BAG FILMS AND MEDIA
|
BAG FILMS AND MEDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹121 Cr | ₹100 Cr | ₹12,054,707 Cr | ₹145 Cr | ₹132 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹120 Cr | ₹98 Cr | ₹11,551,215 Cr | ₹135 Cr | ₹122 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | ₹1.95 Cr | ₹441,008 Cr | ₹8.80 Cr | ₹9.71 Cr |
Other Operational Income | ₹0.49 Cr | ₹0.50 Cr | ₹62,484 Cr | ₹0.65 Cr | ₹0.54 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹121 Cr | ₹100 Cr | ₹12,054,707 Cr | ₹145 Cr | ₹132 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.31 Cr | ₹0.07 Cr | ₹-106,944 Cr | ₹0.18 Cr | ₹-2.59 Cr |
Raw Material Consumed | ₹0.02 Cr | ₹0.00 Cr | ₹-4,444 Cr | ₹0.04 Cr | ₹-0.05 Cr |
Opening Raw Materials | ₹0.12 Cr | ₹0.12 Cr | ₹7,978 Cr | ₹0.12 Cr | ₹0.07 Cr |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | ₹0.10 Cr | ₹0.12 Cr | ₹12,421 Cr | ₹0.08 Cr | ₹0.12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.35 Cr | ₹2.87 Cr | ₹371,651 Cr | ₹3.66 Cr | ₹3.81 Cr |
Electricity & Power | ₹3.35 Cr | ₹2.87 Cr | ₹371,651 Cr | ₹3.66 Cr | ₹3.81 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹17 Cr | ₹2,262,811 Cr | ₹26 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹16 Cr | ₹2,148,284 Cr | ₹24 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹0.47 Cr | ₹0.54 Cr | ₹71,960 Cr | ₹0.87 Cr | ₹0.84 Cr |
Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.13 Cr | ₹42,568 Cr | ₹0.76 Cr | ₹0.58 Cr |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹1.58 Cr | ₹1.27 Cr | ₹474,003 Cr | ₹2.35 Cr | ₹4.09 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | - | - | - | - |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹0.98 Cr | ₹0.68 Cr | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹0.59 Cr | ₹0.59 Cr | ₹474,003 Cr | ₹2.35 Cr | ₹4.09 Cr |
General and Administration Expenses | ₹15 Cr | ₹11 Cr | ₹2,159,453 Cr | ₹19 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹1.98 Cr | ₹2.56 Cr | ₹566,863 Cr | ₹4.80 Cr | ₹1.77 Cr |
Insurance | ₹0.15 Cr | ₹0.16 Cr | ₹28,588 Cr | ₹0.36 Cr | ₹0.39 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹8.69 Cr | ₹1,355,445 Cr | ₹11 Cr | ₹5.48 Cr |
Other Administration | ₹0.09 Cr | ₹0.09 Cr | ₹208,557 Cr | ₹2.32 Cr | ₹3.38 Cr |
Selling and Distribution Expenses | ₹43 Cr | ₹51 Cr | ₹4,190,122 Cr | ₹47 Cr | ₹49 Cr |
Advertisement & Sales Promotion | ₹17 Cr | ₹17 Cr | ₹740,504 Cr | ₹11 Cr | ₹16 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹26 Cr | ₹34 Cr | ₹3,449,618 Cr | ₹36 Cr | ₹34 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹20 Cr | ₹13 Cr | ₹1,707,323 Cr | ₹18 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.00 Cr | ₹6,441 Cr | ₹0.00 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | ₹623 Cr | ₹4.48 Cr | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹13 Cr | ₹1,700,260 Cr | ₹13 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹101 Cr | ₹97 Cr | ₹11,053,976 Cr | ₹116 Cr | ₹105 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹3.69 Cr | ₹1,000,731 Cr | ₹29 Cr | ₹28 Cr |
Other Income | ₹1.53 Cr | ₹2.56 Cr | ₹223,371 Cr | ₹2.03 Cr | ₹0.85 Cr |
Interest Received | ₹1.30 Cr | ₹2.24 Cr | ₹203,333 Cr | ₹1.90 Cr | ₹0.70 Cr |
Dividend Received | - | - | ₹63 Cr | - | - |
Profit on sale of Fixed Assets | - | ₹0.07 Cr | - | - | ₹0.00 Cr |
Profits on sale of Investments | ₹0.08 Cr | ₹0.03 Cr | ₹5,738 Cr | ₹0.04 Cr | - |
Provision Written Back | ₹0.04 Cr | ₹0.05 Cr | ₹3,615 Cr | ₹0.01 Cr | ₹0.08 Cr |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.04 Cr | ₹32 Cr | ₹0.00 Cr | ₹0.00 Cr |
Others | ₹0.09 Cr | ₹0.15 Cr | ₹10,589 Cr | ₹0.08 Cr | ₹0.05 Cr |
Operating Profit | ₹22 Cr | ₹6.26 Cr | ₹1,224,101 Cr | ₹31 Cr | ₹28 Cr |
Interest | ₹10 Cr | ₹13 Cr | ₹1,231,062 Cr | ₹13 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.67 Cr | ₹12 Cr | ₹1,171,068 Cr | ₹12 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.01 Cr | ₹1,718 Cr | ₹0.13 Cr | ₹0.05 Cr |
Other Interest | ₹0.65 Cr | ₹0.61 Cr | ₹58,276 Cr | ₹0.64 Cr | ₹0.70 Cr |
PBDT | ₹11 Cr | ₹-6.56 Cr | ₹-6,960 Cr | ₹18 Cr | ₹15 Cr |
Depreciation | ₹6.15 Cr | ₹7.84 Cr | ₹1,058,507 Cr | ₹13 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹5.17 Cr | ₹-14 Cr | ₹-1,065,467 Cr | ₹4.95 Cr | ₹-2.41 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.17 Cr | ₹-14 Cr | ₹-1,065,467 Cr | ₹4.95 Cr | ₹-2.41 Cr |
Provision for Tax | ₹0.21 Cr | ₹0.15 Cr | ₹-34,806 Cr | ₹-0.04 Cr | ₹-1.47 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹0.21 Cr | ₹0.15 Cr | ₹-34,806 Cr | ₹-0.04 Cr | ₹-1.47 Cr |
Other taxes | ₹0.21 Cr | ₹0.15 Cr | ₹-34,806 Cr | ₹-0.04 Cr | ₹-1.47 Cr |
Profit After Tax | ₹4.96 Cr | ₹-15 Cr | ₹-1,030,661 Cr | ₹4.99 Cr | ₹-0.93 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.18 Cr | ₹2.83 Cr | ₹117,432 Cr | ₹-1.58 Cr | ₹-1.23 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2.78 Cr | ₹-12 Cr | ₹-913,230 Cr | ₹3.41 Cr | ₹-2.16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-327 Cr | ₹-316 Cr | ₹-30,614,911 Cr | ₹-310 Cr | ₹-308 Cr |
Appropriations | ₹-324 Cr | ₹-327 Cr | ₹-31,528,141 Cr | ₹-307 Cr | ₹-310 Cr |
General Reserve | - | - | ₹26,094 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-324 Cr | ₹-327 Cr | ₹-31,554,235 Cr | ₹-307 Cr | ₹-310 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.14 | ₹-0.59 | ₹-0.46 | ₹0.17 | ₹-0.12 |
Adjusted EPS | ₹0.14 | ₹-0.59 | ₹-0.46 | ₹0.17 | ₹-0.12 |
Compare Income Statement of peers of BAG FILMS AND MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAG FILMS AND MEDIA | ₹170.2 Cr | -1.5% | 0.4% | 108.2% | Stock Analytics | |
PVR INOX | ₹13,835.0 Cr | -1.2% | 6.8% | -6% | Stock Analytics | |
SAREGAMA INDIA | ₹8,192.5 Cr | -0.9% | 14.4% | 33.7% | Stock Analytics | |
TIPS INDUSTRIES | ₹5,919.8 Cr | -0.8% | -3.4% | 188.5% | Stock Analytics | |
PRIME FOCUS | ₹3,034.2 Cr | -0.8% | -1.5% | 10.1% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,042.3 Cr | 5% | 17.7% | 48.1% | Stock Analytics |
BAG FILMS AND MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAG FILMS AND MEDIA | -1.5% |
0.4% |
108.2% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses