Home > Balance Sheet > KSB

KSB
Balance Sheet

KSB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KSB
Please provide your vote to see the results

KSB Last 5 Year Balance Sheet History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Paid Up ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,644 Cr₹1,451 Cr₹1,267 Cr₹1,108 Cr₹976 Cr
    Securities Premium ₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹1,535 Cr₹1,342 Cr₹1,158 Cr₹999 Cr₹867 Cr
    General Reserves ₹109 Cr₹109 Cr₹109 Cr₹109 Cr₹109 Cr
    Other Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Reserve excluding Revaluation Reserve ₹1,644 Cr₹1,451 Cr₹1,267 Cr₹1,108 Cr₹976 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,679 Cr₹1,485 Cr₹1,302 Cr₹1,143 Cr₹1,011 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-11 Cr₹2.28 Cr₹1.54 Cr₹1.29 Cr₹-5.11 Cr
    Deferred Tax Assets ₹46 Cr₹29 Cr₹26 Cr₹25 Cr₹30 Cr
    Deferred Tax Liability ₹35 Cr₹32 Cr₹28 Cr₹26 Cr₹25 Cr
Other Long Term Liabilities ₹3.73 Cr₹2.17 Cr₹2.10 Cr₹1.95 Cr₹2.03 Cr
Long Term Trade Payables -----
Long Term Provisions ₹86 Cr₹57 Cr₹44 Cr₹43 Cr₹52 Cr
Total Non-Current Liabilities ₹78 Cr₹61 Cr₹47 Cr₹47 Cr₹49 Cr
Current Liabilities -----
Trade Payables ₹441 Cr₹372 Cr₹343 Cr₹314 Cr₹279 Cr
    Sundry Creditors ₹441 Cr₹372 Cr₹343 Cr₹314 Cr₹279 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹495 Cr₹363 Cr₹319 Cr₹271 Cr₹210 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹369 Cr₹245 Cr₹205 Cr₹191 Cr₹124 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹126 Cr₹117 Cr₹114 Cr₹79 Cr₹86 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹88 Cr₹67 Cr₹54 Cr₹50 Cr₹56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.87 Cr₹7.47 Cr--₹1.76 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹84 Cr₹59 Cr₹54 Cr₹50 Cr₹54 Cr
Total Current Liabilities ₹1,024 Cr₹801 Cr₹716 Cr₹635 Cr₹545 Cr
Total Liabilities ₹2,782 Cr₹2,348 Cr₹2,066 Cr₹1,825 Cr₹1,604 Cr
ASSETS
Gross Block ₹1,057 Cr₹987 Cr₹924 Cr₹822 Cr₹741 Cr
Less: Accumulated Depreciation ₹595 Cr₹549 Cr₹505 Cr₹471 Cr₹431 Cr
Less: Impairment of Assets -----
Net Block ₹462 Cr₹438 Cr₹419 Cr₹350 Cr₹311 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹89 Cr₹53 Cr₹31 Cr₹25 Cr₹39 Cr
Non Current Investments ₹97 Cr₹88 Cr₹80 Cr₹74 Cr₹70 Cr
Long Term Investment ₹97 Cr₹88 Cr₹80 Cr₹74 Cr₹70 Cr
    Quoted -----
    Unquoted ₹97 Cr₹88 Cr₹80 Cr₹74 Cr₹70 Cr
Long Term Loans & Advances ₹55 Cr₹60 Cr₹67 Cr₹101 Cr₹64 Cr
Other Non Current Assets ₹2.31 Cr₹2.90 Cr₹1.34 Cr₹0.43 Cr₹0.15 Cr
Total Non-Current Assets ₹707 Cr₹644 Cr₹600 Cr₹551 Cr₹484 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹786 Cr₹643 Cr₹643 Cr₹561 Cr₹423 Cr
    Raw Materials ₹273 Cr₹228 Cr₹267 Cr₹167 Cr₹105 Cr
    Work-in Progress ₹428 Cr₹295 Cr₹272 Cr₹280 Cr₹220 Cr
    Finished Goods ₹34 Cr₹67 Cr₹58 Cr₹61 Cr₹62 Cr
    Packing Materials -----
    Stores  and Spare ₹11 Cr₹6.25 Cr₹7.11 Cr₹7.44 Cr₹6.23 Cr
    Other Inventory ₹41 Cr₹46 Cr₹38 Cr₹46 Cr₹30 Cr
Sundry Debtors ₹869 Cr₹650 Cr₹492 Cr₹404 Cr₹278 Cr
    Debtors more than Six months ₹191 Cr₹98 Cr₹37 Cr₹62 Cr₹83 Cr
    Debtors Others ₹701 Cr₹574 Cr₹470 Cr₹363 Cr₹220 Cr
Cash and Bank ₹283 Cr₹323 Cr₹275 Cr₹261 Cr₹355 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹283 Cr₹323 Cr₹275 Cr₹261 Cr₹354 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹15 Cr₹14 Cr₹11 Cr₹11 Cr
    Interest accrued on Investments ₹4.03 Cr₹9.44 Cr₹6.34 Cr₹8.99 Cr₹10 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.11 Cr₹3.25 Cr₹2.37 Cr₹1.78 Cr₹1.09 Cr
    Other current_assets ₹16 Cr₹2.23 Cr₹5.13 Cr-₹0.10 Cr
Short Term Loans and Advances ₹112 Cr₹72 Cr₹43 Cr₹37 Cr₹53 Cr
    Advances recoverable in cash or in kind ₹86 Cr₹67 Cr₹40 Cr₹34 Cr₹40 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹5.72 Cr₹3.39 Cr₹3.75 Cr₹13 Cr
Total Current Assets ₹2,075 Cr₹1,704 Cr₹1,466 Cr₹1,274 Cr₹1,120 Cr
Net Current Assets (Including Current Investments) ₹1,050 Cr₹902 Cr₹750 Cr₹639 Cr₹575 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,782 Cr₹2,348 Cr₹2,066 Cr₹1,825 Cr₹1,604 Cr
Contingent Liabilities ₹212 Cr₹192 Cr₹187 Cr₹177 Cr₹118 Cr
Total Debt -----
Book Value 96.4685.35374.03328.41290.40
Adjusted Book Value 96.4685.3574.8165.6858.08

Compare Balance Sheet of peers of KSB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KSB ₹14,154.0 Cr -0.7% -18.7% 2% Stock Analytics
ELGI EQUIPMENTS ₹18,293.6 Cr 1.8% 4.5% 19.3% Stock Analytics
INGERSOLLRAND (INDIA) ₹14,022.0 Cr -0.4% 4.9% 9.3% Stock Analytics
KIRLOSKAR BROTHERS ₹13,124.7 Cr 1.9% -5.1% -13.4% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹10,670.7 Cr 1.9% 13.3% 36.1% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹7,242.5 Cr -2.2% -14.4% 61.4% Stock Analytics


KSB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KSB

-0.7%

-18.7%

2%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses