KSB Financial Statement Analysis
|
||
|
The Revenues of KSB have increased by 12.72% YoY .
The Earnings Per Share (EPS) of KSB has decreased by -76.45 % YoY. |
||
KSB Last 5 Annual Financial Results
[BOM: 500249|NSE : KSB]
| Standalone | Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 |
|---|---|---|---|---|---|
| Revenues | ₹2,533 Cr | ₹2,247 Cr | ₹1,822 Cr | ₹1,497 Cr | ₹1,208 Cr |
| Expenses | ₹2,196 Cr | ₹1,954 Cr | ₹1,575 Cr | ₹1,288 Cr | ₹1,040 Cr |
| Operating Profit (Excl OI) | ₹338 Cr | ₹294 Cr | ₹247 Cr | ₹209 Cr | ₹168 Cr |
| Other Income | ₹41 Cr | ₹36 Cr | ₹45 Cr | ₹36 Cr | ₹32 Cr |
| Interest | ₹2.72 Cr | ₹5.29 Cr | ₹6.13 Cr | ₹5.04 Cr | ₹3.39 Cr |
| Depreciation | ₹54 Cr | ₹50 Cr | ₹45 Cr | ₹44 Cr | ₹42 Cr |
| Profit Before Tax | ₹322 Cr | ₹275 Cr | ₹241 Cr | ₹197 Cr | ₹155 Cr |
| Profit After Tax | ₹241 Cr | ₹205 Cr | ₹179 Cr | ₹147 Cr | ₹97 Cr |
| Earnings Per Share (Rs) | ₹13.84 | ₹58.78 | ₹51.50 | ₹42.12 | ₹27.96 |
| PAT Margin (%) | 9.28 | 8.88 | 9.67 | 9.52 | 7.83 |
| ROE(%) | 18.03 | 17.48 | 17.43 | 16.19 | 11.96 |
| ROCE(%) | 24.30 | 23.94 | 24.00 | 21.63 | 18.12 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
Key Financials |
||
| Market Cap | : | ₹ 12,323.6 Cr |
| Revenue (TTM) | : | ₹ 2,638.1 Cr |
| Net Profit(TTM) | : | ₹ 256.6 Cr |
| EPS (TTM) | : | ₹ 14.7 |
| P/E (TTM) | : | 48.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| KSB | 1.6% | -5.9% | -5.6% |
| ELGI EQUIPMENTS | 12% | 2.8% | -8.9% |
| INGERSOLLRAND (INDIA) | 3% | 1.5% | -6.4% |
| SHAKTI PUMPS (INDIA) | 3.4% | -15% | -32% |
| KIRLOSKAR PNEUMATIC COMPANY | -0.2% | 9% | 1.3% |
| DYNAMATIC TECHNOLOGIES | 3.5% | -5.6% | 18.1% |
| WPIL | -2.7% | -2.2% | -38.8% |
| ROTO PUMPS | 4.8% | -12.4% | -36% |
| VELJAN DENISON | 0.9% | 0.2% | 2.7% |
KSB Revenues
[BOM: 500249|NSE : KSB]
| Y-o-Y | 12.72 % |
| 5 Yr CAGR | 20.33 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Dec2024 | ₹2,533 Cr | 12.72 | |
| Dec2023 | ₹2,247 Cr | 23.34 | |
| Dec2022 | ₹1,822 Cr | 21.68 | |
| Dec2021 | ₹1,497 Cr | 23.94 | |
| Dec2020 | ₹1,208 Cr | - | |
KSB Operating Profit
[BOM: 500249|NSE : KSB]
| Y-o-Y | 14.97 % |
| 5 Yr CAGR | 19.09 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Dec2024 | ₹338 Cr | 14.97 | |
| Dec2023 | ₹294 Cr | 19.02 | |
| Dec2022 | ₹247 Cr | 17.75 | |
| Dec2021 | ₹209 Cr | 24.84 | |
| Dec2020 | ₹168 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 2.07 % |
| 5 Yr CAGR | -1.02 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Dec2024 | 13.33% | 2.07 | |
| Dec2023 | 13.06% | -3.55 | |
| Dec2022 | 13.54% | -3.22 | |
| Dec2021 | 13.99% | 0.72 | |
| Dec2020 | 13.89% | - | |
KSB Profit After Tax
[BOM: 500249|NSE : KSB]
| Y-o-Y | 17.74 % |
| 5 Yr CAGR | 25.43 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Dec2024 | ₹241 Cr | 17.74 | |
| Dec2023 | ₹205 Cr | 14.14 | |
| Dec2022 | ₹179 Cr | 22.28 | |
| Dec2021 | ₹147 Cr | 50.61 | |
| Dec2020 | ₹97 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 4.50 % |
| 5 Yr CAGR | 4.34 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Dec2024 | 9.28 % | 4.50 | |
| Dec2023 | 8.88 % | -8.17 | |
| Dec2022 | 9.67 % | 1.58 | |
| Dec2021 | 9.52 % | 21.58 | |
| Dec2020 | 7.83 % | - | |
KSB Earnings Per Share (EPS)
[BOM: 500249|NSE : KSB]
| Y-o-Y | -76.45 % |
| 5 Yr CAGR | -16.12 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Dec2024 | ₹14 | -76.45 | |
| Dec2023 | ₹59 | 14.14 | |
| Dec2022 | ₹52 | 22.27 | |
| Dec2021 | ₹42 | 50.64 | |
| Dec2020 | ₹28 | - | |
KSB Return on Capital Employed (ROCE)
[BOM: 500249|NSE : KSB]
| Y-o-Y | 1.50 % |
| 5 Yr CAGR | 7.61 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Dec2024 | 24.3% | 1.50 | |
| Dec2023 | 23.94% | -0.25 | |
| Dec2022 | 24% | 10.96 | |
| Dec2021 | 21.63% | 19.37 | |
| Dec2020 | 18.12% | - | |
KSB Share Price vs Sensex
| Current Share Price | : | ₹708.3 |
| Current MarketCap | : | ₹ 12,323.6 Cr |
| Updated EOD on | : | Feb 06,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSB | 1.6% |
-5.9% |
-5.6% |
| SENSEX | 3.5% |
-1.7% |
7.8% |
KSB related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE INDUSTRIALS | 4.9% | -1.1% | 6.1% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | -5.8% | -8.9% | -10.5% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDSMALLCAP 400 | 3.8% | -3.6% | 6.8% |
| NIFTY 500 | 3.6% | -2.4% | 8.6% |
| NIFTY TOTAL MARKET | 3.6% | -2.5% | 8.1% |
| NIFTY500 MULTICAP 50:25:25 | 3.6% | -3% | 7.4% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 3.6% | -3.3% | 6.7% |
You may also like the below Video Courses
FAQ about KSB Financials
How the annual revenues of KSB have changed ?
The Revenues of KSB have increased by 12.72% YoY .
How the Earnings per Share (EPS) of KSB have changed?
The Earnings Per Share (EPS) of KSB has decreased by -76.45 % YoY .
Check out Intrinsic Value of Peers of KSB
Compare Stock Analytics of Peers of KSB
ELGI EQUIPMENTS LTD vs INGERSOLLRAND (INDIA) LTD vs KSB LTD
SHAKTI PUMPS (INDIA) LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
ELGI EQUIPMENTS LTD vs INGERSOLLRAND (INDIA) LTD vs KSB LTD
SHAKTI PUMPS (INDIA) LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
