Home > Balance Sheet > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Balance Sheet

COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2015Mar2014Mar2013
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹18 Cr₹9.04 Cr₹9.04 Cr₹9.04 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹20 Cr₹18 Cr₹9.04 Cr₹9.04 Cr₹9.04 Cr
    Equity Paid Up ₹20 Cr₹18 Cr₹9.04 Cr₹9.04 Cr₹9.04 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹29 Cr---
Total Reserves ₹675 Cr₹473 Cr₹59 Cr₹48 Cr₹42 Cr
    Securities Premium ₹118 Cr₹1.63 Cr₹11 Cr₹11 Cr₹11 Cr
    Capital Reserves ---₹0.24 Cr₹0.24 Cr
    Profit & Loss Account Balance ₹526 Cr₹441 Cr₹41 Cr₹30 Cr₹25 Cr
    General Reserves ₹16 Cr₹16 Cr₹6.89 Cr₹6.86 Cr₹6.36 Cr
    Other Reserves ₹15 Cr₹14 Cr₹-0.60 Cr₹-0.60 Cr₹-0.60 Cr
Reserve excluding Revaluation Reserve ₹675 Cr₹473 Cr₹59 Cr₹48 Cr₹42 Cr
Revaluation reserve -----
Shareholder's Funds ₹695 Cr₹520 Cr₹68 Cr₹57 Cr₹51 Cr
Minority Interest --₹0.73 Cr₹0.73 Cr₹0.74 Cr
Long-Term Borrowings -----
Secured Loans ₹9.62 Cr₹30 Cr₹20 Cr₹28 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹50 Cr₹26 Cr₹34 Cr₹31 Cr
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-20 Cr₹-5.94 Cr₹-6.15 Cr₹-6.97 Cr
Unsecured Loans --₹5.27 Cr₹35 Cr₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹5.27 Cr₹35 Cr₹15 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹21 Cr₹14 Cr₹11 Cr₹9.94 Cr₹8.32 Cr
    Deferred Tax Assets ₹3.43 Cr₹2.85 Cr---
    Deferred Tax Liability ₹24 Cr₹17 Cr₹11 Cr₹9.94 Cr₹8.32 Cr
Other Long Term Liabilities ₹1.49 Cr₹2.33 Cr--₹2.69 Cr
Long Term Trade Payables --₹1.35 Cr₹2.61 Cr₹1.85 Cr
Long Term Provisions ₹3.39 Cr₹1.84 Cr---
Total Non-Current Liabilities ₹35 Cr₹48 Cr₹37 Cr₹75 Cr₹52 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹45 Cr₹27 Cr₹15 Cr₹23 Cr
    Sundry Creditors ₹38 Cr₹45 Cr₹27 Cr₹15 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹50 Cr₹56 Cr₹18 Cr₹18 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.88 Cr₹1.55 Cr---
    Interest Accrued But Not Due ₹0.29 Cr₹0.52 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹48 Cr₹54 Cr₹18 Cr₹18 Cr₹19 Cr
Short Term Borrowings ₹36 Cr₹48 Cr₹13 Cr₹22 Cr₹17 Cr
    Secured ST Loans repayable on Demands ₹36 Cr₹48 Cr₹13 Cr₹18 Cr₹17 Cr
    Working Capital Loans- Sec ₹36 Cr₹48 Cr₹13 Cr₹18 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-36 Cr₹-48 Cr₹-13 Cr₹-14 Cr₹-17 Cr
Short Term Provisions ₹39 Cr₹36 Cr₹7.31 Cr₹2.24 Cr₹1.37 Cr
    Proposed Equity Dividend --₹0.45 Cr--
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹38 Cr₹35 Cr₹5.50 Cr₹2.05 Cr₹1.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.06 Cr₹0.68 Cr₹1.36 Cr₹0.19 Cr₹0.21 Cr
Total Current Liabilities ₹164 Cr₹185 Cr₹65 Cr₹58 Cr₹61 Cr
Total Liabilities ₹893 Cr₹753 Cr₹170 Cr₹191 Cr₹165 Cr
ASSETS
Gross Block ₹532 Cr₹464 Cr₹139 Cr₹141 Cr₹127 Cr
Less: Accumulated Depreciation ₹137 Cr₹113 Cr₹45 Cr₹42 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹395 Cr₹351 Cr₹94 Cr₹98 Cr₹89 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹32 Cr₹1.61 Cr₹0.32 Cr₹7.65 Cr
Non Current Investments ₹100 Cr₹64 Cr₹3.46 Cr₹3.81 Cr₹3.81 Cr
Long Term Investment ₹100 Cr₹64 Cr₹3.46 Cr₹3.81 Cr₹3.81 Cr
    Quoted ₹83 Cr₹48 Cr---
    Unquoted ₹17 Cr₹16 Cr₹3.46 Cr₹3.81 Cr₹3.81 Cr
Long Term Loans & Advances ₹17 Cr₹19 Cr₹2.77 Cr₹4.47 Cr₹5.03 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹531 Cr₹466 Cr₹102 Cr₹107 Cr₹105 Cr
Current Assets Loans & Advances -----
Currents Investments ₹8.52 Cr----
    Quoted ₹8.52 Cr----
    Unquoted -----
Inventories ₹157 Cr₹137 Cr₹32 Cr₹26 Cr₹23 Cr
    Raw Materials ₹28 Cr₹38 Cr₹6.13 Cr₹0.92 Cr₹4.56 Cr
    Work-in Progress ₹16 Cr₹11 Cr₹0.98 Cr₹0.77 Cr₹1.20 Cr
    Finished Goods ₹83 Cr₹65 Cr₹19 Cr₹20 Cr₹11 Cr
    Packing Materials ₹21 Cr₹17 Cr₹2.56 Cr₹1.91 Cr₹4.35 Cr
    Stores  and Spare ₹8.72 Cr₹6.82 Cr₹2.32 Cr₹1.57 Cr₹0.51 Cr
    Other Inventory --₹1.10 Cr₹1.23 Cr₹1.03 Cr
Sundry Debtors ₹42 Cr₹39 Cr₹8.18 Cr₹7.43 Cr₹8.71 Cr
    Debtors more than Six months ₹6.73 Cr₹4.19 Cr₹1.80 Cr₹4.05 Cr₹5.09 Cr
    Debtors Others ₹40 Cr₹39 Cr₹6.38 Cr₹3.38 Cr₹3.62 Cr
Cash and Bank ₹19 Cr₹15 Cr₹12 Cr₹17 Cr₹11 Cr
    Cash in hand ₹0.33 Cr₹0.35 Cr₹7.78 Cr₹9.36 Cr₹3.59 Cr
    Balances at Bank ₹19 Cr₹15 Cr₹4.50 Cr₹7.63 Cr₹7.19 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹16 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.67 Cr₹5.59 Cr---
    Other current_assets ₹14 Cr₹11 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Short Term Loans and Advances ₹114 Cr₹79 Cr₹16 Cr₹34 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹11 Cr---
    Advance income tax and TDS ₹42 Cr₹40 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹38 Cr₹28 Cr₹16 Cr₹34 Cr₹18 Cr
Total Current Assets ₹362 Cr₹287 Cr₹69 Cr₹84 Cr₹60 Cr
Net Current Assets (Including Current Investments) ₹199 Cr₹102 Cr₹3.50 Cr₹26 Cr₹-1.14 Cr
Miscellaneous Expenses not written off --₹0.00 Cr₹0.01 Cr₹0.01 Cr
Total Assets ₹893 Cr₹753 Cr₹170 Cr₹191 Cr₹165 Cr
Contingent Liabilities ₹115 Cr₹82 Cr₹63 Cr₹37 Cr₹39 Cr
Total Debt ₹66 Cr₹98 Cr₹45 Cr₹92 Cr₹64 Cr
Book Value -271.5074.8863.1856.71
Adjusted Book Value 345.94271.5037.4431.5928.35

Compare Balance Sheet of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹1,458.6 Cr -0.7% -9.6% -30.8% Stock Analytics
UNITED SPIRITS ₹113,103.0 Cr 0.7% 9.6% 17.2% Stock Analytics
RADICO KHAITAN ₹62,142.4 Cr -0.8% 14% 64.5% Stock Analytics
UNITED BREWERIES ₹35,592.9 Cr -1.6% -3.6% -30.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹16,638.6 Cr -2.5% -1.3% 21.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹14,249.5 Cr -0.7% 31.4% 15.6% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

-0.7%

-9.6%

-30.8%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses