Home > Income Statement > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Income Statement

ASSOCIATED ALCOHOLS & BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹703 Cr₹514 Cr₹453 Cr₹535 Cr₹412 Cr
     Sales ₹686 Cr₹502 Cr₹444 Cr₹523 Cr₹404 Cr
     Job Work/ Contract Receipts ₹13 Cr₹9.37 Cr₹7.32 Cr₹9.29 Cr₹4.95 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.29 Cr₹3.29 Cr₹2.35 Cr₹3.13 Cr₹2.51 Cr
Less: Excise Duty ₹2.00 Cr₹1.64 Cr₹17 Cr₹12 Cr₹13 Cr
Net Sales ₹701 Cr₹513 Cr₹436 Cr₹523 Cr₹399 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-2.00 Cr₹1.86 Cr₹0.53 Cr₹-12 Cr
Raw Material Consumed ₹220 Cr₹157 Cr₹121 Cr₹191 Cr₹137 Cr
     Opening Raw Materials ₹13 Cr₹10 Cr₹6.31 Cr₹5.98 Cr₹3.20 Cr
     Purchases Raw Materials ₹223 Cr₹159 Cr₹124 Cr₹189 Cr₹139 Cr
     Closing Raw Materials ₹17 Cr₹13 Cr₹10 Cr₹6.31 Cr₹5.98 Cr
     Other Direct Purchases / Brought in cost ₹1.97 Cr₹0.98 Cr₹0.87 Cr₹1.41 Cr₹0.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹84 Cr₹59 Cr₹44 Cr₹49 Cr₹37 Cr
     Electricity & Power ₹84 Cr₹59 Cr₹44 Cr₹49 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹32 Cr₹25 Cr₹24 Cr₹20 Cr
     Salaries, Wages & Bonus ₹33 Cr₹30 Cr₹24 Cr₹23 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.07 Cr₹0.96 Cr₹0.81 Cr₹0.78 Cr₹0.69 Cr
     Workmen and Staff Welfare Expenses ₹0.39 Cr₹0.28 Cr₹0.20 Cr₹0.28 Cr₹0.14 Cr
     Other Employees Cost ₹0.43 Cr₹0.39 Cr₹0.38 Cr₹0.32 Cr₹0.27 Cr
Other Manufacturing Expenses ₹253 Cr₹140 Cr₹113 Cr₹139 Cr₹125 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.89 Cr₹1.90 Cr₹2.10 Cr₹2.99 Cr₹2.00 Cr
     Packing Material Consumed ₹164 Cr₹83 Cr₹64 Cr₹83 Cr₹80 Cr
     Other Mfg Exp ₹86 Cr₹55 Cr₹47 Cr₹52 Cr₹43 Cr
General and Administration Expenses ₹32 Cr₹28 Cr₹27 Cr₹28 Cr₹22 Cr
     Rent , Rates & Taxes ₹16 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
     Insurance ₹0.90 Cr₹0.85 Cr₹0.89 Cr₹1.01 Cr₹0.40 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹15 Cr₹14 Cr₹14 Cr₹15 Cr₹11 Cr
Selling and Distribution Expenses ₹23 Cr₹12 Cr₹11 Cr₹12 Cr₹10 Cr
     Handling and Clearing Charges ₹2.09 Cr₹2.04 Cr₹1.89 Cr₹2.70 Cr₹2.58 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.33 Cr₹4.09 Cr₹3.24 Cr₹3.05 Cr₹1.41 Cr
     Bad debts /advances written off -₹0.90 Cr-₹0.73 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.35 Cr₹2.70 Cr₹1.09 Cr₹0.56 Cr₹1.31 Cr
     Losson disposal of fixed assets(net) ₹0.59 Cr₹0.00 Cr-₹1.17 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.40 Cr₹0.49 Cr₹2.16 Cr₹0.59 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹638 Cr₹430 Cr₹346 Cr₹446 Cr₹341 Cr
Operating Profit (Excl OI) ₹62 Cr₹82 Cr₹89 Cr₹77 Cr₹58 Cr
Other Income ₹8.92 Cr₹14 Cr₹4.62 Cr₹3.28 Cr₹4.21 Cr
     Interest Received ₹6.02 Cr₹5.81 Cr₹3.78 Cr₹2.35 Cr₹1.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.88 Cr---
     Profits on sale of Investments ₹1.31 Cr₹0.30 Cr---
     Provision Written Back ₹1.41 Cr₹5.52 Cr₹0.73 Cr₹0.32 Cr₹2.31 Cr
     Foreign Exchange Gains --₹0.07 Cr--
     Others ₹0.18 Cr₹1.65 Cr₹0.03 Cr₹0.61 Cr₹0.38 Cr
Operating Profit ₹71 Cr₹96 Cr₹94 Cr₹80 Cr₹62 Cr
Interest ₹1.42 Cr₹0.93 Cr₹1.47 Cr₹2.08 Cr₹2.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.46 Cr₹0.64 Cr₹0.65 Cr₹0.55 Cr
     Other Interest ₹0.96 Cr₹0.48 Cr₹0.83 Cr₹1.44 Cr₹1.68 Cr
PBDT ₹70 Cr₹95 Cr₹93 Cr₹78 Cr₹60 Cr
Depreciation ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹81 Cr₹78 Cr₹64 Cr₹47 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹55 Cr₹81 Cr₹78 Cr₹64 Cr₹47 Cr
Provision for Tax ₹14 Cr₹20 Cr₹21 Cr₹14 Cr₹17 Cr
     Current Income Tax ₹15 Cr₹21 Cr₹22 Cr₹17 Cr₹16 Cr
     Deferred Tax ₹-1.13 Cr₹-0.86 Cr₹-1.20 Cr₹-2.44 Cr₹0.86 Cr
     Other taxes ---₹0.08 Cr₹0.18 Cr
Profit After Tax ₹42 Cr₹61 Cr₹58 Cr₹49 Cr₹30 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹42 Cr₹61 Cr₹58 Cr₹49 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹277 Cr₹219 Cr₹163 Cr₹117 Cr₹90 Cr
Appropriations ₹318 Cr₹279 Cr₹221 Cr₹167 Cr₹121 Cr
     General Reserves ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.86 Cr₹1.75 Cr₹1.77 Cr₹2.33 Cr₹2.28 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹22.99₹33.63₹32.06₹27.29₹16.74
Adjusted EPS ₹22.99₹33.63₹32.06₹27.29₹16.74

Compare Income Statement of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹968.5 Cr -5% -0.3% 37.6% Stock Analytics
UNITED SPIRITS ₹89,976.9 Cr 3.6% 10.4% 53.5% Stock Analytics
UNITED BREWERIES ₹53,289.5 Cr -1.8% 13.2% 40% Stock Analytics
RADICO KHAITAN ₹22,320.4 Cr -5.4% -0.7% 55.4% Stock Analytics
SULA VINEYARDS ₹4,571.9 Cr -1.9% -2.1% 37.6% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,466.5 Cr -3.8% 5.3% 70% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

-5%

-0.3%

37.6%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses