ASSOCIATED ALCOHOLS & BREWERIES Financial Statement Analysis
|
||
|
The Revenues of ASSOCIATED ALCOHOLS & BREWERIES have increased by 41.60% YoY .
The Earnings Per Share (EPS) of ASSOCIATED ALCOHOLS & BREWERIES has increased by 60.93 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ASSOCIATED ALCOHOLS & BREWERIES Last 5 Annual Financial Results
[BOM: 507526|NSE : ASALCBR]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,076 Cr | ₹760 Cr | ₹701 Cr | ₹513 Cr | ₹436 Cr |
| Expenses | ₹948 Cr | ₹683 Cr | ₹638 Cr | ₹430 Cr | ₹346 Cr |
| Operating Profit (Excl OI) | ₹128 Cr | ₹77 Cr | ₹62 Cr | ₹82 Cr | ₹89 Cr |
| Other Income | ₹4.70 Cr | ₹9.64 Cr | ₹8.92 Cr | ₹14 Cr | ₹4.62 Cr |
| Interest | ₹5.70 Cr | ₹3.67 Cr | ₹1.42 Cr | ₹0.93 Cr | ₹1.47 Cr |
| Depreciation | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit Before Tax | ₹110 Cr | ₹68 Cr | ₹55 Cr | ₹81 Cr | ₹78 Cr |
| Profit After Tax | ₹81 Cr | ₹51 Cr | ₹42 Cr | ₹61 Cr | ₹58 Cr |
| Earnings Per Share (Rs) | ₹45.06 | ₹28.00 | ₹22.99 | ₹33.63 | ₹32.06 |
| PAT Margin (%) | 7.22 | 6.39 | 5.72 | 11.82 | 12.79 |
| ROE(%) | 18.04 | 13.06 | 12.29 | 21.54 | 25.93 |
| ROCE(%) | 20.15 | 14.61 | 14.67 | 28.37 | 34.35 |
| Total Debt/Equity(x) | 0.20 | 0.25 | 0.26 | 0.01 | 0.04 |
Key Financials |
||
| Market Cap | : | ₹ 1,781.1 Cr |
| Revenue (TTM) | : | ₹ 1,109.9 Cr |
| Net Profit(TTM) | : | ₹ 86.1 Cr |
| EPS (TTM) | : | ₹ 45.3 |
| P/E (TTM) | : | 20.7 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ASSOCIATED ALCOHOLS & BREWERIES | -4.1% | -19.9% | -7.5% |
| UNITED SPIRITS | -0.8% | 0% | -4.7% |
| UNITED BREWERIES | -2.6% | -6.2% | -13.9% |
| RADICO KHAITAN | -2% | -4.9% | 36.4% |
| ALLIED BLENDERS AND DISTILLERS | 1.5% | -5.3% | 78% |
| PICCADILY AGRO INDUSTRIES | -4.5% | -19.7% | -22.9% |
| TILAKNAGAR INDUSTRIES | -7.1% | -12.5% | 13.8% |
| SULA VINEYARDS | -4.7% | -12.6% | -49.1% |
| GLOBUS SPIRITS | -9.4% | -16.5% | 7.7% |
ASSOCIATED ALCOHOLS & BREWERIES Revenues
[BOM: 507526|NSE : ASALCBR]
| Y-o-Y | 41.60 % |
| 5 Yr CAGR | 25.35 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,076 Cr | 41.60 | |
| Mar2024 | ₹760 Cr | 8.42 | |
| Mar2023 | ₹701 Cr | 36.71 | |
| Mar2022 | ₹513 Cr | 17.64 | |
| Mar2021 | ₹436 Cr | - | |
ASSOCIATED ALCOHOLS & BREWERIES Operating Profit
[BOM: 507526|NSE : ASALCBR]
| Y-o-Y | 66.95 % |
| 5 Yr CAGR | 9.41 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹128 Cr | 66.95 | |
| Mar2024 | ₹77 Cr | 23.01 | |
| Mar2023 | ₹62 Cr | -24.13 | |
| Mar2022 | ₹82 Cr | -8.03 | |
| Mar2021 | ₹89 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 17.92 % |
| 5 Yr CAGR | -12.72 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 11.91% | 17.92 | |
| Mar2024 | 10.1% | 13.48 | |
| Mar2023 | 8.9% | -44.51 | |
| Mar2022 | 16.04% | -21.83 | |
| Mar2021 | 20.52% | - | |
ASSOCIATED ALCOHOLS & BREWERIES Profit After Tax
[BOM: 507526|NSE : ASALCBR]
| Y-o-Y | 60.92 % |
| 5 Yr CAGR | 8.88 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹81 Cr | 60.92 | |
| Mar2024 | ₹51 Cr | 21.82 | |
| Mar2023 | ₹42 Cr | -31.66 | |
| Mar2022 | ₹61 Cr | 4.92 | |
| Mar2021 | ₹58 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 12.99 % |
| 5 Yr CAGR | -13.32 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 7.22 % | 12.99 | |
| Mar2024 | 6.39 % | 11.71 | |
| Mar2023 | 5.72 % | -51.61 | |
| Mar2022 | 11.82 % | -7.58 | |
| Mar2021 | 12.79 % | - | |
ASSOCIATED ALCOHOLS & BREWERIES Earnings Per Share (EPS)
[BOM: 507526|NSE : ASALCBR]
| Y-o-Y | 60.93 % |
| 5 Yr CAGR | 8.88 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹45 | 60.93 | |
| Mar2024 | ₹28 | 21.79 | |
| Mar2023 | ₹23 | -31.64 | |
| Mar2022 | ₹34 | 4.90 | |
| Mar2021 | ₹32 | - | |
ASSOCIATED ALCOHOLS & BREWERIES Return on Capital Employed (ROCE)
[BOM: 507526|NSE : ASALCBR]
| Y-o-Y | 37.92 % |
| 5 Yr CAGR | -12.48 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 20.15% | 37.92 | |
| Mar2024 | 14.61% | -0.41 | |
| Mar2023 | 14.67% | -48.29 | |
| Mar2022 | 28.37% | -17.41 | |
| Mar2021 | 34.35% | - | |
ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex
| Current Share Price | : | ₹937.4 |
| Current MarketCap | : | ₹ 1,781.1 Cr |
| Updated EOD on | : | Dec 08,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASSOCIATED ALCOHOLS & BREWERIES | -4.1% |
-19.9% |
-7.5% |
| SENSEX | -0.6% |
2.2% |
5.3% |
ASSOCIATED ALCOHOLS & BREWERIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE FAST MOVING CONSUMER GOODS | -1.9% | -2.4% | -5.5% |
| BSE SMALLCAP | -4.1% | -5.8% | -11.2% |
You may also like the below Video Courses
FAQ about ASSOCIATED ALCOHOLS & BREWERIES Financials
How the annual revenues of ASSOCIATED ALCOHOLS & BREWERIES have changed ?
The Revenues of ASSOCIATED ALCOHOLS & BREWERIES have increased by 41.60% YoY .
How the Earnings per Share (EPS) of ASSOCIATED ALCOHOLS & BREWERIES have changed?
The Earnings Per Share (EPS) of ASSOCIATED ALCOHOLS & BREWERIES has increased by 60.93 % YoY .
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
ALLIED BLENDERS AND DISTILLERS LTD vs PICCADILY AGRO INDUSTRIES LTD vs