NCC Financial Statement Analysis
|
||
|
The Revenues of NCC have increased by 34.02% YoY .
The Earnings Per Share (EPS) of NCC has increased by 15.37 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
NCC Last 5 Annual Financial Results
[BOM: 500294|NSE : NCC]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹20,845 Cr | ₹15,553 Cr | ₹11,138 Cr | ₹7,949 Cr | ₹8,901 Cr |
| Expenses | ₹19,076 Cr | ₹14,094 Cr | ₹10,114 Cr | ₹7,030 Cr | ₹7,814 Cr |
| Operating Profit (Excl OI) | ₹1,769 Cr | ₹1,459 Cr | ₹1,024 Cr | ₹919 Cr | ₹1,087 Cr |
| Other Income | ₹126 Cr | ₹148 Cr | ₹71 Cr | ₹116 Cr | ₹113 Cr |
| Interest | ₹595 Cr | ₹515 Cr | ₹478 Cr | ₹480 Cr | ₹554 Cr |
| Depreciation | ₹212 Cr | ₹203 Cr | ₹187 Cr | ₹181 Cr | ₹199 Cr |
| Profit Before Tax | ₹1,061 Cr | ₹885 Cr | ₹635 Cr | ₹363 Cr | ₹387 Cr |
| Profit After Tax | ₹740 Cr | ₹646 Cr | ₹494 Cr | ₹283 Cr | ₹314 Cr |
| Consolidated Net Profit | ₹711 Cr | ₹609 Cr | ₹482 Cr | ₹268 Cr | ₹337 Cr |
| Earnings Per Share (Rs) | ₹13.06 | ₹11.32 | ₹9.70 | ₹7.91 | ₹4.40 |
| PAT Margin (%) | 3.91 | 3.55 | 4.15 | 4.44 | 3.56 |
| ROE(%) | 12.44 | 11.56 | 11.01 | 9.22 | 5.63 |
| ROCE(%) | 22.58 | 22.43 | 19.94 | 15.74 | 11.76 |
| Total Debt/Equity(x) | 0.22 | 0.15 | 0.16 | 0.23 | 0.40 |
Key Financials |
||
| Market Cap | : | ₹ 13,221.5 Cr |
| Revenue (TTM) | : | ₹ 21,850.4 Cr |
| Net Profit(TTM) | : | ₹ 839.1 Cr |
| EPS (TTM) | : | ₹ 13.4 |
| P/E (TTM) | : | 15.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NCC | 2.3% | 2.5% | -28.2% |
| LARSEN & TOUBRO | 1.3% | 6.7% | 11.2% |
| RAIL VIKAS NIGAM | 0.3% | -5.1% | -25.6% |
| IRB INFRASTRUCTURE DEVELOPERS | 3.8% | 5.4% | -17.6% |
| KEC INTERNATIONAL | -1.2% | -4.7% | -9.6% |
| AFCONS INFRASTRUCTURE | -1.6% | -3.6% | NA |
| KALPATARU PROJECTS INTERNATIONAL | -2.2% | -2% | -0% |
| IRCON INTERNATIONAL | 0% | -2.8% | -15.4% |
| TECHNO ELECTRIC & ENGINEERING COMPANY | -0.7% | -4% | -16.1% |
NCC Revenues
[BOM: 500294|NSE : NCC]
| Y-o-Y | 34.02 % |
| 5 Yr CAGR | 23.71 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹20,845 Cr | 34.02 | |
| Mar2024 | ₹15,553 Cr | 39.64 | |
| Mar2023 | ₹11,138 Cr | 40.11 | |
| Mar2022 | ₹7,949 Cr | -10.69 | |
| Mar2021 | ₹8,901 Cr | - | |
NCC Operating Profit
[BOM: 500294|NSE : NCC]
| Y-o-Y | 21.24 % |
| 5 Yr CAGR | 12.94 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,769 Cr | 21.24 | |
| Mar2024 | ₹1,459 Cr | 42.51 | |
| Mar2023 | ₹1,024 Cr | 11.39 | |
| Mar2022 | ₹919 Cr | -15.47 | |
| Mar2021 | ₹1,087 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -9.49 % |
| 5 Yr CAGR | -8.68 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 8.49% | -9.49 | |
| Mar2024 | 9.38% | 2.07 | |
| Mar2023 | 9.19% | -20.50 | |
| Mar2022 | 11.56% | -5.32 | |
| Mar2021 | 12.21% | - | |
NCC Profit After Tax
[BOM: 500294|NSE : NCC]
| Y-o-Y | 16.66 % |
| 5 Yr CAGR | 20.55 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹711 Cr | 16.66 | |
| Mar2024 | ₹609 Cr | 26.28 | |
| Mar2023 | ₹482 Cr | 79.80 | |
| Mar2022 | ₹268 Cr | -20.27 | |
| Mar2021 | ₹337 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 10.14 % |
| 5 Yr CAGR | 2.37 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 3.91 % | 10.14 | |
| Mar2024 | 3.55 % | -14.46 | |
| Mar2023 | 4.15 % | -6.53 | |
| Mar2022 | 4.44 % | 24.72 | |
| Mar2021 | 3.56 % | - | |
NCC Earnings Per Share (EPS)
[BOM: 500294|NSE : NCC]
| Y-o-Y | 15.37 % |
| 5 Yr CAGR | 31.26 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹13 | 15.37 | |
| Mar2024 | ₹11 | 16.70 | |
| Mar2023 | ₹9.70 | 22.63 | |
| Mar2022 | ₹7.91 | 79.77 | |
| Mar2021 | ₹4.40 | - | |
NCC Return on Capital Employed (ROCE)
[BOM: 500294|NSE : NCC]
| Y-o-Y | 0.67 % |
| 5 Yr CAGR | 17.71 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 22.58% | 0.67 | |
| Mar2024 | 22.43% | 12.49 | |
| Mar2023 | 19.94% | 26.68 | |
| Mar2022 | 15.74% | 33.84 | |
| Mar2021 | 11.76% | - | |
NCC Share Price vs Sensex
| Current Share Price | : | ₹210.6 |
| Current MarketCap | : | ₹ 13,221.5 Cr |
| Updated EOD on | : | Oct 28,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NCC | 2.3% |
2.5% |
-28.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
NCC related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 500 SHARIAH | 4.3% | 4.3% | 1.1% |
| BSE 250 SMALLCAP INDEX | 1.1% | 0.9% | -1.2% |
| BSE SMALLCAP SELECT INDEX | 1% | 3% | 3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 VALUE 50 | 2% | 3.6% | 4.9% |
| NIFTY SMALLCAP 100 | 1.1% | 1.9% | 1.9% |
| NIFTY500 MULTICAP INFRASTRUCTURE 50:30:20 | 1% | 3.6% | 4.4% |
| NIFTY SMALLCAP 250 | 1% | 1.1% | 0.4% |
| NIFTY SMALLCAP250 MOMENTUM QUALITY 100 INDEX | 1% | 0.3% | -7.6% |
You may also like the below Video Courses
FAQ about NCC Financials
How the annual revenues of NCC have changed ?
The Revenues of NCC have increased by 34.02% YoY .
How the Earnings per Share (EPS) of NCC have changed?
The Earnings Per Share (EPS) of NCC has increased by 15.37 % YoY .
Check out Intrinsic Value of Peers of NCC
Compare Stock Analytics of Peers of NCC
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs IRB INFRASTRUCTURE DEVELOPERS LTD
KEC INTERNATIONAL LTD vs AFCONS INFRASTRUCTURE LTD vs
