JSW INFRASTRUCTURE Financial Statement Analysis
|
||
|
The Revenues of JSW INFRASTRUCTURE have increased by 19.78% YoY .
The Earnings Per Share (EPS) of JSW INFRASTRUCTURE has increased by 0.83 % YoY. |
||
JSW INFRASTRUCTURE Last 5 Annual Financial Results
[BOM: 543994|NSE : JSWINFRA]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Operating Income | ₹5,361 Cr | ₹4,476 Cr | ₹3,763 Cr | ₹3,195 Cr | ₹2,273 Cr |
| Operating Expenses | ₹619 Cr | ₹344 Cr | ₹276 Cr | ₹256 Cr | ₹165 Cr |
| Expenses | ₹2,764 Cr | ₹2,218 Cr | ₹1,798 Cr | ₹1,575 Cr | ₹1,164 Cr |
| Operating Profit (Excl OI) | ₹2,597 Cr | ₹2,258 Cr | ₹1,965 Cr | ₹1,620 Cr | ₹1,109 Cr |
| Other Income | ₹353 Cr | ₹431 Cr | ₹269 Cr | ₹178 Cr | ₹106 Cr |
| Interest | ₹383 Cr | ₹340 Cr | ₹332 Cr | ₹596 Cr | ₹420 Cr |
| Depreciation | ₹614 Cr | ₹547 Cr | ₹436 Cr | ₹391 Cr | ₹370 Cr |
| Profit Before Tax | ₹1,873 Cr | ₹1,803 Cr | ₹1,465 Cr | ₹811 Cr | ₹426 Cr |
| Profit After Tax | ₹1,547 Cr | ₹1,521 Cr | ₹1,161 Cr | ₹750 Cr | ₹330 Cr |
| Consolidated Net Profit | ₹1,523 Cr | ₹1,503 Cr | ₹1,156 Cr | ₹740 Cr | ₹328 Cr |
| Earnings Per Share (Rs) | ₹7.31 | ₹7.25 | ₹5.63 | ₹4.12 | ₹54.72 |
| PAT Margin (%) | 28.85 | 33.99 | 30.85 | 23.46 | 14.54 |
| ROE(%) | 15.24 | 17.60 | 20.16 | 21.80 | 11.17 |
| ROCE(%) | 14.26 | 16.01 | 17.41 | 17.68 | 11.65 |
| Total Debt/Equity(x) | 0.59 | 0.49 | 0.56 | 1.13 | 1.41 |
Key Financials |
||
| Market Cap | : | ₹ 69,237.0 Cr |
| Revenue (TTM) | : | ₹ 5,361.4 Cr |
| Net Profit(TTM) | : | ₹ 1,546.9 Cr |
| EPS (TTM) | : | ₹ 7.4 |
| P/E (TTM) | : | 44.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| JSW INFRASTRUCTURE | 6.8% | 18.2% | 13.1% |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | -2.1% | -0.8% | 35.6% |
| GUJARAT PIPAVAV PORT | 0.5% | -3.3% | -0.1% |
JSW INFRASTRUCTURE Revenues
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 19.78 % |
| 5 Yr CAGR | 23.93 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹5,361 Cr | 19.78 | |
| Mar2025 | ₹4,476 Cr | 18.95 | |
| Mar2024 | ₹3,763 Cr | 17.78 | |
| Mar2023 | ₹3,195 Cr | 40.55 | |
| Mar2022 | ₹2,273 Cr | - | |
JSW INFRASTRUCTURE Operating Profit
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 15.02 % |
| 5 Yr CAGR | 23.69 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹2,597 Cr | 15.02 | |
| Mar2025 | ₹2,258 Cr | 14.94 | |
| Mar2024 | ₹1,965 Cr | 21.25 | |
| Mar2023 | ₹1,620 Cr | 46.04 | |
| Mar2022 | ₹1,109 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -3.98 % |
| 5 Yr CAGR | -0.19 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 48.44% | -3.98 | |
| Mar2025 | 50.45% | -3.37 | |
| Mar2024 | 52.21% | 2.94 | |
| Mar2023 | 50.72% | 3.91 | |
| Mar2022 | 48.81% | - | |
JSW INFRASTRUCTURE Profit After Tax
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 1.35 % |
| 5 Yr CAGR | 46.81 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹1,523 Cr | 1.35 | |
| Mar2025 | ₹1,503 Cr | 30.03 | |
| Mar2024 | ₹1,156 Cr | 56.24 | |
| Mar2023 | ₹740 Cr | 125.60 | |
| Mar2022 | ₹328 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -15.12 % |
| 5 Yr CAGR | 18.68 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 28.85 % | -15.12 | |
| Mar2025 | 33.99 % | 10.18 | |
| Mar2024 | 30.85 % | 31.50 | |
| Mar2023 | 23.46 % | 61.35 | |
| Mar2022 | 14.54 % | - | |
JSW INFRASTRUCTURE Earnings Per Share (EPS)
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | 0.83 % |
| 5 Yr CAGR | -39.54 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹7.31 | 0.83 | |
| Mar2025 | ₹7.25 | 28.77 | |
| Mar2024 | ₹5.63 | 36.65 | |
| Mar2023 | ₹4.12 | -92.47 | |
| Mar2022 | ₹55 | - | |
JSW INFRASTRUCTURE Return on Capital Employed (ROCE)
[BOM: 543994|NSE : JSWINFRA]
| Y-o-Y | -10.93 % |
| 5 Yr CAGR | 5.18 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 14.26% | -10.93 | |
| Mar2025 | 16.01% | -8.04 | |
| Mar2024 | 17.41% | -1.53 | |
| Mar2023 | 17.68% | 51.76 | |
| Mar2022 | 11.65% | - | |
JSW INFRASTRUCTURE Share Price vs Sensex
| Current Share Price | : | ₹329.7 |
| Current MarketCap | : | ₹ 69,237.0 Cr |
| Updated EOD on | : | Jun 25,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW INFRASTRUCTURE | 6.8% |
18.2% |
13.1% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
JSW INFRASTRUCTURE related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE SERVICES | 1.8% | 6.5% | 9.2% |
| BSE SELECT IPO INDEX | 0.8% | 3.2% | -5.8% |
| BSE 400 MIDSMALLCAP INDEX | -0.2% | 1.8% | 3.9% |
| BSE 1000 | -0.4% | 1.1% | 0.8% |
| BSE 500 | -0.4% | 0.8% | 0.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDSMALLCAP400 50:50 | -0.1% | 2.3% | NA |
| NIFTY 500 EQUAL WEIGHT | -0.1% | 2.5% | 3.7% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | -0.2% | 1.7% | 3% |
| NIFTY MIDSMALLCAP 400 | -0.2% | 1.6% | 5.3% |
| NIFTY500 MULTICAP 50:25:25 | -0.3% | 1.4% | 2% |
You may also like the below Video Courses
FAQ about JSW INFRASTRUCTURE Financials
How the annual revenues of JSW INFRASTRUCTURE have changed ?
The Revenues of JSW INFRASTRUCTURE have increased by 19.78% YoY .
How the Earnings per Share (EPS) of JSW INFRASTRUCTURE have changed?
The Earnings Per Share (EPS) of JSW INFRASTRUCTURE has increased by 0.83 % YoY .
Check out Intrinsic Value of Peers of JSW INFRASTRUCTURE
|
Intrinsic Value of ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD Intrinsic Value of JSW INFRASTRUCTURE LTD Intrinsic Value of GUJARAT PIPAVAV PORT LTD |
Compare Stock Analytics of Peers of JSW INFRASTRUCTURE
ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD vs JSW INFRASTRUCTURE LTD vs GUJARAT PIPAVAV PORT LTD
ADANI PORTS AND SPECIAL ECONOMIC ZONE LTD vs JSW INFRASTRUCTURE LTD vs GUJARAT PIPAVAV PORT LTD
