AEGIS LOGISTICS Financial Statement Analysis
|
||
|
The Revenues of AEGIS LOGISTICS have increased by 23.20% YoY .
The Earnings Per Share (EPS) of AEGIS LOGISTICS has increased by 35.40 % YoY. |
||
AEGIS LOGISTICS Last 5 Annual Financial Results
[BOM: 500003|NSE : AEGISLOG]
| Consolidated | Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 |
|---|---|---|---|---|---|
| Revenues | ₹8,333 Cr | ₹6,764 Cr | ₹7,046 Cr | ₹8,627 Cr | ₹4,631 Cr |
| Expenses | ₹6,881 Cr | ₹5,666 Cr | ₹6,123 Cr | ₹7,955 Cr | ₹4,097 Cr |
| Operating Profit (Excl OI) | ₹1,452 Cr | ₹1,098 Cr | ₹923 Cr | ₹672 Cr | ₹534 Cr |
| Other Income | ₹327 Cr | ₹208 Cr | ₹190 Cr | ₹187 Cr | ₹39 Cr |
| Interest | ₹146 Cr | ₹165 Cr | ₹116 Cr | ₹88 Cr | ₹22 Cr |
| Depreciation | ₹199 Cr | ₹152 Cr | ₹135 Cr | ₹126 Cr | ₹79 Cr |
| Profit Before Tax | ₹1,433 Cr | ₹989 Cr | ₹861 Cr | ₹645 Cr | ₹472 Cr |
| Profit After Tax | ₹1,107 Cr | ₹787 Cr | ₹672 Cr | ₹511 Cr | ₹385 Cr |
| Consolidated Net Profit | ₹898 Cr | ₹663 Cr | ₹569 Cr | ₹463 Cr | ₹358 Cr |
| Earnings Per Share (Rs) | ₹25.59 | ₹18.90 | ₹16.22 | ₹13.19 | ₹10.19 |
| PAT Margin (%) | 13.26 | 11.62 | 9.52 | 5.91 | 8.31 |
| ROE(%) | 20.71 | 18.47 | 18.10 | 17.88 | 18.70 |
| ROCE(%) | 19.76 | 17.66 | 19.38 | 20.68 | 20.09 |
| Total Debt/Equity(x) | 0.40 | 0.62 | 0.43 | 0.28 | 0.18 |
Key Financials |
||
| Market Cap | : | ₹ 43,490.7 Cr |
| Revenue (TTM) | : | ₹ 8,890.0 Cr |
| Net Profit(TTM) | : | ₹ 1,552.6 Cr |
| EPS (TTM) | : | ₹ 44.2 |
| P/E (TTM) | : | 28.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| AEGIS LOGISTICS | 8.6% | -11% | 61.4% |
| ADANI ENTERPRISES | 0% | 1.6% | 19% |
| PREMIER ENERGIES | -0.2% | -0.9% | -14.3% |
| ADITYA INFOTECH | 2% | -3.6% | 174.6% |
| REDINGTON | 9.5% | -8.6% | 17.9% |
| RRP SEMICONDUCTOR | -3.9% | -19% | 4410.4% |
| HONASA CONSUMER | 6.4% | 6.2% | 77.9% |
| LLOYDS ENTERPRISES | 9.9% | -5.2% | 0.9% |
| MMTC | 0.6% | -6.2% | -17% |
AEGIS LOGISTICS Revenues
[BOM: 500003|NSE : AEGISLOG]
| Y-o-Y | 23.20 % |
| 5 Yr CAGR | 15.82 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2026 | ₹8,333 Cr | 23.20 | |
| Mar2025 | ₹6,764 Cr | -4.00 | |
| Mar2024 | ₹7,046 Cr | -18.33 | |
| Mar2023 | ₹8,627 Cr | 86.29 | |
| Mar2022 | ₹4,631 Cr | - | |
AEGIS LOGISTICS Operating Profit
[BOM: 500003|NSE : AEGISLOG]
| Y-o-Y | 32.23 % |
| 5 Yr CAGR | 28.39 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2026 | ₹1,452 Cr | 32.23 | |
| Mar2025 | ₹1,098 Cr | 18.99 | |
| Mar2024 | ₹923 Cr | 37.36 | |
| Mar2023 | ₹672 Cr | 25.72 | |
| Mar2022 | ₹534 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 7.33 % |
| 5 Yr CAGR | 10.84 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2026 | 17.42% | 7.33 | |
| Mar2025 | 16.23% | 23.89 | |
| Mar2024 | 13.1% | 68.16 | |
| Mar2023 | 7.79% | -32.50 | |
| Mar2022 | 11.54% | - | |
AEGIS LOGISTICS Profit After Tax
[BOM: 500003|NSE : AEGISLOG]
| Y-o-Y | 35.39 % |
| 5 Yr CAGR | 25.90 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2026 | ₹898 Cr | 35.39 | |
| Mar2025 | ₹663 Cr | 16.55 | |
| Mar2024 | ₹569 Cr | 22.95 | |
| Mar2023 | ₹463 Cr | 29.49 | |
| Mar2022 | ₹358 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 14.11 % |
| 5 Yr CAGR | 12.39 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2026 | 13.26 % | 14.11 | |
| Mar2025 | 11.62 % | 22.06 | |
| Mar2024 | 9.52 % | 61.08 | |
| Mar2023 | 5.91 % | -28.88 | |
| Mar2022 | 8.31 % | - | |
AEGIS LOGISTICS Earnings Per Share (EPS)
[BOM: 500003|NSE : AEGISLOG]
| Y-o-Y | 35.40 % |
| 5 Yr CAGR | 25.89 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2026 | ₹26 | 35.40 | |
| Mar2025 | ₹19 | 16.52 | |
| Mar2024 | ₹16 | 22.97 | |
| Mar2023 | ₹13 | 29.44 | |
| Mar2022 | ₹10 | - | |
AEGIS LOGISTICS Return on Capital Employed (ROCE)
[BOM: 500003|NSE : AEGISLOG]
| Y-o-Y | 11.89 % |
| 5 Yr CAGR | -0.41 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2026 | 19.76% | 11.89 | |
| Mar2025 | 17.66% | -8.88 | |
| Mar2024 | 19.38% | -6.29 | |
| Mar2023 | 20.68% | 2.94 | |
| Mar2022 | 20.09% | - | |
AEGIS LOGISTICS Share Price vs Sensex
| Current Share Price | : | ₹1,239.1 |
| Current MarketCap | : | ₹ 43,490.7 Cr |
| Updated EOD on | : | Nov 12,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AEGIS LOGISTICS | 8.6% |
-11% |
61.4% |
| SENSEX | 3.3% |
13.9% |
-1.7% |
AEGIS LOGISTICS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE 500 MOMENTUM 50 | 2.8% | 4.4% | 6% |
| BSE SMALLCAP SELECT INDEX | 2.7% | 0.9% | 12.1% |
| BSE 500 | 2.7% | 9.4% | 1.2% |
| BSE 1000 | 2.7% | 8.7% | 1.7% |
| BSE 250 SMALLCAP INDEX | 2.4% | 1.4% | 3.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY SMALLCAP 50 | 3.3% | 3.4% | 14.5% |
| NIFTY SMALLCAP 100 | 3% | 1.5% | 8.9% |
| NIFTY TOTAL MARKET | 2.8% | 9% | 1.9% |
| NIFTY 500 | 2.8% | 9.4% | 1.5% |
| NIFTY SMALLCAP 500 | 2.7% | 1% | NA |
You may also like the below Video Courses
FAQ about AEGIS LOGISTICS Financials
How the annual revenues of AEGIS LOGISTICS have changed ?
The Revenues of AEGIS LOGISTICS have increased by 23.20% YoY .
How the Earnings per Share (EPS) of AEGIS LOGISTICS have changed?
The Earnings Per Share (EPS) of AEGIS LOGISTICS has increased by 35.40 % YoY .
Check out Intrinsic Value of Peers of AEGIS LOGISTICS
|
Intrinsic Value of ADANI ENTERPRISES LTD Intrinsic Value of PREMIER ENERGIES LTD Intrinsic Value of ADITYA INFOTECH LTD Intrinsic Value of AEGIS LOGISTICS LTD Intrinsic Value of REDINGTON LTD |
Compare Stock Analytics of Peers of AEGIS LOGISTICS
ADANI ENTERPRISES LTD vs PREMIER ENERGIES LTD vs ADITYA INFOTECH LTD
AEGIS LOGISTICS LTD vs REDINGTON LTD vs
ADANI ENTERPRISES LTD vs PREMIER ENERGIES LTD vs ADITYA INFOTECH LTD
AEGIS LOGISTICS LTD vs REDINGTON LTD vs
