Home > Income Statement > MADHAV INFRA PROJECTS

MADHAV INFRA PROJECTS
Income Statement

MADHAV INFRA PROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MADHAV INFRA PROJECTS
Please provide your vote to see the results

MADHAV INFRA PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹693 Cr₹515 Cr₹561 Cr₹507 Cr₹288 Cr
     Sales -₹3.25 Cr₹0.77 Cr₹0.08 Cr-
     Job Work/ Contract Receipts ₹667 Cr₹476 Cr₹544 Cr₹487 Cr₹258 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹35 Cr₹17 Cr₹20 Cr₹30 Cr
Less: Excise Duty ₹82 Cr₹54 Cr₹48 Cr₹47 Cr₹14 Cr
Net Sales ₹610 Cr₹460 Cr₹513 Cr₹460 Cr₹274 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.60 Cr₹5.59 Cr₹-4.27 Cr₹-16 Cr₹11 Cr
Raw Material Consumed ₹418 Cr₹209 Cr₹213 Cr₹187 Cr₹79 Cr
     Opening Raw Materials ₹39 Cr₹32 Cr₹45 Cr₹25 Cr₹30 Cr
     Purchases Raw Materials ₹419 Cr₹215 Cr₹201 Cr₹207 Cr₹74 Cr
     Closing Raw Materials ₹40 Cr₹39 Cr₹32 Cr₹45 Cr₹25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.37 Cr₹0.56 Cr₹0.49 Cr₹0.56 Cr₹0.53 Cr
     Electricity & Power ₹0.37 Cr₹0.56 Cr₹0.49 Cr₹0.56 Cr₹0.53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹13 Cr₹15 Cr₹17 Cr₹17 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.50 Cr₹11 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.61 Cr₹2.65 Cr₹4.61 Cr₹0.29 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.36 Cr₹0.31 Cr₹2.79 Cr₹3.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹97 Cr₹163 Cr₹219 Cr₹212 Cr₹122 Cr
     Sub-contracted / Out sourced services --₹31 Cr₹64 Cr-
     Processing Charges ₹4.35 Cr₹0.32 Cr₹1.68 Cr₹0.85 Cr₹0.70 Cr
     Repairs and Maintenance ₹2.83 Cr₹3.77 Cr₹6.58 Cr₹10 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹90 Cr₹159 Cr₹180 Cr₹137 Cr₹110 Cr
General and Administration Expenses ₹13 Cr₹8.49 Cr₹7.63 Cr₹5.82 Cr₹5.04 Cr
     Rent , Rates & Taxes ₹2.27 Cr₹1.47 Cr₹1.72 Cr₹2.13 Cr₹1.53 Cr
     Insurance ₹1.60 Cr₹1.39 Cr₹1.24 Cr₹1.09 Cr₹0.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.22 Cr₹4.11 Cr₹3.43 Cr₹1.99 Cr₹2.07 Cr
     Traveling and conveyance ₹0.90 Cr₹1.15 Cr₹0.91 Cr₹0.32 Cr₹0.35 Cr
     Other Administration ₹0.35 Cr₹0.37 Cr₹0.34 Cr₹0.28 Cr₹0.26 Cr
Selling and Distribution Expenses ₹0.09 Cr₹0.14 Cr₹0.16 Cr₹1.00 Cr₹0.88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.09 Cr₹0.14 Cr₹0.16 Cr₹1.00 Cr₹0.88 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.83 Cr₹2.59 Cr₹3.31 Cr₹1.83 Cr₹2.61 Cr
     Bad debts /advances written off ₹1.18 Cr----
     Provision for doubtful debts ₹0.13 Cr₹0.23 Cr₹0.22 Cr₹0.10 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) --₹0.05 Cr-₹0.09 Cr
     Losson foreign exchange fluctuations ---₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.53 Cr₹2.36 Cr₹3.04 Cr₹1.72 Cr₹2.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹543 Cr₹402 Cr₹455 Cr₹409 Cr₹239 Cr
Operating Profit (Excl OI) ₹67 Cr₹58 Cr₹58 Cr₹51 Cr₹35 Cr
Other Income ₹5.94 Cr₹6.13 Cr₹29 Cr₹2.56 Cr₹3.34 Cr
     Interest Received ₹3.35 Cr₹2.59 Cr₹2.47 Cr₹1.96 Cr₹2.90 Cr
     Dividend Received ₹0.84 Cr₹2.16 Cr---
     Profit on sale of Fixed Assets ₹0.81 Cr₹0.11 Cr₹25 Cr₹0.29 Cr-
     Profits on sale of Investments -₹0.08 Cr₹0.40 Cr₹0.11 Cr-
     Provision Written Back ₹0.63 Cr₹0.75 Cr--₹0.00 Cr
     Foreign Exchange Gains ----₹0.02 Cr
     Others ₹0.31 Cr₹0.44 Cr₹0.55 Cr₹0.19 Cr₹0.41 Cr
Operating Profit ₹73 Cr₹64 Cr₹86 Cr₹54 Cr₹38 Cr
Interest ₹28 Cr₹24 Cr₹25 Cr₹28 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.57 Cr₹11 Cr₹12 Cr₹14 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹7.46 Cr₹7.26 Cr₹6.28 Cr₹6.45 Cr
     Other Interest ₹8.63 Cr₹5.75 Cr₹6.24 Cr₹7.87 Cr₹7.96 Cr
PBDT ₹45 Cr₹41 Cr₹61 Cr₹25 Cr₹6.02 Cr
Depreciation ₹15 Cr₹16 Cr₹13 Cr₹16 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹25 Cr₹48 Cr₹9.49 Cr₹-15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹25 Cr₹48 Cr₹9.49 Cr₹-15 Cr
Provision for Tax ₹5.40 Cr₹2.58 Cr₹11 Cr₹2.79 Cr₹-3.03 Cr
     Current Income Tax ₹5.42 Cr₹3.70 Cr₹10 Cr₹3.06 Cr₹0.04 Cr
     Deferred Tax ₹-0.10 Cr₹-0.52 Cr₹2.36 Cr₹-0.27 Cr₹-3.73 Cr
     Other taxes ₹0.08 Cr₹-0.60 Cr₹-1.14 Cr₹0.00 Cr₹0.66 Cr
Profit After Tax ₹24 Cr₹22 Cr₹37 Cr₹6.70 Cr₹-12 Cr
Extra items -----
Minority Interest ₹0.94 Cr₹-1.20 Cr₹-2.21 Cr₹-0.09 Cr₹-0.03 Cr
Share of Associate ₹0.45 Cr₹0.70 Cr₹-0.44 Cr₹-0.37 Cr₹-0.54 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹22 Cr₹34 Cr₹6.24 Cr₹-13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹114 Cr₹84 Cr₹50 Cr₹44 Cr₹57 Cr
Appropriations ₹140 Cr₹106 Cr₹84 Cr₹51 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.53 Cr₹-8.64 Cr₹0.03 Cr₹0.66 Cr₹-0.45 Cr
Equity Dividend % -----
Earnings Per Share ₹0.96₹0.80₹1.26₹0.24₹-0.49
Adjusted EPS ₹0.96₹0.80₹1.26₹0.24₹-0.49

Compare Income Statement of peers of MADHAV INFRA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHAV INFRA PROJECTS ₹316.8 Cr 4.8% 2.4% -23.7% Stock Analytics
LARSEN & TOUBRO ₹572,641.0 Cr 3.1% 4.4% 14.7% Stock Analytics
RAIL VIKAS NIGAM ₹76,280.5 Cr -0.5% 17.4% -14.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,846.9 Cr 2.8% -0.4% -26.3% Stock Analytics
KEC INTERNATIONAL ₹19,882.5 Cr 1.7% 3.8% -38.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,382.2 Cr 1.5% -3% -28% Stock Analytics


MADHAV INFRA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHAV INFRA PROJECTS

4.8%

2.4%

-23.7%

SENSEX

0.9%

0.7%

9.6%


You may also like the below Video Courses