ₹9.02 Cr | ₹12 Cr | ₹14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹92 Cr | ₹135 Cr | ₹67 Cr | ₹40 Cr | ₹40 Cr |
| Total Current Assets | ₹411 Cr | ₹463 Cr | ₹339 Cr | ₹386 Cr | ₹348 Cr |
| Net Current Assets (Including Current Investments) | ₹152 Cr | ₹131 Cr | ₹151 Cr | ₹131 Cr | ₹183 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹614 Cr | ₹655 Cr | ₹511 Cr | ₹586 Cr | ₹492 Cr |
| Contingent Liabilities | ₹301 Cr | ₹306 Cr | ₹200 Cr | ₹232 Cr | ₹321 Cr |
| Total Debt | ₹165 Cr | ₹160 Cr | ₹159 Cr | ₹207 Cr | ₹217 Cr |
| Book Value | - | 7.89 | 6.99 | 6.18 | 3.28 |
| Adjusted Book Value | 8.89 | 7.89 | 6.99 | 6.18 | 3.28 |
Compare Balance Sheet of peers of MADHAV INFRA PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHAV INFRA PROJECTS | ₹190.1 Cr | -2% | -6.6% | -32.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹502,766.0 Cr | -0.6% | -4.6% | -3.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹40,553.6 Cr | -1.5% | -3.3% | -41.1% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹22,954.4 Cr | -5.2% | -4% | 8.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹20,979.5 Cr | -2.7% | -7.9% | -17.5% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹20,093.1 Cr | 2.8% | -6.8% | 49.2% | Stock Analytics | |
MADHAV INFRA PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHAV INFRA PROJECTS | -2% |
-6.6% |
-32.5% |
| SENSEX | 2.7% |
-0.7% |
-10.5% |
You may also like the below Video Courses