Home > Income Statement > MADHAV INFRA PROJECTS

MADHAV INFRA PROJECTS
Income Statement

COMMUNITY POLL
for MADHAV INFRA PROJECTS
Please provide your vote to see the results

MADHAV INFRA PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹561 Cr₹507 Cr₹288 Cr₹214 Cr₹348 Cr
     Sales ₹0.77 Cr₹0.08 Cr---
     Job Work/ Contract Receipts ₹544 Cr₹487 Cr₹258 Cr₹187 Cr₹315 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹20 Cr₹30 Cr₹27 Cr₹33 Cr
Less: Excise Duty ₹48 Cr₹47 Cr₹14 Cr₹11 Cr₹22 Cr
Net Sales ₹513 Cr₹460 Cr₹274 Cr₹204 Cr₹326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.27 Cr₹-16 Cr₹11 Cr₹6.23 Cr₹0.07 Cr
Raw Material Consumed ₹213 Cr₹187 Cr₹79 Cr₹84 Cr₹154 Cr
     Opening Raw Materials ₹45 Cr₹25 Cr₹30 Cr₹32 Cr₹22 Cr
     Purchases Raw Materials ₹201 Cr₹207 Cr₹74 Cr₹81 Cr₹165 Cr
     Closing Raw Materials ₹32 Cr₹45 Cr₹25 Cr₹30 Cr₹32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.49 Cr₹0.56 Cr₹0.53 Cr₹1.56 Cr₹4.17 Cr
     Electricity & Power ₹0.49 Cr₹0.56 Cr₹0.53 Cr₹1.56 Cr₹4.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹17 Cr₹17 Cr₹19 Cr₹23 Cr
     Salaries, Wages & Bonus ₹11 Cr₹14 Cr₹14 Cr₹16 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.31 Cr₹0.29 Cr₹0.35 Cr--
     Workmen and Staff Welfare Expenses ₹4.61 Cr₹2.79 Cr₹3.05 Cr₹3.27 Cr₹4.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹219 Cr₹212 Cr₹122 Cr₹39 Cr₹59 Cr
     Sub-contracted / Out sourced services ₹31 Cr₹64 Cr---
     Processing Charges ₹1.68 Cr₹0.85 Cr₹0.70 Cr₹8.41 Cr₹9.01 Cr
     Repairs and Maintenance ₹6.58 Cr₹10 Cr₹12 Cr₹12 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹180 Cr₹137 Cr₹110 Cr₹19 Cr₹37 Cr
General and Administration Expenses ₹7.63 Cr₹5.82 Cr₹5.04 Cr₹5.28 Cr₹8.95 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹2.13 Cr₹1.53 Cr₹1.74 Cr₹5.26 Cr
     Insurance ₹1.24 Cr₹1.09 Cr₹0.83 Cr₹0.82 Cr₹0.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.43 Cr₹1.99 Cr₹2.07 Cr₹1.71 Cr₹1.47 Cr
     Traveling and conveyance ₹0.91 Cr₹0.32 Cr₹0.35 Cr₹0.70 Cr₹0.98 Cr
     Other Administration ₹1.24 Cr₹0.61 Cr₹0.61 Cr₹1.02 Cr₹1.40 Cr
Selling and Distribution Expenses ₹0.15 Cr₹1.00 Cr₹0.88 Cr₹1.01 Cr₹1.82 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.15 Cr₹1.00 Cr₹0.88 Cr₹1.01 Cr₹1.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.40 Cr
Miscellaneous Expenses ₹3.31 Cr₹1.83 Cr₹2.61 Cr₹2.69 Cr₹2.73 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.22 Cr₹0.10 Cr₹0.32 Cr₹0.14 Cr-
     Losson disposal of fixed assets(net) ₹0.05 Cr-₹0.09 Cr₹0.07 Cr₹0.16 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr---
     Losson sale of non-trade current investments ---₹0.09 Cr-
     Other Miscellaneous Expenses ₹3.04 Cr₹1.72 Cr₹2.21 Cr₹2.39 Cr₹2.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹455 Cr₹409 Cr₹239 Cr₹159 Cr₹254 Cr
Operating Profit (Excl OI) ₹58 Cr₹51 Cr₹35 Cr₹45 Cr₹71 Cr
Other Income ₹29 Cr₹2.56 Cr₹3.34 Cr₹29 Cr₹3.38 Cr
     Interest Received ₹2.47 Cr₹1.96 Cr₹2.90 Cr₹2.76 Cr₹2.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹25 Cr₹0.29 Cr---
     Profits on sale of Investments ₹0.40 Cr₹0.11 Cr-₹0.08 Cr₹0.55 Cr
     Provision Written Back --₹0.00 Cr--
     Foreign Exchange Gains --₹0.02 Cr--
     Others ₹0.55 Cr₹0.19 Cr₹0.41 Cr₹26 Cr₹0.26 Cr
Operating Profit ₹86 Cr₹54 Cr₹38 Cr₹74 Cr₹75 Cr
Interest ₹25 Cr₹28 Cr₹32 Cr₹34 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹14 Cr₹18 Cr₹18 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.26 Cr₹6.28 Cr₹6.45 Cr₹6.09 Cr₹9.14 Cr
     Other Interest ₹6.24 Cr₹7.87 Cr₹7.96 Cr₹9.68 Cr₹7.39 Cr
PBDT ₹61 Cr₹25 Cr₹6.02 Cr₹40 Cr₹36 Cr
Depreciation ₹13 Cr₹16 Cr₹21 Cr₹24 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹9.49 Cr₹-15 Cr₹16 Cr₹6.36 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹48 Cr₹9.49 Cr₹-15 Cr₹16 Cr₹6.36 Cr
Provision for Tax ₹11 Cr₹2.79 Cr₹-3.03 Cr₹12 Cr₹1.28 Cr
     Current Income Tax ₹10 Cr₹3.06 Cr₹0.04 Cr₹0.02 Cr₹1.30 Cr
     Deferred Tax ₹2.36 Cr₹-0.27 Cr₹-3.73 Cr₹4.91 Cr₹-0.02 Cr
     Other taxes ₹-1.14 Cr₹0.00 Cr₹0.66 Cr₹6.61 Cr-
Profit After Tax ₹37 Cr₹6.70 Cr₹-12 Cr₹4.13 Cr₹5.07 Cr
Extra items -----
Minority Interest ₹-2.21 Cr₹-0.09 Cr₹-0.03 Cr₹0.27 Cr₹-0.07 Cr
Share of Associate ₹-0.44 Cr₹-0.37 Cr₹-0.54 Cr₹-0.68 Cr₹0.14 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹34 Cr₹6.24 Cr₹-13 Cr₹3.72 Cr₹5.14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹50 Cr₹44 Cr₹57 Cr₹42 Cr₹37 Cr
Appropriations ₹84 Cr₹51 Cr₹44 Cr₹46 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.03 Cr₹0.66 Cr₹-0.45 Cr₹-11 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.26₹0.24₹-0.49₹5.81₹8.02
Adjusted EPS ₹1.26₹0.24₹-0.49₹0.15₹0.20

Compare Income Statement of peers of MADHAV INFRA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHAV INFRA PROJECTS ₹257.7 Cr 9.6% -2.1% 173% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


MADHAV INFRA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHAV INFRA PROJECTS

9.6%

-2.1%

173%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses