NCC Financial Statement Analysis
|
||
|
The Revenues of NCC have increased by 40.11% YoY .
The Earnings Per Share (EPS) of NCC has increased by 22.63 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
NCC Last 5 Annual Financial Results
[BOM: 500294|NSE : NCC]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹11,138 Cr | ₹7,949 Cr | ₹8,901 Cr | ₹12,896 Cr | ₹8,391 Cr |
| Expenses | ₹10,114 Cr | ₹7,030 Cr | ₹7,814 Cr | ₹11,296 Cr | ₹7,511 Cr |
| Operating Profit (Excl OI) | ₹1,024 Cr | ₹919 Cr | ₹1,087 Cr | ₹1,599 Cr | ₹879 Cr |
| Other Income | ₹71 Cr | ₹116 Cr | ₹113 Cr | ₹124 Cr | ₹101 Cr |
| Interest | ₹478 Cr | ₹480 Cr | ₹554 Cr | ₹522 Cr | ₹460 Cr |
| Depreciation | ₹187 Cr | ₹181 Cr | ₹199 Cr | ₹193 Cr | ₹172 Cr |
| Profit Before Tax | ₹635 Cr | ₹363 Cr | ₹387 Cr | ₹894 Cr | ₹219 Cr |
| Profit After Tax | ₹494 Cr | ₹283 Cr | ₹314 Cr | ₹568 Cr | ₹139 Cr |
| Consolidated Net Profit | ₹482 Cr | ₹268 Cr | ₹337 Cr | ₹579 Cr | ₹169 Cr |
| Earnings Per Share (Rs) | ₹9.70 | ₹7.91 | ₹4.40 | ₹5.52 | ₹9.63 |
| PAT Margin (%) | 4.15 | 4.44 | 3.56 | 3.53 | 4.40 |
| ROE(%) | 11.01 | 9.22 | 5.63 | 6.63 | 13.12 |
| ROCE(%) | 19.94 | 15.74 | 11.76 | 13.09 | 21.09 |
| Total Debt/Equity(x) | 0.16 | 0.23 | 0.40 | 0.44 | 0.59 |
Key Financials |
||
| Market Cap | : | ₹ 15,305.8 Cr |
| Revenue (TTM) | : | ₹ 19,309.1 Cr |
| Net Profit(TTM) | : | ₹ 694.0 Cr |
| EPS (TTM) | : | ₹ 11.1 |
| P/E (TTM) | : | 22.1 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NCC | 13.9% | -4.4% | 126.2% |
| LARSEN & TOUBRO | 4.8% | 8.3% | 63.9% |
| RAIL VIKAS NIGAM | 6.2% | -1.6% | 289.3% |
| GMR AIRPORTS INFRASTRUCTURE | 5% | -10.5% | 97.2% |
| IRB INFRASTRUCTURE DEVELOPERS | 7.8% | -12.4% | 134.8% |
| IRCON INTERNATIONAL | 5% | -1.4% | 303.6% |
| KEC INTERNATIONAL | 1.9% | -0.3% | 46.3% |
| KALPATARU PROJECTS INTERNATIONAL | NA | NA | NA |
| GR INFRAPROJECTS | 0.6% | 0.1% | 33.9% |
NCC Revenues
[BOM: 500294|NSE : NCC]
| Y-o-Y | 40.11 % |
| 5 Yr CAGR | 7.34 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹11,138 Cr | 40.11 | |
| Mar2022 | ₹7,949 Cr | -10.69 | |
| Mar2021 | ₹8,901 Cr | -30.98 | |
| Mar2020 | ₹12,896 Cr | 53.69 | |
| Mar2019 | ₹8,391 Cr | - | |
NCC Operating Profit
[BOM: 500294|NSE : NCC]
| Y-o-Y | 11.39 % |
| 5 Yr CAGR | 3.87 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹1,024 Cr | 11.39 | |
| Mar2022 | ₹919 Cr | -15.47 | |
| Mar2021 | ₹1,087 Cr | -32.01 | |
| Mar2020 | ₹1,599 Cr | 81.85 | |
| Mar2019 | ₹879 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -20.50 % |
| 5 Yr CAGR | -3.23 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 9.19% | -20.50 | |
| Mar2022 | 11.56% | -5.32 | |
| Mar2021 | 12.21% | -1.53 | |
| Mar2020 | 12.4% | 18.32 | |
| Mar2019 | 10.48% | - | |
NCC Profit After Tax
[BOM: 500294|NSE : NCC]
| Y-o-Y | 79.80 % |
| 5 Yr CAGR | 30.05 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹482 Cr | 79.80 | |
| Mar2022 | ₹268 Cr | -20.27 | |
| Mar2021 | ₹337 Cr | -41.85 | |
| Mar2020 | ₹579 Cr | 243.17 | |
| Mar2019 | ₹169 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -6.53 % |
| 5 Yr CAGR | -1.45 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 4.15 % | -6.53 | |
| Mar2022 | 4.44 % | 24.72 | |
| Mar2021 | 3.56 % | 0.85 | |
| Mar2020 | 3.53 % | -19.77 | |
| Mar2019 | 4.4 % | - | |
NCC Earnings Per Share (EPS)
[BOM: 500294|NSE : NCC]
| Y-o-Y | 22.63 % |
| 5 Yr CAGR | 0.18 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹9.70 | 22.63 | |
| Mar2022 | ₹7.91 | 79.77 | |
| Mar2021 | ₹4.40 | -20.29 | |
| Mar2020 | ₹5.52 | -42.68 | |
| Mar2019 | ₹9.63 | - | |
NCC Return on Capital Employed (ROCE)
[BOM: 500294|NSE : NCC]
| Y-o-Y | 26.68 % |
| 5 Yr CAGR | -1.39 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 19.94% | 26.68 | |
| Mar2022 | 15.74% | 33.84 | |
| Mar2021 | 11.76% | -10.16 | |
| Mar2020 | 13.09% | -37.93 | |
| Mar2019 | 21.09% | - | |
NCC Share Price vs Sensex
| Current Share Price | : | ₹243.8 |
| Current MarketCap | : | ₹ 15,305.8 Cr |
| Updated EOD on | : | Apr 18,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NCC | 13.9% |
-4.4% |
126.2% |
| SENSEX | -2.9% |
-0.4% |
20% |
NCC related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE SMALLCAP SELECT INDEX | -0.7% | 8.6% | 44.5% |
| S&P BSE 250 SMALLCAP | -0.9% | 12.1% | 61.4% |
| S&P BSE SMALL CAP | -1.1% | 11.8% | 62% |
| S&P BSE 400 MIDSMALLCAP | -1.2% | 8.6% | 57.2% |
| S&P BSE MIDSMALLCAP | -1.2% | 9.4% | 62.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 VALUE 50 | 0.4% | 4.3% | 88.9% |
| NIFTY SMALLCAP 50 | 0.1% | 14.8% | 78.6% |
| NIFTY SMALLCAP250 | -0.7% | 12.7% | 67.3% |
| NIFTY FREE SMALL 100 | -1% | 13.9% | 74.9% |
| NIFTY MID SMALL400 | -1.2% | 9.2% | 59.9% |
You may also like the below Video Courses
FAQ about NCC Financials
How the annual revenues of NCC have changed ?
The Revenues of NCC have increased by 40.11% YoY .
How the Earnings per Share (EPS) of NCC have changed?
The Earnings Per Share (EPS) of NCC has increased by 22.63 % YoY .
Check out Intrinsic Value of Peers of NCC
Compare Stock Analytics of Peers of NCC
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
