Home > Balance Sheet > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Balance Sheet

ASSOCIATED ALCOHOLS & BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹345 Cr₹295 Cr₹234 Cr₹177 Cr₹131 Cr
    Securities Premium ₹1.63 Cr₹1.63 Cr₹1.63 Cr₹1.63 Cr₹1.63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹315 Cr₹277 Cr₹219 Cr₹163 Cr₹117 Cr
    General Reserves ₹15 Cr₹14 Cr₹13 Cr₹12 Cr₹11 Cr
    Other Reserves ₹13 Cr₹2.52 Cr₹0.56 Cr₹0.19 Cr₹1.08 Cr
Reserve excluding Revaluation Reserve ₹345 Cr₹295 Cr₹234 Cr₹177 Cr₹131 Cr
Revaluation reserve -----
Shareholder's Funds ₹363 Cr₹313 Cr₹252 Cr₹195 Cr₹149 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹1.34 Cr₹1.93 Cr₹4.68 Cr₹7.53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹76 Cr--₹6.25 Cr₹12 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.10 Cr₹1.34 Cr₹1.93 Cr₹-1.57 Cr₹-4.34 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.21 Cr₹4.36 Cr₹5.21 Cr₹6.40 Cr₹8.75 Cr
    Deferred Tax Assets ₹2.77 Cr₹2.14 Cr₹1.65 Cr₹0.91 Cr₹3.00 Cr
    Deferred Tax Liability ₹5.98 Cr₹6.50 Cr₹6.86 Cr₹7.30 Cr₹12 Cr
Other Long Term Liabilities ₹4.64 Cr₹0.81 Cr₹1.00 Cr₹1.63 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.77 Cr₹23 Cr₹1.79 Cr₹1.37 Cr₹0.74 Cr
Total Non-Current Liabilities ₹76 Cr₹30 Cr₹9.93 Cr₹14 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹47 Cr₹33 Cr₹36 Cr₹31 Cr
    Sundry Creditors ₹26 Cr₹47 Cr₹33 Cr₹36 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹29 Cr₹26 Cr₹27 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.28 Cr₹1.79 Cr₹1.56 Cr₹0.50 Cr₹0.49 Cr
    Interest Accrued But Not Due ₹0.47 Cr-₹0.01 Cr₹0.05 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹28 Cr₹24 Cr₹27 Cr₹30 Cr
Short Term Borrowings ₹18 Cr₹2.61 Cr₹6.89 Cr₹1.14 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹2.61 Cr₹6.89 Cr₹1.14 Cr₹15 Cr
    Working Capital Loans- Sec ₹18 Cr₹2.61 Cr₹6.89 Cr₹1.14 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-2.61 Cr₹-6.89 Cr₹-1.14 Cr₹-15 Cr
Short Term Provisions ₹15 Cr₹0.04 Cr₹22 Cr₹0.03 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr-₹22 Cr-₹16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
Total Current Liabilities ₹113 Cr₹79 Cr₹87 Cr₹64 Cr₹92 Cr
Total Liabilities ₹553 Cr₹422 Cr₹349 Cr₹274 Cr₹259 Cr
ASSETS
Gross Block ₹195 Cr₹187 Cr₹171 Cr₹156 Cr₹150 Cr
Less: Accumulated Depreciation ₹84 Cr₹74 Cr₹61 Cr₹46 Cr₹33 Cr
Less: Impairment of Assets -----
Net Block ₹110 Cr₹113 Cr₹111 Cr₹110 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹110 Cr₹24 Cr₹9.23 Cr₹11 Cr₹1.93 Cr
Non Current Investments ₹45 Cr₹25 Cr₹2.56 Cr₹2.19 Cr₹3.08 Cr
Long Term Investment ₹45 Cr₹25 Cr₹2.56 Cr₹2.19 Cr₹3.08 Cr
    Quoted ₹21 Cr₹13 Cr---
    Unquoted ₹24 Cr₹12 Cr₹2.56 Cr₹2.19 Cr₹3.08 Cr
Long Term Loans & Advances ₹27 Cr₹43 Cr₹6.49 Cr₹6.62 Cr₹7.54 Cr
Other Non Current Assets ₹1.46 Cr₹24 Cr₹0.19 Cr₹0.43 Cr₹0.34 Cr
Total Non-Current Assets ₹295 Cr₹228 Cr₹129 Cr₹130 Cr₹129 Cr
Current Assets Loans & Advances -----
Currents Investments ₹16 Cr----
    Quoted ₹16 Cr----
    Unquoted -----
Inventories ₹84 Cr₹65 Cr₹58 Cr₹57 Cr₹56 Cr
    Raw Materials ₹17 Cr₹13 Cr₹10 Cr₹6.31 Cr₹5.98 Cr
    Work-in Progress ₹11 Cr₹5.84 Cr₹7.25 Cr₹5.59 Cr₹6.04 Cr
    Finished Goods ₹33 Cr₹27 Cr₹24 Cr₹28 Cr₹28 Cr
    Packing Materials ₹16 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
    Stores Ā and Spare ₹7.56 Cr₹8.11 Cr₹5.07 Cr₹6.59 Cr₹5.24 Cr
    Other Inventory -₹0.11 Cr₹0.07 Cr₹0.07 Cr-
Sundry Debtors ₹19 Cr₹24 Cr₹39 Cr₹39 Cr₹31 Cr
    Debtors more than Six months ₹3.89 Cr₹4.66 Cr₹3.96 Cr--
    Debtors Others ₹18 Cr₹23 Cr₹36 Cr₹40 Cr₹33 Cr
Cash and Bank ₹62 Cr₹81 Cr₹78 Cr₹22 Cr₹5.41 Cr
    Cash in hand ₹0.43 Cr₹0.29 Cr₹0.54 Cr₹0.16 Cr₹0.08 Cr
    Balances at Bank ₹61 Cr₹81 Cr₹78 Cr₹22 Cr₹5.34 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.88 Cr₹5.35 Cr₹5.70 Cr₹1.71 Cr₹3.78 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.88 Cr₹5.35 Cr₹5.70 Cr₹1.48 Cr₹1.83 Cr
    Other current_assets ---₹0.23 Cr₹1.95 Cr
Short Term Loans and Advances ₹72 Cr₹19 Cr₹40 Cr₹24 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹1.26 Cr₹3.12 Cr₹1.45 Cr₹1.77 Cr₹2.30 Cr
    Advance income tax and TDS ₹15 Cr-₹19 Cr-₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹56 Cr₹16 Cr₹19 Cr₹22 Cr₹17 Cr
Total Current Assets ₹258 Cr₹194 Cr₹220 Cr₹144 Cr₹129 Cr
Net Current Assets (Including Current Investments) ₹145 Cr₹114 Cr₹133 Cr₹79 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹553 Cr₹422 Cr₹349 Cr₹274 Cr₹259 Cr
Contingent Liabilities ₹31 Cr₹16 Cr₹17 Cr₹25 Cr₹43 Cr
Total Debt ₹95 Cr₹4.54 Cr₹9.53 Cr₹8.88 Cr₹28 Cr
Book Value 201.01173.04139.29108.0182.50
Adjusted Book Value 201.01173.04139.29108.0182.50

Compare Balance Sheet of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹986.6 Cr 1.5% -5.7% 45.8% Stock Analytics
UNITED SPIRITS ₹85,929.2 Cr 3.5% -3.4% 47.3% Stock Analytics
UNITED BREWERIES ₹53,950.6 Cr 1.8% -0.1% 20.4% Stock Analytics
RADICO KHAITAN ₹23,176.9 Cr 3% 3% 38.3% Stock Analytics
SULA VINEYARDS ₹4,682.9 Cr NA NA NA Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,537.8 Cr 4.1% -13.4% 89.6% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

1.5%

-5.7%

45.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses