JSW INFRASTRUCTURE Financial Statement Analysis
|
||
|
The Revenues of JSW INFRASTRUCTURE have increased by 17.78% YoY .
The Earnings Per Share (EPS) of JSW INFRASTRUCTURE has increased by 28.77 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
JSW INFRASTRUCTURE Last 5 Annual Financial Results
[BOM: 543994|NSE : JSWINFRA]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹3,763 Cr | ₹3,195 Cr | ₹22,731 Cr | ₹1,604 Cr | ₹1,143 Cr |
| Operating Expenses | ₹276 Cr | ₹256 Cr | ₹1,654 Cr | ₹127 Cr | ₹121 Cr |
| Expenses | ₹1,798 Cr | ₹1,575 Cr | ₹11,636 Cr | ₹795 Cr | ₹524 Cr |
| Operating Profit (Excl OI) | ₹1,965 Cr | ₹1,620 Cr | ₹11,094 Cr | ₹808 Cr | ₹619 Cr |
| Other Income | ₹269 Cr | ₹178 Cr | ₹1,057 Cr | ₹107 Cr | ₹94 Cr |
| Interest | ₹332 Cr | ₹596 Cr | ₹4,196 Cr | ₹252 Cr | ₹277 Cr |
| Depreciation | ₹436 Cr | ₹391 Cr | ₹3,695 Cr | ₹271 Cr | ₹202 Cr |
| Profit Before Tax | ₹1,465 Cr | ₹811 Cr | ₹4,260 Cr | ₹393 Cr | ₹234 Cr |
| Profit After Tax | ₹1,161 Cr | ₹750 Cr | ₹3,304 Cr | ₹285 Cr | ₹197 Cr |
| Consolidated Net Profit | ₹1,156 Cr | ₹740 Cr | ₹3,279 Cr | ₹291 Cr | ₹190 Cr |
| Earnings Per Share (Rs) | ₹7.25 | ₹5.63 | ₹4.12 | ₹54.72 | ₹48.62 |
| PAT Margin (%) | 33.99 | 30.85 | 23.46 | 14.54 | 17.75 |
| ROE(%) | 17.60 | 20.16 | 21.80 | 11.17 | 10.75 |
| ROCE(%) | 16.01 | 17.41 | 17.68 | 11.65 | 10.33 |
| Total Debt/Equity(x) | 0.49 | 0.56 | 1.13 | 1.41 | 1.41 |
Key Financials |
||
| Market Cap | : | ₹ 62,905.5 Cr |
| Revenue (TTM) | : | ₹ 4,954.5 Cr |
| Net Profit(TTM) | : | ₹ 1,609.6 Cr |
| EPS (TTM) | : | ₹ 7.7 |
| P/E (TTM) | : | 39.1 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| JSW INFRASTRUCTURE | -3.1% | -11.5% | -6.8% |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | -1.8% | 0.6% | 4.8% |
| GUJARAT PIPAVAV PORT | 0% | 1.5% | -23% |
JSW INFRASTRUCTURE Revenues
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 17.78 % |
| 5 Yr CAGR | 34.70 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,763 Cr | 17.78 | |
| Mar2024 | ₹3,195 Cr | -85.95 | |
| Mar2023 | ₹22,731 Cr | 1,317.50 | |
| Mar2022 | ₹1,604 Cr | 40.28 | |
| Mar2021 | ₹1,143 Cr | - | |
JSW INFRASTRUCTURE Operating Profit
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 21.25 % |
| 5 Yr CAGR | 33.46 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,965 Cr | 21.25 | |
| Mar2024 | ₹1,620 Cr | -85.40 | |
| Mar2023 | ₹11,094 Cr | 1,272.65 | |
| Mar2022 | ₹808 Cr | 30.53 | |
| Mar2021 | ₹619 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 2.94 % |
| 5 Yr CAGR | -0.92 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 52.21% | 2.94 | |
| Mar2024 | 50.72% | 3.91 | |
| Mar2023 | 48.81% | -3.15 | |
| Mar2022 | 50.4% | -6.96 | |
| Mar2021 | 54.17% | - | |
JSW INFRASTRUCTURE Profit After Tax
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 56.24 % |
| 5 Yr CAGR | 56.96 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,156 Cr | 56.24 | |
| Mar2024 | ₹740 Cr | -77.44 | |
| Mar2023 | ₹3,279 Cr | 1,025.48 | |
| Mar2022 | ₹291 Cr | 53.02 | |
| Mar2021 | ₹190 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 10.18 % |
| 5 Yr CAGR | 17.64 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 33.99 % | 10.18 | |
| Mar2024 | 30.85 % | 31.50 | |
| Mar2023 | 23.46 % | 61.35 | |
| Mar2022 | 14.54 % | -18.08 | |
| Mar2021 | 17.75 % | - | |
JSW INFRASTRUCTURE Earnings Per Share (EPS)
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 28.77 % |
| 5 Yr CAGR | -37.86 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹7.25 | 28.77 | |
| Mar2024 | ₹5.63 | 36.65 | |
| Mar2023 | ₹4.12 | -92.47 | |
| Mar2022 | ₹55 | 12.55 | |
| Mar2021 | ₹49 | - | |
JSW INFRASTRUCTURE Return on Capital Employed (ROCE)
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | -8.04 % |
| 5 Yr CAGR | 11.58 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 16.01% | -8.04 | |
| Mar2024 | 17.41% | -1.53 | |
| Mar2023 | 17.68% | 51.76 | |
| Mar2022 | 11.65% | 12.78 | |
| Mar2021 | 10.33% | - | |
JSW INFRASTRUCTURE Share Price vs Sensex
| Current Share Price | : | ₹299.6 |
| Current MarketCap | : | ₹ 62,905.5 Cr |
| Updated EOD on | : | Oct 23,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW INFRASTRUCTURE | -3.1% |
-11.5% |
-6.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
JSW INFRASTRUCTURE related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE LARGEMIDCAP | 4.5% | 7.2% | 8.3% |
| BSE 200 | 1.8% | 1.5% | 2.1% |
| BSE 250 LARGEMIDCAP INDEX | 1.7% | 1.4% | 2.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | 1.6% | 1% | 1.3% |
| NIFTY 500 | 1.6% | 1.2% | 1.6% |
| NIFTY500 MULTICAP 50:25:25 | 1.4% | 0.6% | 0.5% |
| NIFTY LARGEMIDCAP 250 | 1.3% | 1% | 2% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 1.3% | 0.2% | -0.4% |
You may also like the below Video Courses
FAQ about JSW INFRASTRUCTURE Financials
How the annual revenues of JSW INFRASTRUCTURE have changed ?
The Revenues of JSW INFRASTRUCTURE have increased by 17.78% YoY .
How the Earnings per Share (EPS) of JSW INFRASTRUCTURE have changed?
The Earnings Per Share (EPS) of JSW INFRASTRUCTURE has increased by 28.77 % YoY .
Check out Intrinsic Value of Peers of JSW INFRASTRUCTURE
|
Intrinsic Value of ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD Intrinsic Value of JSW INFRASTRUCTURE LTD Intrinsic Value of GUJARAT PIPAVAV PORT LTD |
Compare Stock Analytics of Peers of JSW INFRASTRUCTURE
ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD vs JSW INFRASTRUCTURE LTD vs GUJARAT PIPAVAV PORT LTD
ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD vs JSW INFRASTRUCTURE LTD vs GUJARAT PIPAVAV PORT LTD
