KSB
|
KSB Last 5 Year Balance Sheet History
[Consolidated]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,644 Cr | ₹1,451 Cr | ₹1,267 Cr | ₹1,108 Cr | ₹976 Cr |
| Securities Premium | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹1,535 Cr | ₹1,342 Cr | ₹1,158 Cr | ₹999 Cr | ₹867 Cr |
| General Reserves | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr |
| Other Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹1,644 Cr | ₹1,451 Cr | ₹1,267 Cr | ₹1,108 Cr | ₹976 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,679 Cr | ₹1,485 Cr | ₹1,302 Cr | ₹1,143 Cr | ₹1,011 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹2.28 Cr | ₹1.54 Cr | ₹1.29 Cr | ₹-5.11 Cr |
| Deferred Tax Assets | ₹46 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹30 Cr |
| Deferred Tax Liability | ₹35 Cr | ₹32 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹3.73 Cr | ₹2.17 Cr | ₹2.10 Cr | ₹1.95 Cr | ₹2.03 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹86 Cr | ₹57 Cr | ₹44 Cr | ₹43 Cr | ₹52 Cr |
| Total Non-Current Liabilities | ₹78 Cr | ₹61 Cr | ₹47 Cr | ₹47 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹441 Cr | ₹372 Cr | ₹343 Cr | ₹314 Cr | ₹279 Cr |
| Sundry Creditors | ₹441 Cr | ₹372 Cr | ₹343 Cr | ₹314 Cr | ₹279 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹495 Cr | ₹363 Cr | ₹319 Cr | ₹271 Cr | ₹210 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹369 Cr | ₹245 Cr | ₹205 Cr | ₹191 Cr | ₹124 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹126 Cr | ₹117 Cr | ₹114 Cr | ₹79 Cr | ₹86 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹88 Cr | ₹67 Cr | ₹54 Cr | ₹50 Cr | ₹56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.87 Cr | ₹7.47 Cr | - | - | ₹1.76 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹84 Cr | ₹59 Cr | ₹54 Cr | ₹50 Cr | ₹54 Cr |
| Total Current Liabilities | ₹1,024 Cr | ₹801 Cr | ₹716 Cr | ₹635 Cr | ₹545 Cr |
| Total Liabilities | ₹2,782 Cr | ₹2,348 Cr | ₹2,066 Cr | ₹1,825 Cr | ₹1,604 Cr |
| ASSETS | |||||
| Gross Block | ₹1,057 Cr | ₹987 Cr | ₹924 Cr | ₹822 Cr | ₹741 Cr |
| Less: Accumulated Depreciation | ₹595 Cr | ₹549 Cr | ₹505 Cr | ₹471 Cr | ₹431 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹462 Cr | ₹438 Cr | ₹419 Cr | ₹350 Cr | ₹311 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹53 Cr | ₹31 Cr | ₹25 Cr | ₹39 Cr |
| Non Current Investments | ₹97 Cr | ₹88 Cr | ₹80 Cr | ₹74 Cr | ₹70 Cr |
| Long Term Investment | ₹97 Cr | ₹88 Cr | ₹80 Cr | ₹74 Cr | ₹70 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹97 Cr | ₹88 Cr | ₹80 Cr | ₹74 Cr | ₹70 Cr |
| Long Term Loans & Advances | ₹55 Cr | ₹60 Cr | ₹67 Cr | ₹101 Cr | ₹64 Cr |
| Other Non Current Assets | ₹2.31 Cr | ₹2.90 Cr | ₹1.34 Cr | ₹0.43 Cr | ₹0.15 Cr |
| Total Non-Current Assets | ₹707 Cr | ₹644 Cr | ₹600 Cr | ₹551 Cr | ₹484 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹786 Cr | ₹643 Cr | ₹643 Cr | ₹561 Cr | ₹423 Cr |
| Raw Materials | ₹273 Cr | ₹228 Cr | ₹267 Cr | ₹167 Cr | ₹105 Cr |
| Work-in Progress | ₹428 Cr | ₹295 Cr | ₹272 Cr | ₹280 Cr | ₹220 Cr |
| Finished Goods | ₹34 Cr | ₹67 Cr | ₹58 Cr | ₹61 Cr | ₹62 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹6.25 Cr | ₹7.11 Cr | ₹7.44 Cr | ₹6.23 Cr |
| Other Inventory | ₹41 Cr | ₹46 Cr | ₹38 Cr | ₹46 Cr | ₹30 Cr |
| Sundry Debtors | ₹869 Cr | ₹650 Cr | ₹492 Cr | ₹404 Cr | ₹278 Cr |
| Debtors more than Six months | ₹191 Cr | ₹98 Cr | ₹37 Cr | ₹62 Cr | ₹83 Cr |
| Debtors Others | ₹701 Cr | ₹574 Cr | ₹470 Cr | ₹363 Cr | ₹220 Cr |
| Cash and Bank | ₹283 Cr | ₹323 Cr | ₹275 Cr | ₹261 Cr | ₹355 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹283 Cr | ₹323 Cr | ₹275 Cr | ₹261 Cr | ₹354 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹4.03 Cr | ₹9.44 Cr | ₹6.34 Cr | ₹8.99 Cr | ₹10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.11 Cr | ₹3.25 Cr | ₹2.37 Cr | ₹1.78 Cr | ₹1.09 Cr |
| Other current_assets | ₹16 Cr | ₹2.23 Cr | ₹5.13 Cr | - | ₹0.10 Cr |
| Short Term Loans and Advances | ₹112 Cr | ₹72 Cr | ₹43 Cr | ₹37 Cr | ₹53 Cr |
| Advances recoverable in cash or in kind | ₹86 Cr | ₹67 Cr | ₹40 Cr | ₹34 Cr | ₹40 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹5.72 Cr | ₹3.39 Cr | ₹3.75 Cr | ₹13 Cr |
| Total Current Assets | ₹2,075 Cr | ₹1,704 Cr | ₹1,466 Cr | ₹1,274 Cr | ₹1,120 Cr |
| Net Current Assets (Including Current Investments) | ₹1,050 Cr | ₹902 Cr | ₹750 Cr | ₹639 Cr | ₹575 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,782 Cr | ₹2,348 Cr | ₹2,066 Cr | ₹1,825 Cr | ₹1,604 Cr |
| Contingent Liabilities | ₹212 Cr | ₹192 Cr | ₹187 Cr | ₹177 Cr | ₹118 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 96.46 | 85.35 | 374.03 | 328.41 | 290.40 |
| Adjusted Book Value | 96.46 | 85.35 | 74.81 | 65.68 | 58.08 |
Compare Balance Sheet of peers of KSB
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KSB | ₹14,154.0 Cr | -0.7% | -18.7% | 2% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹18,293.6 Cr | 1.8% | 4.5% | 19.3% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,022.0 Cr | -0.4% | 4.9% | 9.3% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,124.7 Cr | 1.9% | -5.1% | -13.4% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹10,670.7 Cr | 1.9% | 13.3% | 36.1% | Stock Analytics | |
| DYNAMATIC TECHNOLOGIES | ₹7,242.5 Cr | -2.2% | -14.4% | 61.4% | Stock Analytics | |
KSB Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSB | -0.7% |
-18.7% |
2% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses