Home > Balance Sheet > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Balance Sheet

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr
    Equity - Authorised ₹872 Cr₹872 Cr₹872 Cr₹872 Cr₹872 Cr
    Equity - Issued ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr
    Equity Paid Up ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹103 Cr₹47 Cr₹65 Cr₹51 Cr₹28 Cr
Total Reserves ₹3,298 Cr₹2,956 Cr₹2,605 Cr₹2,285 Cr₹2,075 Cr
    Securities Premium ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹221 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,314 Cr₹2,001 Cr₹1,743 Cr₹1,552 Cr₹1,381 Cr
    General Reserves ₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr
    Other Reserves ₹756 Cr₹727 Cr₹634 Cr₹504 Cr₹470 Cr
Reserve excluding Revaluation Reserve ₹3,298 Cr₹2,956 Cr₹2,605 Cr₹2,285 Cr₹2,075 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,098 Cr₹3,700 Cr₹3,367 Cr₹3,033 Cr₹2,799 Cr
Minority Interest ₹0.40 Cr₹0.38 Cr₹0.35 Cr₹0.37 Cr₹0.54 Cr
Long-Term Borrowings -----
Secured Loans ---₹273 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹308 Cr-
    Term Loans - Institutions -----
    Other Secured ---₹-34 Cr-
Unsecured Loans ₹342 Cr-₹139 Cr-₹85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹342 Cr₹138 Cr₹298 Cr-₹155 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹-138 Cr₹-159 Cr-₹-70 Cr
Deferred Tax Assets / Liabilities ₹-109 Cr₹-145 Cr₹-175 Cr₹-186 Cr₹-222 Cr
    Deferred Tax Assets ₹359 Cr₹393 Cr₹421 Cr₹417 Cr₹436 Cr
    Deferred Tax Liability ₹251 Cr₹248 Cr₹245 Cr₹232 Cr₹214 Cr
Other Long Term Liabilities ₹865 Cr₹571 Cr₹465 Cr₹758 Cr₹486 Cr
Long Term Trade Payables -----
Long Term Provisions ₹39 Cr₹39 Cr₹14 Cr₹14 Cr₹10 Cr
Total Non-Current Liabilities ₹1,137 Cr₹466 Cr₹443 Cr₹859 Cr₹359 Cr
Current Liabilities -----
Trade Payables ₹398 Cr₹306 Cr₹231 Cr₹178 Cr₹279 Cr
    Sundry Creditors ₹398 Cr₹306 Cr₹231 Cr₹178 Cr₹279 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹761 Cr₹598 Cr₹718 Cr₹609 Cr₹604 Cr
    Bank Overdraft / Short term credit ₹23 Cr₹15 Cr₹48 Cr₹36 Cr₹18 Cr
    Advances received from customers ₹10 Cr₹18 Cr₹4.83 Cr₹28 Cr₹94 Cr
    Interest Accrued But Not Due ₹5.76 Cr₹16 Cr₹12 Cr₹7.90 Cr₹2.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹722 Cr₹549 Cr₹654 Cr₹537 Cr₹489 Cr
Short Term Borrowings ₹1,191 Cr₹667 Cr₹527 Cr₹695 Cr₹437 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,191 Cr₹667 Cr₹527 Cr₹695 Cr₹437 Cr
Short Term Provisions ₹64 Cr₹47 Cr₹83 Cr₹53 Cr₹82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹64 Cr₹47 Cr₹83 Cr₹53 Cr₹64 Cr
Total Current Liabilities ₹2,414 Cr₹1,617 Cr₹1,560 Cr₹1,534 Cr₹1,402 Cr
Total Liabilities ₹7,649 Cr₹5,784 Cr₹5,370 Cr₹5,427 Cr₹4,561 Cr
ASSETS
Gross Block ₹6,219 Cr₹4,818 Cr₹4,459 Cr₹4,442 Cr₹3,828 Cr
Less: Accumulated Depreciation ₹1,225 Cr₹965 Cr₹743 Cr₹699 Cr₹830 Cr
Less: Impairment of Assets -----
Net Block ₹4,994 Cr₹3,853 Cr₹3,716 Cr₹3,744 Cr₹2,998 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹49 Cr₹17 Cr₹3.42 Cr--
Non Current Investments ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
Long Term Investment ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
    Quoted -----
    Unquoted ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
Long Term Loans & Advances ₹166 Cr₹153 Cr₹123 Cr₹129 Cr₹152 Cr
Other Non Current Assets ₹205 Cr₹214 Cr₹107 Cr₹119 Cr₹168 Cr
Total Non-Current Assets ₹5,425 Cr₹4,249 Cr₹3,961 Cr₹4,006 Cr₹3,329 Cr
Current Assets Loans & Advances -----
Currents Investments ₹62 Cr₹30 Cr₹60 Cr₹119 Cr₹83 Cr
    Quoted ₹62 Cr₹30 Cr₹60 Cr₹119 Cr-
    Unquoted ----₹83 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹1,686 Cr₹1,161 Cr₹1,038 Cr₹961 Cr₹843 Cr
    Debtors more than Six months ₹186 Cr₹105 Cr₹52 Cr₹29 Cr₹19 Cr
    Debtors Others ₹1,627 Cr₹1,141 Cr₹1,038 Cr₹961 Cr₹843 Cr
Cash and Bank ₹167 Cr₹188 Cr₹156 Cr₹90 Cr₹137 Cr
    Cash in hand -----
    Balances at Bank ₹167 Cr₹143 Cr₹156 Cr₹90 Cr₹137 Cr
    Other cash and bank balances -₹46 Cr---
Other Current Assets ₹186 Cr₹89 Cr₹95 Cr₹161 Cr₹127 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹170 Cr₹78 Cr₹85 Cr₹101 Cr₹76 Cr
    Other current_assets ₹16 Cr₹12 Cr₹10 Cr₹60 Cr₹50 Cr
Short Term Loans and Advances ₹124 Cr₹66 Cr₹59 Cr₹91 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹7.19 Cr₹19 Cr₹20 Cr₹5.42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹95 Cr₹59 Cr₹41 Cr₹71 Cr₹36 Cr
Total Current Assets ₹2,224 Cr₹1,535 Cr₹1,408 Cr₹1,421 Cr₹1,231 Cr
Net Current Assets (Including Current Investments) ₹-190 Cr₹-82 Cr₹-151 Cr₹-113 Cr₹-170 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,649 Cr₹5,784 Cr₹5,370 Cr₹5,427 Cr₹4,561 Cr
Contingent Liabilities ₹221 Cr₹213 Cr₹209 Cr₹202 Cr₹116 Cr
Total Debt ₹1,533 Cr₹805 Cr₹827 Cr₹1,010 Cr₹604 Cr
Book Value 57.3252.4247.3742.7839.81
Adjusted Book Value 57.3252.4247.3742.7839.81

Compare Balance Sheet of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹26,007.0 Cr 6.9% 1.9% 27.9% Stock Analytics
INFO EDGE (INDIA) ₹86,335.4 Cr -2.8% -6.2% -3.3% Stock Analytics
AFFLE (INDIA) ₹27,687.8 Cr 2.9% 0.4% 30.7% Stock Analytics
ECLERX SERVICES ₹19,559.8 Cr 0.3% 20.3% 66.9% Stock Analytics
CMS INFO SYSTEMS ₹7,300.1 Cr -0.9% -14.4% -16.8% Stock Analytics
QUESS CORP ₹3,994.7 Cr -7.8% -12.3% -58.8% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

6.9%

1.9%

27.9%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses