BAG FILMS AND MEDIA Financial Statement Analysis
|
||
|
The Revenues of BAG FILMS AND MEDIA have increased by 3.11% YoY .
The Earnings Per Share (EPS) of BAG FILMS AND MEDIA has increased by 55.00 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
BAG FILMS AND MEDIA Last 5 Annual Financial Results
[BOM: 532507|NSE : BAGFILMS]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹136 Cr | ₹132 Cr | ₹112 Cr | ₹121 Cr | ₹100 Cr |
| Expenses | ₹115 Cr | ₹110 Cr | ₹99 Cr | ₹101 Cr | ₹97 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹22 Cr | ₹13 Cr | ₹20 Cr | ₹3.69 Cr |
| Other Income | ₹4.00 Cr | ₹1.72 Cr | ₹0.61 Cr | ₹1.53 Cr | ₹2.56 Cr |
| Interest | ₹8.37 Cr | ₹10 Cr | ₹9.33 Cr | ₹10 Cr | ₹13 Cr |
| Depreciation | ₹4.11 Cr | ₹4.78 Cr | ₹5.24 Cr | ₹6.15 Cr | ₹7.84 Cr |
| Profit Before Tax | ₹12 Cr | ₹8.42 Cr | ₹-1.26 Cr | ₹5.17 Cr | ₹-14 Cr |
| Profit After Tax | ₹9.99 Cr | ₹6.77 Cr | ₹-1.49 Cr | ₹4.96 Cr | ₹-15 Cr |
| Consolidated Net Profit | ₹6.21 Cr | ₹3.98 Cr | ₹-1.68 Cr | ₹2.78 Cr | ₹-12 Cr |
| Earnings Per Share (Rs) | ₹0.31 | ₹0.20 | ₹-0.08 | ₹0.14 | ₹-0.59 |
| PAT Margin (%) | 7.35 | 5.14 | -1.33 | 4.11 | -14.48 |
| ROE(%) | 6.48 | 4.63 | -1.08 | 3.70 | -10.49 |
| ROCE(%) | 7.68 | 7.03 | 2.97 | 5.67 | -0.57 |
| Total Debt/Equity(x) | 0.77 | 0.71 | 0.89 | 0.99 | 1.04 |
Key Financials |
||
| Market Cap | : | ₹ 127.4 Cr |
| Revenue (TTM) | : | ₹ 140.2 Cr |
| Net Profit(TTM) | : | ₹ 10.4 Cr |
| EPS (TTM) | : | ₹ 0.5 |
| P/E (TTM) | : | 12.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| BAG FILMS AND MEDIA | -0.8% | -3.6% | -41.2% |
| PVR INOX | -3.5% | -6.2% | -30.1% |
| SAREGAMA INDIA | -0.3% | -10% | -30.6% |
| TIPS MUSIC | 0.8% | 11.5% | -39% |
| PRIME FOCUS | 18.3% | 29.5% | 49.5% |
| MEDIA MATRIX WORLDWIDE | NA | -7.4% | -39.4% |
| PANORAMA STUDIOS INTERNATIONAL | -10% | -17.1% | -34.4% |
| BALAJI TELEFILMS | -9.7% | -14.2% | 45.2% |
| VASHU BHAGNANI INDUSTRIES | 2.8% | -15.1% | -54.2% |
BAG FILMS AND MEDIA Revenues
[BOM: 532507|NSE : BAGFILMS]
| Y-o-Y | 3.11 % |
| 5 Yr CAGR | 7.86 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹136 Cr | 3.11 | |
| Mar2024 | ₹132 Cr | 18.04 | |
| Mar2023 | ₹112 Cr | -7.50 | |
| Mar2022 | ₹121 Cr | 20.21 | |
| Mar2021 | ₹100 Cr | - | |
BAG FILMS AND MEDIA Operating Profit
[BOM: 532507|NSE : BAGFILMS]
| Y-o-Y | -3.83 % |
| 5 Yr CAGR | 53.91 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹21 Cr | -3.83 | |
| Mar2024 | ₹22 Cr | 69.72 | |
| Mar2023 | ₹13 Cr | -37.04 | |
| Mar2022 | ₹20 Cr | 446.01 | |
| Mar2021 | ₹3.69 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -6.73 % |
| 5 Yr CAGR | 42.65 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 15.24% | -6.73 | |
| Mar2024 | 16.34% | 43.71 | |
| Mar2023 | 11.37% | -31.92 | |
| Mar2022 | 16.7% | 353.80 | |
| Mar2021 | 3.68% | - | |
BAG FILMS AND MEDIA Profit After Tax
[BOM: 532507|NSE : BAGFILMS]
| Y-o-Y | 55.89 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹6.21 Cr | 55.89 | |
| Mar2024 | ₹3.98 Cr | Positive | |
| Mar2023 | ₹-1.68 Cr | Negative | |
| Mar2022 | ₹2.78 Cr | Positive | |
| Mar2021 | ₹-12 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 43.00 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.35 % | 43.00 | |
| Mar2024 | 5.14 % | Positive | |
| Mar2023 | -1.33 % | Negative | |
| Mar2022 | 4.11 % | Positive | |
| Mar2021 | -14.48 % | - | |
BAG FILMS AND MEDIA Earnings Per Share (EPS)
[BOM: 532507|NSE : BAGFILMS]
| Y-o-Y | 55.00 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹0.31 | 55.00 | |
| Mar2024 | ₹0.20 | Positive | |
| Mar2023 | ₹-0.08 | Negative | |
| Mar2022 | ₹0.14 | Positive | |
| Mar2021 | ₹-0.59 | - | |
BAG FILMS AND MEDIA Return on Capital Employed (ROCE)
[BOM: 532507|NSE : BAGFILMS]
| Y-o-Y | 9.25 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 7.68% | 9.25 | |
| Mar2024 | 7.03% | 136.70 | |
| Mar2023 | 2.97% | -47.62 | |
| Mar2022 | 5.67% | Positive | |
| Mar2021 | -0.57% | - | |
BAG FILMS AND MEDIA Share Price vs Sensex
| Current Share Price | : | ₹6.4 |
| Current MarketCap | : | ₹ 127.4 Cr |
| Updated EOD on | : | Dec 10,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAG FILMS AND MEDIA | -0.8% |
-3.6% |
-41.2% |
| SENSEX | -0.8% |
1% |
3.2% |
BAG FILMS AND MEDIA related INDICES
You may also like the below Video Courses
FAQ about BAG FILMS AND MEDIA Financials
How the annual revenues of BAG FILMS AND MEDIA have changed ?
The Revenues of BAG FILMS AND MEDIA have increased by 3.11% YoY .
How the Earnings per Share (EPS) of BAG FILMS AND MEDIA have changed?
The Earnings Per Share (EPS) of BAG FILMS AND MEDIA has increased by 55.00 % YoY .
|
Intrinsic Value of PVR INOX LTD Intrinsic Value of SAREGAMA INDIA LTD Intrinsic Value of TIPS MUSIC LTD Intrinsic Value of PRIME FOCUS LTD Intrinsic Value of MEDIA MATRIX WORLDWIDE LTD |
PVR INOX LTD vs SAREGAMA INDIA LTD vs TIPS MUSIC LTD
PRIME FOCUS LTD vs MEDIA MATRIX WORLDWIDE LTD vs