Home > Income Statement > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Income Statement

COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹121 Cr₹100 Cr₹12,054,707 Cr₹145 Cr₹132 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹120 Cr₹98 Cr₹11,551,215 Cr₹135 Cr₹122 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -₹1.95 Cr₹441,008 Cr₹8.80 Cr₹9.71 Cr
     Other Operational Income ₹0.49 Cr₹0.50 Cr₹62,484 Cr₹0.65 Cr₹0.54 Cr
Less: Excise Duty -----
Operating Income (Net) ₹121 Cr₹100 Cr₹12,054,707 Cr₹145 Cr₹132 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.31 Cr₹0.07 Cr₹-106,944 Cr₹0.18 Cr₹-2.59 Cr
Raw Material Consumed ₹0.02 Cr₹0.00 Cr₹-4,444 Cr₹0.04 Cr₹-0.05 Cr
     Opening Raw Materials ₹0.12 Cr₹0.12 Cr₹7,978 Cr₹0.12 Cr₹0.07 Cr
     Purchases Raw Materials -----
     Closing Raw Materials ₹0.10 Cr₹0.12 Cr₹12,421 Cr₹0.08 Cr₹0.12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.35 Cr₹2.87 Cr₹371,651 Cr₹3.66 Cr₹3.81 Cr
     Electricity & Power ₹3.35 Cr₹2.87 Cr₹371,651 Cr₹3.66 Cr₹3.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹17 Cr₹2,262,811 Cr₹26 Cr₹26 Cr
     Salaries, Wages & Bonus ₹15 Cr₹16 Cr₹2,148,284 Cr₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.47 Cr₹0.54 Cr₹71,960 Cr₹0.87 Cr₹0.84 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.13 Cr₹42,568 Cr₹0.76 Cr₹0.58 Cr
     Other Employees Cost -----
Production Expenses ₹1.58 Cr₹1.27 Cr₹474,003 Cr₹2.35 Cr₹4.09 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹0.98 Cr₹0.68 Cr---
     Packing Material Consumed -----
     Other Production expenses ₹0.59 Cr₹0.59 Cr₹474,003 Cr₹2.35 Cr₹4.09 Cr
General and Administration Expenses ₹15 Cr₹11 Cr₹2,159,453 Cr₹19 Cr₹11 Cr
     Rent , Rates & Taxes ₹1.98 Cr₹2.56 Cr₹566,863 Cr₹4.80 Cr₹1.77 Cr
     Insurance ₹0.15 Cr₹0.16 Cr₹28,588 Cr₹0.36 Cr₹0.39 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹8.69 Cr₹1,355,445 Cr₹11 Cr₹5.48 Cr
     Other Administration ₹0.09 Cr₹0.09 Cr₹208,557 Cr₹2.32 Cr₹3.38 Cr
Selling and Distribution Expenses ₹43 Cr₹51 Cr₹4,190,122 Cr₹47 Cr₹49 Cr
     Advertisement & Sales Promotion ₹17 Cr₹17 Cr₹740,504 Cr₹11 Cr₹16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹26 Cr₹34 Cr₹3,449,618 Cr₹36 Cr₹34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹13 Cr₹1,707,323 Cr₹18 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.00 Cr₹6,441 Cr₹0.00 Cr₹0.02 Cr
     Losson sale of non-trade current investments --₹623 Cr₹4.48 Cr-
     Other Miscellaneous Expenses ₹20 Cr₹13 Cr₹1,700,260 Cr₹13 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹101 Cr₹97 Cr₹11,053,976 Cr₹116 Cr₹105 Cr
Operating Profit (Excl OI) ₹20 Cr₹3.69 Cr₹1,000,731 Cr₹29 Cr₹28 Cr
Other Income ₹1.53 Cr₹2.56 Cr₹223,371 Cr₹2.03 Cr₹0.85 Cr
     Interest Received ₹1.30 Cr₹2.24 Cr₹203,333 Cr₹1.90 Cr₹0.70 Cr
     Dividend Received --₹63 Cr--
     Profit on sale of Fixed Assets -₹0.07 Cr--₹0.00 Cr
     Profits on sale of Investments ₹0.08 Cr₹0.03 Cr₹5,738 Cr₹0.04 Cr-
     Provision Written Back ₹0.04 Cr₹0.05 Cr₹3,615 Cr₹0.01 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.01 Cr₹0.04 Cr₹32 Cr₹0.00 Cr₹0.00 Cr
     Others ₹0.09 Cr₹0.15 Cr₹10,589 Cr₹0.08 Cr₹0.05 Cr
Operating Profit ₹22 Cr₹6.26 Cr₹1,224,101 Cr₹31 Cr₹28 Cr
Interest ₹10 Cr₹13 Cr₹1,231,062 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.67 Cr₹12 Cr₹1,171,068 Cr₹12 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.01 Cr₹1,718 Cr₹0.13 Cr₹0.05 Cr
     Other Interest ₹0.65 Cr₹0.61 Cr₹58,276 Cr₹0.64 Cr₹0.70 Cr
PBDT ₹11 Cr₹-6.56 Cr₹-6,960 Cr₹18 Cr₹15 Cr
Depreciation ₹6.15 Cr₹7.84 Cr₹1,058,507 Cr₹13 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹5.17 Cr₹-14 Cr₹-1,065,467 Cr₹4.95 Cr₹-2.41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.17 Cr₹-14 Cr₹-1,065,467 Cr₹4.95 Cr₹-2.41 Cr
Provision for Tax ₹0.21 Cr₹0.15 Cr₹-34,806 Cr₹-0.04 Cr₹-1.47 Cr
     Current Income Tax -----
     Deferred Tax ₹0.21 Cr₹0.15 Cr₹-34,806 Cr₹-0.04 Cr₹-1.47 Cr
     Other taxes ₹0.21 Cr₹0.15 Cr₹-34,806 Cr₹-0.04 Cr₹-1.47 Cr
Profit After Tax ₹4.96 Cr₹-15 Cr₹-1,030,661 Cr₹4.99 Cr₹-0.93 Cr
Extra items -----
Minority Interest ₹-2.18 Cr₹2.83 Cr₹117,432 Cr₹-1.58 Cr₹-1.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.78 Cr₹-12 Cr₹-913,230 Cr₹3.41 Cr₹-2.16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-327 Cr₹-316 Cr₹-30,614,911 Cr₹-310 Cr₹-308 Cr
Appropriations ₹-324 Cr₹-327 Cr₹-31,528,141 Cr₹-307 Cr₹-310 Cr
     General Reserve --₹26,094 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-324 Cr₹-327 Cr₹-31,554,235 Cr₹-307 Cr₹-310 Cr
Equity Dividend % -----
Earnings Per Share ₹0.14₹-0.59₹-0.46₹0.17₹-0.12
Adjusted EPS ₹0.14₹-0.59₹-0.46₹0.17₹-0.12

Compare Income Statement of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹170.2 Cr -1.5% 0.4% 108.2% Stock Analytics
PVR INOX ₹13,835.0 Cr -1.2% 6.8% -6% Stock Analytics
SAREGAMA INDIA ₹8,192.5 Cr -0.9% 14.4% 33.7% Stock Analytics
TIPS INDUSTRIES ₹5,919.8 Cr -0.8% -3.4% 188.5% Stock Analytics
PRIME FOCUS ₹3,034.2 Cr -0.8% -1.5% 10.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,042.3 Cr 5% 17.7% 48.1% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

-1.5%

0.4%

108.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses