Home > Income Statement > DEVYANI INTERNATIONAL

DEVYANI INTERNATIONAL
Income Statement

DEVYANI INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DEVYANI INTERNATIONAL
Please provide your vote to see the results

DEVYANI INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,951 Cr₹3,556 Cr₹2,998 Cr₹2,084 Cr₹1,135 Cr
     Sales ₹4,921 Cr₹3,532 Cr₹2,973 Cr₹2,064 Cr₹1,119 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹18 Cr₹21 Cr₹19 Cr₹2.00 Cr
     Revenue from property development -----
     Other Operational Income ₹8.55 Cr₹6.26 Cr₹3.62 Cr₹1.31 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹4,951 Cr₹3,556 Cr₹2,998 Cr₹2,084 Cr₹1,135 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,539 Cr₹1,057 Cr₹899 Cr₹600 Cr₹345 Cr
     Opening Raw Materials ₹125 Cr₹126 Cr₹83 Cr₹62 Cr₹54 Cr
     Purchases Raw Materials ₹1,551 Cr₹1,050 Cr₹934 Cr₹609 Cr₹347 Cr
     Closing Raw Materials ₹142 Cr₹125 Cr₹126 Cr₹83 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹3.91 Cr₹5.52 Cr₹7.78 Cr₹11 Cr₹5.97 Cr
     Other raw material cost -----
Power & Fuel Cost ₹330 Cr₹239 Cr₹196 Cr₹116 Cr₹68 Cr
     Electricity & Power ₹316 Cr₹230 Cr₹189 Cr₹112 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹13 Cr₹9.36 Cr₹7.17 Cr₹4.25 Cr₹2.96 Cr
Employee Cost ₹710 Cr₹495 Cr₹345 Cr₹248 Cr₹154 Cr
     Salaries, Wages & Bonus ₹641 Cr₹443 Cr₹309 Cr₹224 Cr₹137 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹31 Cr₹21 Cr₹13 Cr₹8.64 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹17 Cr₹12 Cr₹7.98 Cr₹5.83 Cr
     Other Employees Cost ₹6.99 Cr₹4.51 Cr₹3.45 Cr₹3.19 Cr₹2.88 Cr
Other Manufacturing Expenses ₹508 Cr₹377 Cr₹305 Cr₹212 Cr₹121 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹155 Cr₹111 Cr₹89 Cr₹63 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹353 Cr₹266 Cr₹216 Cr₹149 Cr₹72 Cr
General and Administration Expenses ₹365 Cr₹261 Cr₹220 Cr₹121 Cr₹34 Cr
     Rent , Rates & Taxes ₹253 Cr₹173 Cr₹140 Cr₹70 Cr₹7.03 Cr
     Insurance ₹2.98 Cr₹1.87 Cr₹1.87 Cr₹2.16 Cr₹2.02 Cr
     Printing and stationery ₹2.48 Cr₹3.00 Cr₹2.95 Cr₹1.97 Cr₹1.10 Cr
     Professional and legal fees ₹11 Cr₹11 Cr₹6.22 Cr₹4.40 Cr₹3.89 Cr
     Traveling and conveyance ₹19 Cr₹14 Cr₹16 Cr₹10 Cr₹4.56 Cr
     Other Administration ₹76 Cr₹58 Cr₹53 Cr₹33 Cr₹15 Cr
Selling and Distribution Expenses ₹647 Cr₹467 Cr₹373 Cr₹306 Cr₹166 Cr
     Advertisement & Sales Promotion ₹246 Cr₹173 Cr₹145 Cr₹110 Cr₹66 Cr
     Sales Commissions & Incentives ₹300 Cr₹232 Cr₹178 Cr₹160 Cr₹82 Cr
     Freight and Forwarding ₹101 Cr₹61 Cr₹50 Cr₹37 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹39 Cr₹102 Cr₹4.12 Cr₹13 Cr₹58 Cr
     Bad debts /advances written off -₹0.36 Cr₹1.13 Cr--
     Provision for doubtful debts ₹1.63 Cr₹4.60 Cr₹0.56 Cr₹0.56 Cr₹1.24 Cr
     Losson disposal of fixed assets(net) ₹3.96 Cr-₹0.23 Cr₹1.84 Cr₹8.74 Cr
     Losson foreign exchange fluctuations ₹8.92 Cr₹89 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹7.71 Cr₹2.20 Cr₹11 Cr₹48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,138 Cr₹2,997 Cr₹2,343 Cr₹1,617 Cr₹946 Cr
Operating Profit (Excl OI) ₹813 Cr₹559 Cr₹655 Cr₹467 Cr₹188 Cr
Other Income ₹37 Cr₹32 Cr₹35 Cr₹23 Cr₹64 Cr
     Interest Received ₹15 Cr₹13 Cr₹12 Cr₹9.01 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.09 Cr₹0.22 Cr---
     Provision Written Back ₹0.13 Cr₹2.51 Cr₹3.49 Cr₹9.98 Cr₹4.31 Cr
     Foreign Exchange Gains --₹2.46 Cr₹0.62 Cr-
     Others ₹22 Cr₹17 Cr₹17 Cr₹3.62 Cr₹49 Cr
Operating Profit ₹850 Cr₹591 Cr₹690 Cr₹490 Cr₹252 Cr
Interest ₹267 Cr₹189 Cr₹149 Cr₹129 Cr₹151 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹-140 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.52 Cr₹2.04 Cr₹1.85 Cr₹4.97 Cr₹2.87 Cr
     Other Interest ₹265 Cr₹187 Cr₹287 Cr₹124 Cr₹148 Cr
PBDT ₹583 Cr₹402 Cr₹541 Cr₹362 Cr₹101 Cr
Depreciation ₹570 Cr₹385 Cr₹279 Cr₹221 Cr₹229 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹18 Cr₹262 Cr₹140 Cr₹-128 Cr
Exceptional Income / Expenses -₹-14 Cr₹-20 Cr₹-17 Cr₹46 Cr
Profit Before Tax ₹13 Cr₹3.68 Cr₹242 Cr₹123 Cr₹-82 Cr
Provision for Tax ₹20 Cr₹13 Cr₹-21 Cr₹-32 Cr₹-1.07 Cr
     Current Income Tax ₹24 Cr₹44 Cr₹27 Cr₹6.68 Cr₹0.98 Cr
     Deferred Tax ₹-3.13 Cr₹-19 Cr₹-48 Cr₹-39 Cr₹-2.04 Cr
     Other taxes ₹-0.93 Cr₹-11 Cr---
Profit After Tax ₹-6.90 Cr₹-9.65 Cr₹263 Cr₹155 Cr₹-81 Cr
Extra items ----₹18 Cr
Minority Interest ₹16 Cr₹57 Cr₹2.48 Cr₹1.22 Cr₹7.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.15 Cr₹47 Cr₹265 Cr₹156 Cr₹-55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-455 Cr₹-501 Cr₹-766 Cr₹-887 Cr₹-832 Cr
Appropriations ₹-446 Cr₹-454 Cr₹-501 Cr₹-731 Cr₹-887 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.25 Cr₹1.45 Cr₹0.37 Cr₹35 Cr₹0.56 Cr
Equity Dividend % -----
Earnings Per Share ₹0.08₹0.39₹2.20₹1.30₹-0.48
Adjusted EPS ₹0.08₹0.39₹2.20₹1.30₹-0.48

Compare Income Statement of peers of DEVYANI INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL ₹14,862.6 Cr 3.8% -7% -27.2% Stock Analytics
VARUN BEVERAGES ₹133,642.0 Cr 5.2% -3.8% -13% Stock Analytics
BRITANNIA INDUSTRIES ₹111,281.0 Cr 3.1% -4.6% -24.7% Stock Analytics
JUBILANT FOODWORKS ₹27,667.3 Cr 4.4% -12.1% -29.1% Stock Analytics
HATSUN AGRO PRODUCT ₹22,190.2 Cr 0.6% -10% 9.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹11,327.0 Cr -0.4% -17.5% -36.7% Stock Analytics


DEVYANI INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL

3.8%

-7%

-27.2%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses