Home > Income Statement > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Income Statement

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹5,361 Cr₹4,476 Cr₹3,763 Cr₹3,195 Cr₹2,273 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,321 Cr₹4,471 Cr₹3,723 Cr₹3,155 Cr₹2,247 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹4.82 Cr₹40 Cr₹40 Cr₹26 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,361 Cr₹4,476 Cr₹3,763 Cr₹3,195 Cr₹2,273 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹216 Cr₹180 Cr₹161 Cr₹125 Cr₹92 Cr
     Electricity & Power ₹216 Cr₹180 Cr₹161 Cr₹125 Cr₹92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹239 Cr₹241 Cr₹285 Cr₹230 Cr₹150 Cr
     Salaries, Wages & Bonus ₹188 Cr₹157 Cr₹121 Cr₹110 Cr₹87 Cr
     Contributions to EPF & Pension Funds ₹8.40 Cr₹6.80 Cr₹5.31 Cr₹4.37 Cr₹4.66 Cr
     Workmen and Staff Welfare Expenses ₹9.12 Cr₹8.02 Cr₹5.81 Cr₹6.25 Cr₹4.74 Cr
     Other Employees Cost ₹33 Cr₹69 Cr₹152 Cr₹110 Cr₹53 Cr
Operating Expenses ₹619 Cr₹344 Cr₹276 Cr₹256 Cr₹165 Cr
     Sub-contracted / Out sourced services -₹2.97 Cr₹1.80 Cr₹2.84 Cr₹3.04 Cr
     Processing Charges ₹55 Cr₹29 Cr₹15 Cr₹5.45 Cr₹2.52 Cr
     Repairs and Maintenance ₹153 Cr₹118 Cr₹111 Cr₹137 Cr₹73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹411 Cr₹195 Cr₹147 Cr₹111 Cr₹87 Cr
General and Administration Expenses ₹969 Cr₹892 Cr₹756 Cr₹631 Cr₹450 Cr
     Rent , Rates & Taxes ₹10 Cr₹15 Cr₹9.47 Cr₹2.92 Cr₹23 Cr
     Insurance ₹36 Cr₹34 Cr₹31 Cr₹28 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹854 Cr₹772 Cr₹655 Cr₹546 Cr₹352 Cr
     Traveling and conveyance ₹7.21 Cr₹6.05 Cr₹5.75 Cr₹4.57 Cr₹3.14 Cr
     Other Administration ₹62 Cr₹64 Cr₹55 Cr₹50 Cr₹56 Cr
Selling and Distribution Expenses ₹665 Cr₹528 Cr₹301 Cr₹320 Cr₹285 Cr
     Advertisement & Sales Promotion ₹5.40 Cr₹6.66 Cr₹5.18 Cr₹3.10 Cr₹1.19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹660 Cr₹521 Cr₹296 Cr₹317 Cr₹283 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹57 Cr₹33 Cr₹20 Cr₹12 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.03 Cr₹8.36 Cr₹1.73 Cr₹0.15 Cr₹17 Cr
     Losson disposal of fixed assets(net) ₹0.39 Cr-₹2.96 Cr₹2.37 Cr-
     Losson foreign exchange fluctuations ₹1.37 Cr₹0.20 Cr₹0.73 Cr--
     Losson sale of non-trade current investments ₹6.58 Cr----
     Other Miscellaneous Expenses ₹48 Cr₹25 Cr₹14 Cr₹9.34 Cr₹5.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,764 Cr₹2,218 Cr₹1,798 Cr₹1,575 Cr₹1,164 Cr
Operating Profit (Excl OI) ₹2,597 Cr₹2,258 Cr₹1,965 Cr₹1,620 Cr₹1,109 Cr
Other Income ₹353 Cr₹431 Cr₹269 Cr₹178 Cr₹106 Cr
     Interest Received ₹275 Cr₹229 Cr₹190 Cr₹120 Cr₹74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.35 Cr--₹1.21 Cr
     Profits on sale of Investments ₹17 Cr₹83 Cr₹24 Cr₹0.39 Cr-
     Provision Written Back -₹7.60 Cr₹8.28 Cr₹8.26 Cr-
     Foreign Exchange Gains -₹74 Cr--₹0.06 Cr
     Others ₹61 Cr₹37 Cr₹47 Cr₹49 Cr₹30 Cr
Operating Profit ₹2,950 Cr₹2,689 Cr₹2,234 Cr₹1,798 Cr₹1,215 Cr
Interest ₹383 Cr₹340 Cr₹332 Cr₹596 Cr₹420 Cr
     InterestonDebenture / Bonds ₹187 Cr₹177 Cr₹172 Cr₹170 Cr₹30 Cr
     Interest on Term Loan ₹118 Cr₹84 Cr₹72 Cr₹75 Cr₹204 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹46 Cr₹47 Cr₹16 Cr₹13 Cr₹60 Cr
     Other Interest ₹32 Cr₹31 Cr₹72 Cr₹338 Cr₹125 Cr
PBDT ₹2,567 Cr₹2,349 Cr₹1,902 Cr₹1,202 Cr₹795 Cr
Depreciation ₹614 Cr₹547 Cr₹436 Cr₹391 Cr₹370 Cr
Profit Before Taxation & Exceptional Items ₹1,953 Cr₹1,803 Cr₹1,465 Cr₹811 Cr₹426 Cr
Exceptional Income / Expenses ₹-80 Cr----
Profit Before Tax ₹1,873 Cr₹1,803 Cr₹1,465 Cr₹811 Cr₹426 Cr
Provision for Tax ₹326 Cr₹281 Cr₹304 Cr₹61 Cr₹96 Cr
     Current Income Tax ₹313 Cr₹303 Cr₹264 Cr₹161 Cr₹118 Cr
     Deferred Tax ₹13 Cr₹144 Cr₹83 Cr₹-22 Cr₹28 Cr
     Other taxes ₹-0.63 Cr₹-166 Cr₹-43 Cr₹-78 Cr₹-50 Cr
Profit After Tax ₹1,547 Cr₹1,521 Cr₹1,161 Cr₹750 Cr₹330 Cr
Extra items -----
Minority Interest ₹-24 Cr₹-18 Cr₹-4.78 Cr₹-9.68 Cr₹-2.49 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,523 Cr₹1,503 Cr₹1,156 Cr₹740 Cr₹328 Cr
Adjustments to PAT ---₹-0.01 Cr-
Profit Balance B/F ₹6,069 Cr₹4,528 Cr₹3,271 Cr₹2,678 Cr₹2,349 Cr
Appropriations ₹7,592 Cr₹6,031 Cr₹4,427 Cr₹3,417 Cr₹2,677 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹78 Cr₹-38 Cr₹-101 Cr₹147 Cr₹-0.27 Cr
Equity Dividend % ₹45.00₹40.00₹27.50--
Earnings Per Share ₹7.31₹7.25₹5.63₹4.12₹54.72
Adjusted EPS ₹7.31₹7.25₹5.63₹4.12₹1.82

Compare Income Statement of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹75,119.2 Cr -7.5% -4.7% 4.6% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹407,363.0 Cr -4.1% -2.5% 22.4% Stock Analytics
GUJARAT PIPAVAV PORT ₹7,212.9 Cr -1.5% -4.6% -7.7% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

-7.5%

-4.7%

4.6%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses