Home > Balance Sheet > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Balance Sheet

COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ---₹8.00 Cr-
Total Reserves ₹118 Cr₹111 Cr₹102 Cr₹96 Cr₹93 Cr
    Securities Premium ₹378 Cr₹378 Cr₹378 Cr₹370 Cr₹370 Cr
    Capital Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Profit & Loss Account Balance ₹-310 Cr₹-316 Cr₹-326 Cr₹-324 Cr₹-327 Cr
    General Reserves ₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr
    Other Reserves ₹-1.72 Cr₹-1.72 Cr₹-1.60 Cr₹-1.40 Cr₹-1.06 Cr
Reserve excluding Revaluation Reserve ₹118 Cr₹111 Cr₹102 Cr₹96 Cr₹93 Cr
Revaluation reserve -----
Shareholder's Funds ₹157 Cr₹151 Cr₹141 Cr₹143 Cr₹133 Cr
Minority Interest ₹61 Cr₹57 Cr₹54 Cr₹54 Cr₹52 Cr
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹12 Cr₹15 Cr₹17 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Term Loans - Banks --₹1.39 Cr₹5.15 Cr₹9.51 Cr
    Term Loans - Institutions -----
    Other Secured ₹11 Cr₹12 Cr₹14 Cr₹11 Cr₹14 Cr
Unsecured Loans ₹30 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Unsecured Loan ₹29 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
Deferred Tax Assets / Liabilities ₹-2.23 Cr₹-2.29 Cr₹-2.61 Cr₹-2.84 Cr₹-3.04 Cr
    Deferred Tax Assets ₹2.23 Cr₹2.29 Cr₹2.61 Cr₹2.84 Cr₹3.04 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.61 Cr₹2.72 Cr₹2.62 Cr₹2.39 Cr₹2.21 Cr
Total Non-Current Liabilities ₹41 Cr₹38 Cr₹41 Cr₹42 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹23 Cr₹24 Cr₹21 Cr₹19 Cr
    Sundry Creditors ₹26 Cr₹23 Cr₹24 Cr₹21 Cr₹19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹39 Cr₹42 Cr₹36 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹39 Cr₹42 Cr₹36 Cr₹32 Cr
Short Term Borrowings ₹79 Cr₹68 Cr₹79 Cr₹84 Cr₹84 Cr
    Secured ST Loans repayable on Demands ₹74 Cr₹67 Cr₹73 Cr₹75 Cr₹81 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹5.09 Cr₹0.92 Cr₹6.50 Cr₹9.58 Cr₹3.00 Cr
Short Term Provisions ₹2.19 Cr₹1.34 Cr---
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.19 Cr₹1.34 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹137 Cr₹131 Cr₹145 Cr₹141 Cr₹136 Cr
Total Liabilities ₹396 Cr₹377 Cr₹382 Cr₹380 Cr₹369 Cr
ASSETS
Gross Block ₹260 Cr₹271 Cr₹268 Cr₹267 Cr₹266 Cr
Less: Accumulated Depreciation ₹238 Cr₹243 Cr₹238 Cr₹233 Cr₹227 Cr
Less: Impairment of Assets -----
Net Block ₹22 Cr₹28 Cr₹29 Cr₹33 Cr₹39 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.82 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Non Current Investments ₹123 Cr₹125 Cr₹125 Cr₹125 Cr₹153 Cr
Long Term Investment ₹123 Cr₹125 Cr₹125 Cr₹125 Cr₹153 Cr
    Quoted ₹0.60 Cr₹0.56 Cr₹0.52 Cr₹0.89 Cr₹0.94 Cr
    Unquoted ₹122 Cr₹125 Cr₹125 Cr₹125 Cr₹152 Cr
Long Term Loans & Advances -----
Other Non Current Assets -----
Total Non-Current Assets ₹146 Cr₹154 Cr₹155 Cr₹160 Cr₹192 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹65 Cr₹50 Cr₹42 Cr₹34 Cr₹35 Cr
    Raw Materials ₹0.07 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr
    Work-in Progress ₹0.88 Cr₹0.99 Cr₹0.98 Cr₹0.99 Cr₹0.99 Cr
    Finished Goods ₹64 Cr₹49 Cr₹41 Cr₹33 Cr₹34 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹67 Cr₹71 Cr₹71 Cr₹75 Cr₹54 Cr
    Debtors more than Six months ₹20 Cr₹25 Cr₹19 Cr₹17 Cr₹21 Cr
    Debtors Others ₹47 Cr₹46 Cr₹52 Cr₹58 Cr₹33 Cr
Cash and Bank ₹11 Cr₹10 Cr₹6.34 Cr₹23 Cr₹15 Cr
    Cash in hand ₹0.13 Cr₹0.10 Cr₹0.47 Cr₹0.16 Cr₹0.12 Cr
    Balances at Bank ₹11 Cr₹10 Cr₹5.87 Cr₹23 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.69 Cr₹5.52 Cr₹5.79 Cr₹6.58 Cr₹1.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.69 Cr₹5.52 Cr₹5.79 Cr₹6.58 Cr₹1.32 Cr
    Other current_assets -----
Short Term Loans and Advances ₹98 Cr₹86 Cr₹101 Cr₹82 Cr₹71 Cr
    Advances recoverable in cash or in kind ₹64 Cr₹56 Cr₹66 Cr₹57 Cr₹57 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹33 Cr₹30 Cr₹35 Cr₹25 Cr₹13 Cr
Total Current Assets ₹250 Cr₹222 Cr₹226 Cr₹220 Cr₹176 Cr
Net Current Assets (Including Current Investments) ₹113 Cr₹92 Cr₹81 Cr₹79 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹396 Cr₹377 Cr₹382 Cr₹380 Cr₹369 Cr
Contingent Liabilities ₹20 Cr₹9.78 Cr---
Total Debt ₹120 Cr₹108 Cr₹125 Cr₹134 Cr₹139 Cr
Book Value 7.957.637.146.836.71
Adjusted Book Value 7.957.637.146.836.71

Compare Balance Sheet of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹128.0 Cr 3.2% -1.5% -42.3% Stock Analytics
PRIME FOCUS ₹15,585.8 Cr 6% 20% 54.5% Stock Analytics
PVR INOX ₹10,328.2 Cr -3.2% -3.7% -29.3% Stock Analytics
SAREGAMA INDIA ₹7,045.3 Cr 5% -8.1% -27.9% Stock Analytics
TIPS MUSIC ₹6,949.6 Cr 4.9% 12% -33% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,223.4 Cr -3.1% -9.7% -42.1% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

3.2%

-1.5%

-42.3%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses