DEVYANI INTERNATIONAL Financial Statement Analysis
|
||
|
The Revenues of DEVYANI INTERNATIONAL have increased by 18.63% YoY .
The Earnings Per Share (EPS) of DEVYANI INTERNATIONAL has decreased by -79.49 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
DEVYANI INTERNATIONAL Last 5 Annual Financial Results
[BOM: 543330|NSE : DEVYANI]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹3,556 Cr | ₹2,998 Cr | ₹2,084 Cr | ₹1,135 Cr | ₹1,516 Cr |
| Expenses | ₹2,997 Cr | ₹2,343 Cr | ₹1,617 Cr | ₹946 Cr | ₹1,268 Cr |
| Operating Profit (Excl OI) | ₹559 Cr | ₹655 Cr | ₹467 Cr | ₹188 Cr | ₹248 Cr |
| Other Income | ₹32 Cr | ₹35 Cr | ₹23 Cr | ₹64 Cr | ₹24 Cr |
| Interest | ₹189 Cr | ₹149 Cr | ₹129 Cr | ₹151 Cr | ₹161 Cr |
| Depreciation | ₹385 Cr | ₹279 Cr | ₹221 Cr | ₹229 Cr | ₹223 Cr |
| Profit Before Tax | ₹3.68 Cr | ₹242 Cr | ₹123 Cr | ₹-82 Cr | ₹-77 Cr |
| Profit After Tax | ₹-9.65 Cr | ₹263 Cr | ₹155 Cr | ₹-81 Cr | ₹-79 Cr |
| Consolidated Net Profit | ₹47 Cr | ₹265 Cr | ₹156 Cr | ₹-55 Cr | ₹-122 Cr |
| Earnings Per Share (Rs) | ₹0.08 | ₹0.39 | ₹2.20 | ₹1.30 | ₹-0.48 |
| PAT Margin (%) | -0.14 | -0.27 | 8.76 | 7.44 | -7.17 |
| ROE(%) | -0.65 | -0.97 | 32.10 | 39.06 | 0.00 |
| ROCE(%) | 14.03 | 12.79 | 41.92 | 36.09 | 14.78 |
| Total Debt/Equity(x) | 0.86 | 0.88 | 0.08 | 0.19 | 4.12 |
Key Financials |
||
| Market Cap | : | ₹ 16,126.3 Cr |
| Revenue (TTM) | : | ₹ 5,240.7 Cr |
| Net Profit(TTM) | : | ₹ -42.9 Cr |
| EPS (TTM) | : | ₹ -0.3 |
| P/E (TTM) | : | - |
| Industry Peers & Returns | 1W | 1M | 1Y |
| DEVYANI INTERNATIONAL | -1.5% | -11.2% | -26.3% |
| NESTLE INDIA | 0.1% | -2.9% | 12% |
| VARUN BEVERAGES | -1.7% | 4% | -26.9% |
| BRITANNIA INDUSTRIES | 1% | 4.9% | 26.4% |
| MARICO | 0.5% | 0.7% | 17.3% |
| JUBILANT FOODWORKS | -2.4% | -4.7% | -18.2% |
| HATSUN AGRO PRODUCT | -2.3% | -7.4% | -8.6% |
| BIKAJI FOODS INTERNATIONAL | 1.2% | 4.3% | -7.3% |
| LT FOODS | 4.4% | -1.7% | -8.3% |
DEVYANI INTERNATIONAL Revenues
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | 18.63 % |
| 5 Yr CAGR | 23.75 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹3,556 Cr | 18.63 | |
| Mar2024 | ₹2,998 Cr | 43.84 | |
| Mar2023 | ₹2,084 Cr | 83.64 | |
| Mar2022 | ₹1,135 Cr | -25.16 | |
| Mar2021 | ₹1,516 Cr | - | |
DEVYANI INTERNATIONAL Operating Profit
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | -14.61 % |
| 5 Yr CAGR | 22.48 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹559 Cr | -14.61 | |
| Mar2024 | ₹655 Cr | 40.18 | |
| Mar2023 | ₹467 Cr | 147.93 | |
| Mar2022 | ₹188 Cr | -24.17 | |
| Mar2021 | ₹248 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -28.02 % |
| 5 Yr CAGR | -1.02 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 15.72% | -28.02 | |
| Mar2024 | 21.84% | -2.54 | |
| Mar2023 | 22.41% | 35.00 | |
| Mar2022 | 16.6% | 1.34 | |
| Mar2021 | 16.38% | - | |
DEVYANI INTERNATIONAL Profit After Tax
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | -82.16 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹47 Cr | -82.16 | |
| Mar2024 | ₹265 Cr | 69.50 | |
| Mar2023 | ₹156 Cr | Positive | |
| Mar2022 | ₹-55 Cr | Negative | |
| Mar2021 | ₹-122 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | Negative |
| 5 Yr CAGR | Negative |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | -0.14 % | Negative | |
| Mar2024 | -0.27 % | Negative | |
| Mar2023 | 8.76 % | 17.74 | |
| Mar2022 | 7.44 % | Positive | |
| Mar2021 | -7.17 % | - | |
DEVYANI INTERNATIONAL Earnings Per Share (EPS)
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | -79.49 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹0.08 | -79.49 | |
| Mar2024 | ₹0.39 | -82.27 | |
| Mar2023 | ₹2.20 | 69.23 | |
| Mar2022 | ₹1.30 | Positive | |
| Mar2021 | ₹-0.48 | - | |
DEVYANI INTERNATIONAL Return on Capital Employed (ROCE)
[BOM: 543330|NSE : DEVYANI]
| Y-o-Y | 9.70 % |
| 5 Yr CAGR | -1.29 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 14.03% | 9.70 | |
| Mar2024 | 12.79% | -69.49 | |
| Mar2023 | 41.92% | 16.15 | |
| Mar2022 | 36.09% | 144.18 | |
| Mar2021 | 14.78% | - | |
DEVYANI INTERNATIONAL Share Price vs Sensex
| Current Share Price | : | ₹130.8 |
| Current MarketCap | : | ₹ 16,126.3 Cr |
| Updated EOD on | : | Dec 19,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEVYANI INTERNATIONAL | -1.5% |
-11.2% |
-26.3% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
DEVYANI INTERNATIONAL related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE 400 MIDSMALLCAP INDEX | -0.2% | -2% | -4.5% |
| BSE SMALLCAP | -0.2% | -3.8% | -11.2% |
| BSE 500 | -0.2% | -0.9% | 1.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 250 | 0.1% | -3.2% | -10.6% |
| NIFTY MIDSMALLCAP 400 | NA | -1.9% | -3.2% |
| NIFTY SMALLCAP 100 | NA | -3.8% | -11% |
| NIFTY INDIA TOURISM | -0% | -4.2% | -6.4% |
| NIFTY 500 EQUAL WEIGHT | -0.1% | -2.6% | -4.7% |
You may also like the below Video Courses
FAQ about DEVYANI INTERNATIONAL Financials
How the annual revenues of DEVYANI INTERNATIONAL have changed ?
The Revenues of DEVYANI INTERNATIONAL have increased by 18.63% YoY .
How the Earnings per Share (EPS) of DEVYANI INTERNATIONAL have changed?
The Earnings Per Share (EPS) of DEVYANI INTERNATIONAL has decreased by -79.49 % YoY .
Check out Intrinsic Value of Peers of DEVYANI INTERNATIONAL
|
Intrinsic Value of NESTLE INDIA LTD Intrinsic Value of VARUN BEVERAGES LTD Intrinsic Value of BRITANNIA INDUSTRIES LTD Intrinsic Value of MARICO LTD Intrinsic Value of JUBILANT FOODWORKS LTD |
Compare Stock Analytics of Peers of DEVYANI INTERNATIONAL
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
NESTLE INDIA LTD vs VARUN BEVERAGES LTD vs BRITANNIA INDUSTRIES LTD
MARICO LTD vs JUBILANT FOODWORKS LTD vs
