FIRSTSOURCE SOLUTIONS Financial Statement Analysis
|
||
|
The Revenues of FIRSTSOURCE SOLUTIONS have increased by 19.75% YoY .
The Earnings Per Share (EPS) of FIRSTSOURCE SOLUTIONS has increased by 13.48 % YoY. |
||
FIRSTSOURCE SOLUTIONS Last 5 Annual Financial Results
[BOM: 532809|NSE : FSL]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Operating Income | ₹9,556 Cr | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr |
| Operating Expenses | ₹548 Cr | ₹420 Cr | ₹312 Cr | ₹290 Cr | ₹270 Cr |
| Expenses | ₹8,004 Cr | ₹6,784 Cr | ₹5,385 Cr | ₹5,199 Cr | ₹4,964 Cr |
| Operating Profit (Excl OI) | ₹1,553 Cr | ₹1,196 Cr | ₹951 Cr | ₹823 Cr | ₹957 Cr |
| Other Income | ₹11 Cr | ₹10 Cr | ₹42 Cr | ₹134 Cr | ₹3.59 Cr |
| Interest | ₹181 Cr | ₹148 Cr | ₹103 Cr | ₹79 Cr | ₹64 Cr |
| Depreciation | ₹434 Cr | ₹327 Cr | ₹260 Cr | ₹263 Cr | ₹249 Cr |
| Profit Before Tax | ₹850 Cr | ₹741 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr |
| Profit After Tax | ₹674 Cr | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr |
| Consolidated Net Profit | ₹674 Cr | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr |
| Earnings Per Share (Rs) | ₹9.68 | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 |
| PAT Margin (%) | 7.06 | 7.45 | 8.12 | 8.53 | 9.06 |
| ROE(%) | 16.35 | 15.54 | 14.80 | 16.35 | 18.65 |
| ROCE(%) | 17.26 | 17.53 | 16.85 | 16.86 | 19.10 |
| Total Debt/Equity(x) | 0.46 | 0.38 | 0.22 | 0.25 | 0.34 |
Key Financials |
||
| Market Cap | : | ₹ 21,418.9 Cr |
| Revenue (TTM) | : | ₹ 9,556.4 Cr |
| Net Profit(TTM) | : | ₹ 674.4 Cr |
| EPS (TTM) | : | ₹ 9.5 |
| P/E (TTM) | : | 31.8 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| FIRSTSOURCE SOLUTIONS | 15.2% | 26.7% | -13.3% |
| INFO EDGE (INDIA) | 2.7% | 19.5% | -14.7% |
| AFFLE 3I | 6.2% | 9% | -12.6% |
| ECLERX SERVICES | 2.3% | 33.2% | 4.2% |
| PROTEAN EGOV TECHNOLOGIES | -1.5% | 2.5% | -23.6% |
| HINDUJA GLOBAL SOLUTIONS | 0.9% | 1.7% | -28.1% |
| ONE POINT ONE SOLUTIONS | 4.7% | -1.6% | NA |
| ALLDIGI TECH | -6.9% | -0.6% | -12.7% |
| MATRIMONYCOM | 1.2% | 5.1% | -16.5% |
FIRSTSOURCE SOLUTIONS Revenues
[BOM: 532809|NSE : FSL]
| Y-o-Y | 19.75 % |
| 5 Yr CAGR | 12.71 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹9,556 Cr | 19.75 | |
| Mar2025 | ₹7,980 Cr | 25.95 | |
| Mar2024 | ₹6,336 Cr | 5.21 | |
| Mar2023 | ₹6,022 Cr | 1.71 | |
| Mar2022 | ₹5,921 Cr | - | |
FIRSTSOURCE SOLUTIONS Operating Profit
[BOM: 532809|NSE : FSL]
| Y-o-Y | 29.78 % |
| 5 Yr CAGR | 12.86 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹1,553 Cr | 29.78 | |
| Mar2025 | ₹1,196 Cr | 25.82 | |
| Mar2024 | ₹951 Cr | 15.53 | |
| Mar2023 | ₹823 Cr | -13.98 | |
| Mar2022 | ₹957 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 8.41 % |
| 5 Yr CAGR | 0.14 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 16.25% | 8.41 | |
| Mar2025 | 14.99% | -0.13 | |
| Mar2024 | 15.01% | 9.80 | |
| Mar2023 | 13.67% | -15.41 | |
| Mar2022 | 16.16% | - | |
FIRSTSOURCE SOLUTIONS Profit After Tax
[BOM: 532809|NSE : FSL]
| Y-o-Y | 13.45 % |
| 5 Yr CAGR | 5.84 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹674 Cr | 13.45 | |
| Mar2025 | ₹594 Cr | 15.49 | |
| Mar2024 | ₹515 Cr | 0.20 | |
| Mar2023 | ₹514 Cr | -4.40 | |
| Mar2022 | ₹537 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -5.23 % |
| 5 Yr CAGR | -6.05 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 7.06 % | -5.23 | |
| Mar2025 | 7.45 % | -8.25 | |
| Mar2024 | 8.12 % | -4.81 | |
| Mar2023 | 8.53 % | -5.85 | |
| Mar2022 | 9.06 % | - | |
FIRSTSOURCE SOLUTIONS Earnings Per Share (EPS)
[BOM: 532809|NSE : FSL]
| Y-o-Y | 13.48 % |
| 5 Yr CAGR | 5.85 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹9.68 | 13.48 | |
| Mar2025 | ₹8.53 | 15.43 | |
| Mar2024 | ₹7.39 | 0.27 | |
| Mar2023 | ₹7.37 | -4.41 | |
| Mar2022 | ₹7.71 | - | |
FIRSTSOURCE SOLUTIONS Return on Capital Employed (ROCE)
[BOM: 532809|NSE : FSL]
| Y-o-Y | -1.54 % |
| 5 Yr CAGR | -2.50 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 17.26% | -1.54 | |
| Mar2025 | 17.53% | 4.04 | |
| Mar2024 | 16.85% | -0.06 | |
| Mar2023 | 16.86% | -11.73 | |
| Mar2022 | 19.1% | - | |
FIRSTSOURCE SOLUTIONS Share Price vs Sensex
| Current Share Price | : | ₹302.1 |
| Current MarketCap | : | ₹ 21,418.9 Cr |
| Updated EOD on | : | Jul 31,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIRSTSOURCE SOLUTIONS | 15.2% |
26.7% |
-13.3% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
FIRSTSOURCE SOLUTIONS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE SMALLCAP SELECT INDEX | 2.5% | 1.2% | 6.5% |
| BSE 500 | 2.4% | 1.6% | -0.2% |
| BSE 1000 | 2.3% | 1.5% | 0% |
| BSE 400 MIDSMALLCAP INDEX | 2% | 1.3% | 2.4% |
| BSE 250 SMALLCAP INDEX | 1.9% | 0.2% | -1.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY CONGLOMERATE 50 | 4.3% | 4.4% | NA |
| NIFTY500 SHARIAH | 2.9% | 3.6% | -2% |
| NIFTY SMALLCAP 100 | 2.5% | 2.2% | 2.4% |
| NIFTY 500 | 2.4% | 1.5% | 0.1% |
| NIFTY TOTAL MARKET | 2.3% | 1.4% | 0.3% |
You may also like the below Video Courses
FAQ about FIRSTSOURCE SOLUTIONS Financials
How the annual revenues of FIRSTSOURCE SOLUTIONS have changed ?
The Revenues of FIRSTSOURCE SOLUTIONS have increased by 19.75% YoY .
How the Earnings per Share (EPS) of FIRSTSOURCE SOLUTIONS have changed?
The Earnings Per Share (EPS) of FIRSTSOURCE SOLUTIONS has increased by 13.48 % YoY .
Check out Intrinsic Value of Peers of FIRSTSOURCE SOLUTIONS
Compare Stock Analytics of Peers of FIRSTSOURCE SOLUTIONS
INFO EDGE (INDIA) LTD vs AFFLE 3I LTD vs FIRSTSOURCE SOLUTIONS LTD
ECLERX SERVICES LTD vs PROTEAN EGOV TECHNOLOGIES LTD vs
INFO EDGE (INDIA) LTD vs AFFLE 3I LTD vs FIRSTSOURCE SOLUTIONS LTD
ECLERX SERVICES LTD vs PROTEAN EGOV TECHNOLOGIES LTD vs
