Home > Income Statement > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Income Statement

BAG FILMS AND MEDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹132 Cr₹112 Cr₹121 Cr₹100 Cr₹121 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹128 Cr₹108 Cr₹120 Cr₹98 Cr₹116 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹2.91 Cr₹3.59 Cr-₹1.95 Cr₹4.41 Cr
     Other Operational Income ₹0.49 Cr₹0.49 Cr₹0.49 Cr₹0.50 Cr₹0.63 Cr
Less: Excise Duty -----
Operating Income (Net) ₹132 Cr₹112 Cr₹121 Cr₹100 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.16 Cr₹-8.02 Cr₹1.31 Cr₹0.07 Cr₹-1.07 Cr
Raw Material Consumed ₹-0.01 Cr₹-0.01 Cr₹0.02 Cr₹0.00 Cr₹-0.04 Cr
     Opening Raw Materials ₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr₹0.08 Cr
     Purchases Raw Materials -----
     Closing Raw Materials ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.78 Cr₹3.38 Cr₹3.35 Cr₹2.87 Cr₹3.72 Cr
     Electricity & Power ₹2.78 Cr₹3.38 Cr₹3.35 Cr₹2.87 Cr₹3.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹17 Cr₹16 Cr₹17 Cr₹23 Cr
     Salaries, Wages & Bonus ₹15 Cr₹16 Cr₹15 Cr₹16 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹0.47 Cr₹0.50 Cr₹0.47 Cr₹0.54 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.12 Cr₹0.15 Cr₹0.13 Cr₹0.43 Cr
     Other Employees Cost -----
Production Expenses ₹1.57 Cr₹3.25 Cr₹1.58 Cr₹1.27 Cr₹4.74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹1.46 Cr₹1.74 Cr₹0.98 Cr₹0.68 Cr-
     Packing Material Consumed -----
     Other Production expenses ₹0.11 Cr₹1.51 Cr₹0.59 Cr₹0.59 Cr₹4.74 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹15 Cr₹11 Cr₹22 Cr
     Rent , Rates & Taxes ₹2.41 Cr₹3.01 Cr₹1.98 Cr₹2.56 Cr₹5.67 Cr
     Insurance ₹0.13 Cr₹0.27 Cr₹0.15 Cr₹0.16 Cr₹0.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹13 Cr₹13 Cr₹8.69 Cr₹14 Cr
     Other Administration ₹0.13 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹2.09 Cr
Selling and Distribution Expenses ₹54 Cr₹47 Cr₹43 Cr₹51 Cr₹42 Cr
     Advertisement & Sales Promotion ₹45 Cr₹34 Cr₹17 Cr₹17 Cr₹7.41 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.14 Cr₹13 Cr₹26 Cr₹34 Cr₹34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹27 Cr₹21 Cr₹20 Cr₹13 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.00 Cr₹0.06 Cr
     Losson sale of non-trade current investments ----₹0.01 Cr
     Other Miscellaneous Expenses ₹27 Cr₹21 Cr₹20 Cr₹13 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹110 Cr₹99 Cr₹101 Cr₹97 Cr₹111 Cr
Operating Profit (Excl OI) ₹22 Cr₹13 Cr₹20 Cr₹3.69 Cr₹10 Cr
Other Income ₹1.72 Cr₹0.61 Cr₹1.53 Cr₹2.56 Cr₹2.23 Cr
     Interest Received ₹1.35 Cr₹0.27 Cr₹1.30 Cr₹2.24 Cr₹2.03 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.19 Cr-₹0.07 Cr-
     Profits on sale of Investments ₹0.05 Cr₹0.03 Cr₹0.08 Cr₹0.03 Cr₹0.06 Cr
     Provision Written Back ₹0.14 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
     Foreign Exchange Gains ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr-
     Others ₹0.04 Cr₹0.08 Cr₹0.09 Cr₹0.15 Cr₹0.11 Cr
Operating Profit ₹23 Cr₹13 Cr₹22 Cr₹6.26 Cr₹12 Cr
Interest ₹10 Cr₹9.33 Cr₹10 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.60 Cr₹8.68 Cr₹9.67 Cr₹12 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr₹0.02 Cr
     Other Interest ₹0.42 Cr₹0.64 Cr₹0.65 Cr₹0.61 Cr₹0.58 Cr
PBDT ₹13 Cr₹3.97 Cr₹11 Cr₹-6.56 Cr₹-0.07 Cr
Depreciation ₹4.78 Cr₹5.24 Cr₹6.15 Cr₹7.84 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹8.42 Cr₹-1.26 Cr₹5.17 Cr₹-14 Cr₹-11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.42 Cr₹-1.26 Cr₹5.17 Cr₹-14 Cr₹-11 Cr
Provision for Tax ₹1.65 Cr₹0.23 Cr₹0.21 Cr₹0.15 Cr₹-0.35 Cr
     Current Income Tax ₹1.34 Cr----
     Deferred Tax ₹0.31 Cr₹0.23 Cr₹0.21 Cr₹0.15 Cr₹-0.35 Cr
     Other taxes -----
Profit After Tax ₹6.77 Cr₹-1.49 Cr₹4.96 Cr₹-15 Cr₹-10 Cr
Extra items -----
Minority Interest ₹-2.79 Cr₹-0.19 Cr₹-2.18 Cr₹2.83 Cr₹1.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.98 Cr₹-1.68 Cr₹2.78 Cr₹-12 Cr₹-9.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-326 Cr₹-324 Cr₹-327 Cr₹-316 Cr₹-306 Cr
Appropriations ₹-322 Cr₹-326 Cr₹-324 Cr₹-327 Cr₹-315 Cr
     General Reserve ----₹0.26 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-322 Cr₹-326 Cr₹-324 Cr₹-327 Cr₹-316 Cr
Equity Dividend % -----
Earnings Per Share ₹0.20₹-0.08₹0.14₹-0.59₹-0.46
Adjusted EPS ₹0.20₹-0.08₹0.14₹-0.59₹-0.46

Compare Income Statement of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹134.8 Cr -2.2% -6.1% -22.2% Stock Analytics
PVR INOX ₹9,986.0 Cr 2.9% 4.1% -32.7% Stock Analytics
SAREGAMA INDIA ₹9,081.3 Cr -1.9% -4.8% -11.7% Stock Analytics
TIPS MUSIC ₹7,351.0 Cr -5.8% -14% -8.8% Stock Analytics
PRIME FOCUS ₹4,769.9 Cr 2.5% -7.2% 1.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,750.1 Cr -2.9% 5.8% -6.8% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

-2.2%

-6.1%

-22.2%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses