Home > Income Statement > KSB

KSB
Income Statement

KSB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KSB
Please provide your vote to see the results

KSB Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹2,753 Cr₹2,596 Cr₹2,303 Cr₹1,853 Cr₹1,541 Cr
     Sales ₹2,692 Cr₹2,547 Cr₹2,263 Cr₹1,818 Cr₹1,509 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹45 Cr₹36 Cr₹25 Cr₹21 Cr₹15 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹16 Cr₹14 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹2,696 Cr₹2,533 Cr₹2,247 Cr₹1,822 Cr₹1,497 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-93 Cr₹-38 Cr₹18 Cr₹-75 Cr₹-64 Cr
Raw Material Consumed ₹1,549 Cr₹1,460 Cr₹1,260 Cr₹1,063 Cr₹857 Cr
     Opening Raw Materials ₹228 Cr₹267 Cr₹167 Cr₹105 Cr₹109 Cr
     Purchases Raw Materials ₹1,319 Cr₹1,165 Cr₹1,169 Cr₹956 Cr₹717 Cr
     Closing Raw Materials ₹273 Cr₹228 Cr₹267 Cr₹167 Cr₹105 Cr
     Other Direct Purchases / Brought in cost ₹275 Cr₹257 Cr₹191 Cr₹169 Cr₹135 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹23 Cr₹25 Cr₹25 Cr₹22 Cr
     Electricity & Power ₹22 Cr₹23 Cr₹25 Cr₹25 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹364 Cr₹314 Cr₹270 Cr₹244 Cr₹215 Cr
     Salaries, Wages & Bonus ₹318 Cr₹272 Cr₹233 Cr₹209 Cr₹189 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹19 Cr₹17 Cr₹16 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹23 Cr₹20 Cr₹18 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹251 Cr₹240 Cr₹210 Cr₹183 Cr₹142 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹104 Cr₹99 Cr₹107 Cr₹87 Cr₹68 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹17 Cr₹18 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹129 Cr₹126 Cr₹86 Cr₹78 Cr₹58 Cr
General and Administration Expenses ₹67 Cr₹54 Cr₹49 Cr₹28 Cr₹30 Cr
     Rent , Rates & Taxes ₹2.42 Cr₹1.52 Cr₹1.42 Cr₹0.30 Cr₹3.57 Cr
     Insurance ₹3.60 Cr₹3.96 Cr₹3.79 Cr₹3.60 Cr₹3.15 Cr
     Printing and stationery ₹28 Cr₹23 Cr₹19 Cr₹4.52 Cr₹15 Cr
     Professional and legal fees ₹8.85 Cr₹8.01 Cr₹6.76 Cr₹4.69 Cr₹2.62 Cr
     Traveling and conveyance ₹24 Cr₹17 Cr₹18 Cr₹14 Cr₹5.87 Cr
     Other Administration ₹0.49 Cr₹0.43 Cr₹0.48 Cr₹0.37 Cr₹0.38 Cr
Selling and Distribution Expenses ₹73 Cr₹63 Cr₹56 Cr₹53 Cr₹38 Cr
     Advertisement & Sales Promotion ₹17 Cr₹12 Cr₹5.89 Cr₹8.76 Cr₹0.93 Cr
     Sales Commissions & Incentives ---₹2.40 Cr₹5.17 Cr
     Freight and Forwarding ₹56 Cr₹51 Cr₹50 Cr₹42 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹89 Cr₹80 Cr₹67 Cr₹55 Cr₹48 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.37 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹89 Cr₹80 Cr₹67 Cr₹55 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,322 Cr₹2,196 Cr₹1,954 Cr₹1,575 Cr₹1,288 Cr
Operating Profit (Excl OI) ₹374 Cr₹338 Cr₹294 Cr₹247 Cr₹209 Cr
Other Income ₹66 Cr₹41 Cr₹36 Cr₹45 Cr₹36 Cr
     Interest Received ₹20 Cr₹24 Cr₹16 Cr₹19 Cr₹20 Cr
     Dividend Received ₹6.73 Cr₹4.74 Cr₹3.93 Cr₹3.23 Cr₹2.68 Cr
     Profit on sale of Fixed Assets ₹0.24 Cr₹0.63 Cr₹0.22 Cr₹1.35 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr-₹0.35 Cr₹1.44 Cr₹0.38 Cr
     Foreign Exchange Gains ₹18 Cr₹6.36 Cr₹5.88 Cr₹12 Cr₹8.38 Cr
     Others ₹21 Cr₹5.81 Cr₹9.56 Cr₹7.96 Cr₹5.36 Cr
Operating Profit ₹439 Cr₹379 Cr₹330 Cr₹292 Cr₹246 Cr
Interest ₹3.03 Cr₹2.72 Cr₹5.29 Cr₹6.13 Cr₹5.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.09 Cr₹1.28 Cr₹4.13 Cr₹4.11 Cr₹3.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.94 Cr₹1.44 Cr₹1.16 Cr₹2.02 Cr₹1.79 Cr
PBDT ₹436 Cr₹376 Cr₹325 Cr₹286 Cr₹241 Cr
Depreciation ₹58 Cr₹54 Cr₹50 Cr₹45 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹378 Cr₹322 Cr₹275 Cr₹241 Cr₹197 Cr
Exceptional Income / Expenses ₹-26 Cr----
Profit Before Tax ₹353 Cr₹322 Cr₹275 Cr₹241 Cr₹197 Cr
Provision for Tax ₹88 Cr₹81 Cr₹70 Cr₹61 Cr₹51 Cr
     Current Income Tax ₹101 Cr₹83 Cr₹71 Cr₹53 Cr₹56 Cr
     Deferred Tax ₹-13 Cr₹-0.42 Cr₹-1.90 Cr₹7.57 Cr₹-5.37 Cr
     Other taxes -₹-1.04 Cr₹0.85 Cr₹0.49 Cr₹-0.05 Cr
Profit After Tax ₹264 Cr₹241 Cr₹205 Cr₹179 Cr₹147 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹1,281 Cr₹1,104 Cr₹949 Cr₹820 Cr₹703 Cr
Appropriations ₹1,546 Cr₹1,345 Cr₹1,154 Cr₹1,000 Cr₹849 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹64 Cr₹50 Cr₹50 Cr₹29 Cr
Equity Dividend % ₹220.00₹200.00₹175.00₹150.00₹125.00
Earnings Per Share ₹15.20₹13.84₹58.78₹51.50₹42.12
Adjusted EPS ₹15.20₹13.84₹11.76₹10.30₹8.42

Compare Income Statement of peers of KSB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSB ₹15,455.6 Cr -10.2% 7.3% 19.8% Stock Analytics
ELGI EQUIPMENTS ₹17,203.4 Cr -1.7% 13.5% 20% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,568.4 Cr 1.3% 18.4% 15.2% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹9,887.3 Cr -0.2% 40.7% 37.1% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹8,292.7 Cr 3.7% 30.3% 76.9% Stock Analytics
SHAKTI PUMPS (INDIA) ₹6,767.8 Cr -3.6% 11% -35.9% Stock Analytics


KSB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSB

-10.2%

7.3%

19.8%

SENSEX

-0.4%

7.1%

-4%


You may also like the below Video Courses