Home > Balance Sheet > DEVYANI INTERNATIONAL

DEVYANI INTERNATIONAL
Balance Sheet

DEVYANI INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DEVYANI INTERNATIONAL
Please provide your vote to see the results

DEVYANI INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹121 Cr₹121 Cr₹120 Cr₹120 Cr₹115 Cr
    Equity - Authorised ₹565 Cr₹565 Cr₹500 Cr₹500 Cr₹125 Cr
    Equity - Issued ₹121 Cr₹121 Cr₹120 Cr₹120 Cr₹115 Cr
    Equity Paid Up ₹121 Cr₹121 Cr₹120 Cr₹120 Cr₹115 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹8.12 Cr₹25 Cr₹17 Cr₹4.43 Cr₹1.44 Cr
Total Reserves ₹966 Cr₹911 Cr₹833 Cr₹561 Cr₹-3.03 Cr
    Securities Premium ₹1,253 Cr₹1,250 Cr₹1,246 Cr₹1,245 Cr₹813 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-442 Cr₹-455 Cr₹-501 Cr₹-766 Cr₹-887 Cr
    General Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Reserves ₹154 Cr₹115 Cr₹88 Cr₹81 Cr₹71 Cr
Reserve excluding Revaluation Reserve ₹966 Cr₹911 Cr₹833 Cr₹561 Cr₹-3.03 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,094 Cr₹1,056 Cr₹970 Cr₹686 Cr₹114 Cr
Minority Interest ₹308 Cr₹293 Cr₹-6.16 Cr₹-4.74 Cr₹-42 Cr
Long-Term Borrowings -----
Secured Loans ₹670 Cr₹726 Cr-₹61 Cr₹307 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹822 Cr₹806 Cr-₹61 Cr₹363 Cr
    Term Loans - Institutions -----
    Other Secured ₹-152 Cr₹-81 Cr-₹-0.01 Cr₹-56 Cr
Unsecured Loans --₹77 Cr₹46 Cr₹53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹77 Cr₹46 Cr₹53 Cr
Deferred Tax Assets / Liabilities ₹-57 Cr₹-51 Cr₹-96 Cr₹-48 Cr₹-9.58 Cr
    Deferred Tax Assets ₹617 Cr₹567 Cr₹96 Cr₹48 Cr₹9.58 Cr
    Deferred Tax Liability ₹560 Cr₹516 Cr---
Other Long Term Liabilities ₹2,087 Cr₹1,864 Cr₹1,394 Cr₹1,036 Cr₹800 Cr
Long Term Trade Payables -----
Long Term Provisions ₹66 Cr₹59 Cr₹18 Cr₹18 Cr₹17 Cr
Total Non-Current Liabilities ₹2,766 Cr₹2,597 Cr₹1,393 Cr₹1,113 Cr₹1,166 Cr
Current Liabilities -----
Trade Payables ₹441 Cr₹376 Cr₹242 Cr₹196 Cr₹162 Cr
    Sundry Creditors ₹441 Cr₹376 Cr₹242 Cr₹196 Cr₹162 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹624 Cr₹515 Cr₹275 Cr₹209 Cr₹229 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.86 Cr₹6.57 Cr₹2.80 Cr₹0.71 Cr₹3.17 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹620 Cr₹509 Cr₹273 Cr₹209 Cr₹226 Cr
Short Term Borrowings ₹33 Cr₹29 Cr₹0.69 Cr₹0.46 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹29 Cr₹0.69 Cr₹0.46 Cr₹21 Cr
    Working Capital Loans- Sec ₹33 Cr₹24 Cr₹0.69 Cr₹0.46 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-24 Cr₹-0.69 Cr₹-0.46 Cr₹-21 Cr
Short Term Provisions ₹14 Cr₹16 Cr₹14 Cr₹14 Cr₹8.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.56 Cr₹4.63 Cr₹4.57 Cr₹5.66 Cr₹0.69 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹12 Cr₹9.79 Cr₹8.41 Cr₹8.29 Cr
Total Current Liabilities ₹1,113 Cr₹936 Cr₹532 Cr₹420 Cr₹421 Cr
Total Liabilities ₹5,281 Cr₹4,881 Cr₹2,889 Cr₹2,214 Cr₹1,659 Cr
ASSETS
Gross Block ₹7,069 Cr₹6,085 Cr₹3,271 Cr₹2,355 Cr₹1,741 Cr
Less: Accumulated Depreciation ₹2,379 Cr₹1,824 Cr₹832 Cr₹584 Cr₹346 Cr
Less: Impairment of Assets ₹93 Cr₹71 Cr₹48 Cr₹51 Cr₹48 Cr
Net Block ₹4,596 Cr₹4,190 Cr₹2,391 Cr₹1,720 Cr₹1,347 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.46 Cr₹11 Cr₹15 Cr₹6.84 Cr₹14 Cr
Non Current Investments ₹1.20 Cr₹0.01 Cr---
Long Term Investment ₹1.20 Cr₹0.01 Cr---
    Quoted -----
    Unquoted ₹1.20 Cr₹0.01 Cr---
Long Term Loans & Advances ₹136 Cr₹146 Cr₹122 Cr₹101 Cr₹69 Cr
Other Non Current Assets ₹45 Cr₹21 Cr₹16 Cr₹14 Cr₹19 Cr
Total Non-Current Assets ₹4,807 Cr₹4,395 Cr₹2,579 Cr₹1,878 Cr₹1,494 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹148 Cr₹131 Cr₹129 Cr₹85 Cr₹62 Cr
    Raw Materials ₹142 Cr₹125 Cr₹126 Cr₹83 Cr₹62 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹6.41 Cr₹5.77 Cr₹2.79 Cr₹2.77 Cr-
    Other Inventory -----
Sundry Debtors ₹41 Cr₹53 Cr₹29 Cr₹21 Cr₹17 Cr
    Debtors more than Six months ₹4.61 Cr₹3.24 Cr₹4.82 Cr₹3.20 Cr₹3.94 Cr
    Debtors Others ₹41 Cr₹54 Cr₹26 Cr₹21 Cr₹16 Cr
Cash and Bank ₹181 Cr₹181 Cr₹85 Cr₹66 Cr₹41 Cr
    Cash in hand ₹11 Cr₹9.85 Cr₹2.85 Cr₹4.60 Cr₹3.90 Cr
    Balances at Bank ₹169 Cr₹167 Cr₹80 Cr₹60 Cr₹36 Cr
    Other cash and bank balances ₹1.63 Cr₹3.95 Cr₹2.55 Cr₹1.68 Cr₹0.95 Cr
Other Current Assets ₹46 Cr₹49 Cr₹26 Cr₹41 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹26 Cr₹11 Cr₹5.54 Cr₹4.05 Cr
    Other current_assets ₹26 Cr₹23 Cr₹15 Cr₹36 Cr₹11 Cr
Short Term Loans and Advances ₹57 Cr₹73 Cr₹41 Cr₹122 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹9.51 Cr₹15 Cr₹14 Cr₹11 Cr₹9.52 Cr
    Advance income tax and TDS ₹0.71 Cr₹0.38 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹47 Cr₹58 Cr₹27 Cr₹111 Cr₹21 Cr
Total Current Assets ₹474 Cr₹486 Cr₹310 Cr₹336 Cr₹165 Cr
Net Current Assets (Including Current Investments) ₹-639 Cr₹-450 Cr₹-223 Cr₹-84 Cr₹-256 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,281 Cr₹4,881 Cr₹2,889 Cr₹2,214 Cr₹1,659 Cr
Contingent Liabilities ₹35 Cr₹32 Cr₹50 Cr₹49 Cr₹27 Cr
Total Debt ₹932 Cr₹910 Cr₹77 Cr₹132 Cr₹463 Cr
Book Value -8.557.925.660.97
Adjusted Book Value 9.018.557.925.660.97

Compare Balance Sheet of peers of DEVYANI INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL ₹16,588.7 Cr -3.1% -5.3% -20.4% Stock Analytics
NESTLE INDIA ₹233,066.0 Cr -2.7% -4.7% 7.3% Stock Analytics
VARUN BEVERAGES ₹159,968.0 Cr -1.4% 0.5% -26.8% Stock Analytics
BRITANNIA INDUSTRIES ₹140,338.0 Cr -0.8% -2% 20.8% Stock Analytics
MARICO ₹94,011.5 Cr 1.4% 1.6% 15.4% Stock Analytics
JUBILANT FOODWORKS ₹38,475.6 Cr -1.3% 0.6% -16% Stock Analytics


DEVYANI INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL

-3.1%

-5.3%

-20.4%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses