Home > Balance Sheet > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Balance Sheet

COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -₹8.00 Cr---
Total Reserves ₹102 Cr₹96 Cr₹93 Cr₹105 Cr₹115 Cr
    Securities Premium ₹378 Cr₹370 Cr₹370 Cr₹370 Cr₹370 Cr
    Capital Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Profit & Loss Account Balance ₹-326 Cr₹-324 Cr₹-327 Cr₹-316 Cr₹-307 Cr
    General Reserves ₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr
    Other Reserves ₹-1.60 Cr₹-1.40 Cr₹-1.06 Cr₹-0.92 Cr-
Reserve excluding Revaluation Reserve ₹102 Cr₹96 Cr₹93 Cr₹105 Cr₹115 Cr
Revaluation reserve -----
Shareholder's Funds ₹141 Cr₹143 Cr₹133 Cr₹145 Cr₹154 Cr
Minority Interest ₹54 Cr₹54 Cr₹52 Cr₹55 Cr₹56 Cr
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹17 Cr₹23 Cr₹23 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Term Loans - Banks ₹1.39 Cr₹5.15 Cr₹9.51 Cr₹8.00 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ₹14 Cr₹11 Cr₹14 Cr₹15 Cr₹15 Cr
Unsecured Loans ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Unsecured Loan ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
Deferred Tax Assets / Liabilities ₹-2.61 Cr₹-2.84 Cr₹-3.04 Cr₹-3.19 Cr₹-2.84 Cr
    Deferred Tax Assets ₹2.61 Cr₹2.84 Cr₹3.04 Cr₹3.19 Cr₹2.84 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.62 Cr₹2.39 Cr₹2.21 Cr₹2.29 Cr₹1.99 Cr
Total Non-Current Liabilities ₹41 Cr₹42 Cr₹48 Cr₹48 Cr₹51 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹21 Cr₹19 Cr₹28 Cr₹14 Cr
    Sundry Creditors ₹24 Cr₹21 Cr₹19 Cr₹28 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹36 Cr₹32 Cr₹28 Cr₹29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹42 Cr₹36 Cr₹32 Cr₹28 Cr₹29 Cr
Short Term Borrowings ₹79 Cr₹84 Cr₹84 Cr₹86 Cr₹85 Cr
    Secured ST Loans repayable on Demands ₹73 Cr₹75 Cr₹81 Cr₹84 Cr₹85 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹6.50 Cr₹9.58 Cr₹3.00 Cr₹1.63 Cr-
Short Term Provisions -----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹145 Cr₹141 Cr₹136 Cr₹143 Cr₹128 Cr
Total Liabilities ₹382 Cr₹380 Cr₹369 Cr₹390 Cr₹389 Cr
ASSETS
Gross Block ₹268 Cr₹267 Cr₹266 Cr₹265 Cr₹264 Cr
Less: Accumulated Depreciation ₹238 Cr₹233 Cr₹227 Cr₹220 Cr₹209 Cr
Less: Impairment of Assets -----
Net Block ₹29 Cr₹33 Cr₹39 Cr₹45 Cr₹55 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Non Current Investments ₹125 Cr₹125 Cr₹153 Cr₹153 Cr₹155 Cr
Long Term Investment ₹125 Cr₹125 Cr₹153 Cr₹153 Cr₹155 Cr
    Quoted ₹0.52 Cr₹0.89 Cr₹0.94 Cr₹0.92 Cr₹0.86 Cr
    Unquoted ₹125 Cr₹125 Cr₹152 Cr₹152 Cr₹154 Cr
Long Term Loans & Advances -----
Other Non Current Assets -----
Total Non-Current Assets ₹155 Cr₹160 Cr₹192 Cr₹199 Cr₹211 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹42 Cr₹34 Cr₹35 Cr₹35 Cr₹34 Cr
    Raw Materials ₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.08 Cr
    Work-in Progress ₹0.98 Cr₹0.99 Cr₹0.99 Cr₹0.99 Cr₹0.93 Cr
    Finished Goods ₹41 Cr₹33 Cr₹34 Cr₹34 Cr₹33 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹71 Cr₹75 Cr₹54 Cr₹59 Cr₹63 Cr
    Debtors more than Six months ₹19 Cr₹17 Cr₹21 Cr--
    Debtors Others ₹52 Cr₹58 Cr₹33 Cr₹59 Cr₹63 Cr
Cash and Bank ₹6.34 Cr₹23 Cr₹15 Cr₹46 Cr₹26 Cr
    Cash in hand ₹0.47 Cr₹0.16 Cr₹0.12 Cr₹0.10 Cr₹0.13 Cr
    Balances at Bank ₹5.87 Cr₹23 Cr₹15 Cr₹46 Cr₹26 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.79 Cr₹6.58 Cr₹1.32 Cr₹4.43 Cr₹2.96 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.79 Cr₹6.58 Cr₹1.32 Cr₹4.43 Cr₹2.96 Cr
    Other current_assets -----
Short Term Loans and Advances ₹101 Cr₹82 Cr₹71 Cr₹46 Cr₹53 Cr
    Advances recoverable in cash or in kind ₹66 Cr₹57 Cr₹57 Cr₹28 Cr₹35 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹25 Cr₹13 Cr₹18 Cr₹18 Cr
Total Current Assets ₹226 Cr₹220 Cr₹176 Cr₹191 Cr₹178 Cr
Net Current Assets (Including Current Investments) ₹81 Cr₹79 Cr₹40 Cr₹48 Cr₹51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹382 Cr₹380 Cr₹369 Cr₹390 Cr₹389 Cr
Contingent Liabilities -----
Total Debt ₹125 Cr₹134 Cr₹139 Cr₹140 Cr₹141 Cr
Book Value -6.836.717.317.80
Adjusted Book Value 7.146.836.717.317.80

Compare Balance Sheet of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹181.3 Cr 0.1% -26.2% 111.6% Stock Analytics
PVR INOX ₹13,700.5 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹7,473.3 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,865.9 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,041.1 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,042.3 Cr 5.8% -24.2% 35.5% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

0.1%

-26.2%

111.6%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses