FIRSTSOURCE SOLUTIONS Financial Statement Analysis
|
||
|
The Revenues of FIRSTSOURCE SOLUTIONS have increased by 25.95% YoY .
The Earnings Per Share (EPS) of FIRSTSOURCE SOLUTIONS has increased by 15.43 % YoY. |
||
FIRSTSOURCE SOLUTIONS Last 5 Annual Financial Results
[BOM: 532809|NSE : FSL]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr | ₹5,078 Cr |
| Operating Expenses | ₹420 Cr | ₹312 Cr | ₹290 Cr | ₹270 Cr | ₹260 Cr |
| Expenses | ₹6,784 Cr | ₹5,385 Cr | ₹5,199 Cr | ₹4,964 Cr | ₹4,241 Cr |
| Operating Profit (Excl OI) | ₹1,196 Cr | ₹951 Cr | ₹823 Cr | ₹957 Cr | ₹837 Cr |
| Other Income | ₹10 Cr | ₹42 Cr | ₹134 Cr | ₹3.59 Cr | ₹3.88 Cr |
| Interest | ₹148 Cr | ₹103 Cr | ₹79 Cr | ₹64 Cr | ₹87 Cr |
| Depreciation | ₹327 Cr | ₹260 Cr | ₹263 Cr | ₹249 Cr | ₹206 Cr |
| Profit Before Tax | ₹741 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr | ₹432 Cr |
| Profit After Tax | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
| Consolidated Net Profit | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
| Earnings Per Share (Rs) | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 | ₹5.20 |
| PAT Margin (%) | 7.45 | 8.12 | 8.53 | 9.06 | 7.12 |
| ROE(%) | 15.54 | 14.80 | 16.35 | 18.65 | 13.09 |
| ROCE(%) | 17.53 | 16.85 | 16.86 | 19.10 | 14.80 |
| Total Debt/Equity(x) | 0.38 | 0.22 | 0.25 | 0.34 | 0.22 |
Key Financials |
||
| Market Cap | : | ₹ 18,985.2 Cr |
| Revenue (TTM) | : | ₹ 9,556.4 Cr |
| Net Profit(TTM) | : | ₹ 674.4 Cr |
| EPS (TTM) | : | ₹ 9.5 |
| P/E (TTM) | : | 28.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| FIRSTSOURCE SOLUTIONS | -0.1% | 10.1% | -28.5% |
| INFO EDGE (INDIA) | -1.6% | 0.7% | -29.3% |
| AFFLE 3I | 2.3% | 2.6% | -15.5% |
| ECLERX SERVICES | -6.3% | -12.8% | -20.2% |
| PROTEAN EGOV TECHNOLOGIES | 2.7% | 8.8% | -34.9% |
| HINDUJA GLOBAL SOLUTIONS | -0.7% | -4.5% | -21% |
| ONE POINT ONE SOLUTIONS | -1.3% | 0.1% | NA |
| ALLDIGI TECH | -0.5% | -1.5% | -10.7% |
| MATRIMONYCOM | -0.8% | -3.6% | -16.2% |
FIRSTSOURCE SOLUTIONS Revenues
[BOM: 532809|NSE : FSL]
| Y-o-Y | 25.95 % |
| 5 Yr CAGR | 11.96 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹7,980 Cr | 25.95 | |
| Mar2024 | ₹6,336 Cr | 5.21 | |
| Mar2023 | ₹6,022 Cr | 1.71 | |
| Mar2022 | ₹5,921 Cr | 16.60 | |
| Mar2021 | ₹5,078 Cr | - | |
FIRSTSOURCE SOLUTIONS Operating Profit
[BOM: 532809|NSE : FSL]
| Y-o-Y | 25.82 % |
| 5 Yr CAGR | 9.36 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,196 Cr | 25.82 | |
| Mar2024 | ₹951 Cr | 15.53 | |
| Mar2023 | ₹823 Cr | -13.98 | |
| Mar2022 | ₹957 Cr | 14.38 | |
| Mar2021 | ₹837 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -0.13 % |
| 5 Yr CAGR | -2.33 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 14.99% | -0.13 | |
| Mar2024 | 15.01% | 9.80 | |
| Mar2023 | 13.67% | -15.41 | |
| Mar2022 | 16.16% | -1.88 | |
| Mar2021 | 16.47% | - | |
FIRSTSOURCE SOLUTIONS Profit After Tax
[BOM: 532809|NSE : FSL]
| Y-o-Y | 15.49 % |
| 5 Yr CAGR | 13.23 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹594 Cr | 15.49 | |
| Mar2024 | ₹515 Cr | 0.20 | |
| Mar2023 | ₹514 Cr | -4.40 | |
| Mar2022 | ₹537 Cr | 48.57 | |
| Mar2021 | ₹362 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -8.25 % |
| 5 Yr CAGR | 1.14 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.45 % | -8.25 | |
| Mar2024 | 8.12 % | -4.81 | |
| Mar2023 | 8.53 % | -5.85 | |
| Mar2022 | 9.06 % | 27.25 | |
| Mar2021 | 7.12 % | - | |
FIRSTSOURCE SOLUTIONS Earnings Per Share (EPS)
[BOM: 532809|NSE : FSL]
| Y-o-Y | 15.43 % |
| 5 Yr CAGR | 13.17 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹8.53 | 15.43 | |
| Mar2024 | ₹7.39 | 0.27 | |
| Mar2023 | ₹7.37 | -4.41 | |
| Mar2022 | ₹7.71 | 48.27 | |
| Mar2021 | ₹5.20 | - | |
FIRSTSOURCE SOLUTIONS Return on Capital Employed (ROCE)
[BOM: 532809|NSE : FSL]
| Y-o-Y | 4.04 % |
| 5 Yr CAGR | 4.32 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 17.53% | 4.04 | |
| Mar2024 | 16.85% | -0.06 | |
| Mar2023 | 16.86% | -11.73 | |
| Mar2022 | 19.1% | 29.05 | |
| Mar2021 | 14.8% | - | |
FIRSTSOURCE SOLUTIONS Share Price vs Sensex
| Current Share Price | : | ₹267.9 |
| Current MarketCap | : | ₹ 18,985.2 Cr |
| Updated EOD on | : | Jun 05,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIRSTSOURCE SOLUTIONS | -0.1% |
10.1% |
-28.5% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
FIRSTSOURCE SOLUTIONS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE SERVICES | 1.1% | 3.1% | 0.9% |
| BSE 250 SMALLCAP INDEX | 0.2% | 0.6% | 0.7% |
| BSE SMALLCAP SELECT INDEX | 0.1% | 1.4% | 7.7% |
| BSE 1000 | -0.7% | -1.3% | -1.9% |
| BSE 400 MIDSMALLCAP INDEX | -0.8% | 0.5% | 2.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 500 | 0.5% | NA | NA |
| NIFTY SMALLCAP 250 | 0.4% | 0.8% | 1.6% |
| NIFTY SMALLCAP 100 | -0.2% | -0.4% | 1.2% |
| NIFTY 500 EQUAL WEIGHT | -0.2% | -0.1% | 1.3% |
| NIFTY SMALLCAP250 MOMENTUM QUALITY 100 INDEX | -0.2% | 0.6% | -2.3% |
You may also like the below Video Courses
FAQ about FIRSTSOURCE SOLUTIONS Financials
How the annual revenues of FIRSTSOURCE SOLUTIONS have changed ?
The Revenues of FIRSTSOURCE SOLUTIONS have increased by 25.95% YoY .
How the Earnings per Share (EPS) of FIRSTSOURCE SOLUTIONS have changed?
The Earnings Per Share (EPS) of FIRSTSOURCE SOLUTIONS has increased by 15.43 % YoY .
Check out Intrinsic Value of Peers of FIRSTSOURCE SOLUTIONS
Compare Stock Analytics of Peers of FIRSTSOURCE SOLUTIONS
INFO EDGE (INDIA) LTD vs AFFLE 3I LTD vs FIRSTSOURCE SOLUTIONS LTD
ECLERX SERVICES LTD vs PROTEAN EGOV TECHNOLOGIES LTD vs
INFO EDGE (INDIA) LTD vs AFFLE 3I LTD vs FIRSTSOURCE SOLUTIONS LTD
ECLERX SERVICES LTD vs PROTEAN EGOV TECHNOLOGIES LTD vs
