ALLIED BLENDERS AND DISTILLERS Financial Statement Analysis
|
||
|
The Revenues of ALLIED BLENDERS AND DISTILLERS have increased by 5.77% YoY .
The Earnings Per Share (EPS) of ALLIED BLENDERS AND DISTILLERS has increased by 17.07 % YoY. |
||
ALLIED BLENDERS AND DISTILLERS Last 5 Annual Financial Results
[BOM: 544203|NSE : ABDL]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹3,520 Cr | ₹3,328 Cr | ₹3,147 Cr | ₹269 Cr | ₹2,348 Cr |
| Expenses | ₹3,089 Cr | ₹3,100 Cr | ₹2,961 Cr | ₹249 Cr | ₹2,158 Cr |
| Operating Profit (Excl OI) | ₹431 Cr | ₹228 Cr | ₹185 Cr | ₹20 Cr | ₹190 Cr |
| Other Income | ₹21 Cr | ₹21 Cr | ₹11 Cr | ₹1.36 Cr | ₹23 Cr |
| Interest | ₹126 Cr | ₹173 Cr | ₹136 Cr | ₹15 Cr | ₹142 Cr |
| Depreciation | ₹61 Cr | ₹58 Cr | ₹55 Cr | ₹5.86 Cr | ₹59 Cr |
| Profit Before Tax | ₹266 Cr | ₹13 Cr | ₹5.95 Cr | ₹0.38 Cr | ₹13 Cr |
| Profit After Tax | ₹195 Cr | ₹1.83 Cr | ₹1.60 Cr | ₹0.15 Cr | ₹2.51 Cr |
| Consolidated Net Profit | ₹195 Cr | ₹1.83 Cr | ₹1.60 Cr | ₹0.15 Cr | ₹2.51 Cr |
| Earnings Per Share (Rs) | ₹8.16 | ₹6.97 | ₹0.07 | ₹0.07 | ₹0.06 |
| PAT Margin (%) | 2.91 | 2.41 | 0.02 | 0.02 | 0.02 |
| ROE(%) | 13.75 | 19.99 | 0.45 | 0.39 | 0.38 |
| ROCE(%) | 18.53 | 21.31 | 15.42 | 11.65 | 11.60 |
| Total Debt/Equity(x) | 0.69 | 0.58 | 2.03 | 1.91 | 2.10 |
Key Financials |
||
| Market Cap | : | ₹ 17,400.1 Cr |
| Revenue (TTM) | : | ₹ 7,571.4 Cr |
| Net Profit(TTM) | : | ₹ 220.1 Cr |
| EPS (TTM) | : | ₹ 7.9 |
| P/E (TTM) | : | 79.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ALLIED BLENDERS AND DISTILLERS | -1.3% | 14.4% | 51.3% |
| UNITED SPIRITS | 4.9% | 7% | -7% |
| RADICO KHAITAN | 1.6% | 6.8% | 41.8% |
| UNITED BREWERIES | -1.1% | -1.1% | -31.7% |
| TILAKNAGAR INDUSTRIES | -2.2% | -5% | 19.1% |
| INDIA GLYCOLS | -0.2% | -5.2% | 5% |
| PICCADILY AGRO INDUSTRIES | -2.4% | -3.3% | -0.1% |
| TRUALT BIOENERGY | -5.1% | -5.1% | NA |
| GLOBUS SPIRITS | -2.6% | -2.6% | -7.2% |
ALLIED BLENDERS AND DISTILLERS Revenues
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 5.77 % |
| 5 Yr CAGR | 10.65 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹3,520 Cr | 5.77 | |
| Mar2025 | ₹3,328 Cr | 5.76 | |
| Mar2024 | ₹3,147 Cr | 1,071.65 | |
| Mar2023 | ₹269 Cr | -88.56 | |
| Mar2022 | ₹2,348 Cr | - | |
ALLIED BLENDERS AND DISTILLERS Operating Profit
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 89.06 % |
| 5 Yr CAGR | 22.67 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹431 Cr | 89.06 | |
| Mar2025 | ₹228 Cr | 22.93 | |
| Mar2024 | ₹185 Cr | 850.46 | |
| Mar2023 | ₹20 Cr | -89.75 | |
| Mar2022 | ₹190 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 78.83 % |
| 5 Yr CAGR | 10.86 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 12.25% | 78.83 | |
| Mar2025 | 6.85% | 16.30 | |
| Mar2024 | 5.89% | -18.98 | |
| Mar2023 | 7.27% | -10.36 | |
| Mar2022 | 8.11% | - | |
ALLIED BLENDERS AND DISTILLERS Profit After Tax
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 10,554.13 % |
| 5 Yr CAGR | 196.89 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹195 Cr | 10,554.13 | |
| Mar2025 | ₹1.83 Cr | 14.31 | |
| Mar2024 | ₹1.60 Cr | 981.08 | |
| Mar2023 | ₹0.15 Cr | -94.10 | |
| Mar2022 | ₹2.51 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 20.75 % |
| 5 Yr CAGR | 247.31 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 2.91 % | 20.75 | |
| Mar2025 | 2.41 % | 11,950.00 | |
| Mar2024 | 0.02 % | 0.00 | |
| Mar2023 | 0.02 % | 0.00 | |
| Mar2022 | 0.02 % | - | |
ALLIED BLENDERS AND DISTILLERS Earnings Per Share (EPS)
[BOM: 544203|NSE : ABDL]
| Y-o-Y | 17.07 % |
| 5 Yr CAGR | 241.50 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹8.16 | 17.07 | |
| Mar2025 | ₹6.97 | 9,857.14 | |
| Mar2024 | ₹0.07 | 0.00 | |
| Mar2023 | ₹0.07 | 16.67 | |
| Mar2022 | ₹0.06 | - | |
ALLIED BLENDERS AND DISTILLERS Return on Capital Employed (ROCE)
[BOM: 544203|NSE : ABDL]
| Y-o-Y | -13.05 % |
| 5 Yr CAGR | 12.42 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 18.53% | -13.05 | |
| Mar2025 | 21.31% | 38.20 | |
| Mar2024 | 15.42% | 32.36 | |
| Mar2023 | 11.65% | 0.43 | |
| Mar2022 | 11.6% | - | |
ALLIED BLENDERS AND DISTILLERS Share Price vs Sensex
| Current Share Price | : | ₹622.1 |
| Current MarketCap | : | ₹ 17,400.1 Cr |
| Updated EOD on | : | Jun 25,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALLIED BLENDERS AND DISTILLERS | -1.3% |
14.4% |
51.3% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
ALLIED BLENDERS AND DISTILLERS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE 250 SMALLCAP INDEX | 0.3% | 4% | 2.7% |
| BSE 400 MIDSMALLCAP INDEX | -0.2% | 1.8% | 3.9% |
| BSE 1000 | -0.4% | 1.1% | 0.8% |
| BSE 500 | -0.4% | 0.8% | 0.4% |
| BSE FAST MOVING CONSUMER GOODS | -0.5% | -1.1% | -8.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 250 | 0.5% | 4.3% | 3.3% |
| NIFTY SMALLCAP 500 | 0.4% | 4.5% | NA |
| NIFTY MIDSMALLCAP 400 | -0.2% | 1.6% | 5.3% |
| NIFTY TOTAL MARKET | -0.4% | 1% | 1% |
| NIFTY 500 | -0.4% | 0.8% | 0.8% |
You may also like the below Video Courses
FAQ about ALLIED BLENDERS AND DISTILLERS Financials
How the annual revenues of ALLIED BLENDERS AND DISTILLERS have changed ?
The Revenues of ALLIED BLENDERS AND DISTILLERS have increased by 5.77% YoY .
How the Earnings per Share (EPS) of ALLIED BLENDERS AND DISTILLERS have changed?
The Earnings Per Share (EPS) of ALLIED BLENDERS AND DISTILLERS has increased by 17.07 % YoY .
Check out Intrinsic Value of Peers of ALLIED BLENDERS AND DISTILLERS
Compare Stock Analytics of Peers of ALLIED BLENDERS AND DISTILLERS
UNITED SPIRITS LTD vs RADICO KHAITAN LTD vs UNITED BREWERIES LTD
ALLIED BLENDERS AND DISTILLERS LTD vs TILAKNAGAR INDUSTRIES LTD vs
UNITED SPIRITS LTD vs RADICO KHAITAN LTD vs UNITED BREWERIES LTD
ALLIED BLENDERS AND DISTILLERS LTD vs TILAKNAGAR INDUSTRIES LTD vs
