Home > Annual Financials > ADITYA VISION

ADITYA VISION Financial Statement Analysis
[BOM: 540205|NSE : AVL]

The Revenues of ADITYA VISION have increased by 29.63% YoY .
The Earnings Per Share (EPS) of ADITYA VISION has increased by 36.39 % YoY.
REVENUES
OPERATING MARGIN
PROFIT AFTER TAX
EPS
ROCE

ADITYA VISION Last 5 Annual Financial Results
[BOM: 540205|NSE : AVL]

StandaloneMar2025
Mar2024
Mar2023
Mar2022
Mar2021
Operating Income ₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr
Operating Expenses ₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr
Expenses ₹2,056 Cr₹1,576 Cr₹1,189 Cr₹816 Cr₹695 Cr
Operating Profit (Excl OI) ₹204 Cr₹167 Cr₹133 Cr₹83 Cr₹53 Cr
Other Income ₹7.78 Cr₹6.53 Cr₹2.94 Cr₹1.46 Cr₹3.78 Cr
Interest ₹32 Cr₹39 Cr₹30 Cr₹25 Cr₹17 Cr
Depreciation ₹37 Cr₹29 Cr₹20 Cr₹16 Cr₹13 Cr
Profit Before Tax ₹143 Cr₹107 Cr₹86 Cr₹43 Cr₹27 Cr
Profit After Tax ₹105 Cr₹77 Cr₹64 Cr₹35 Cr₹20 Cr
Earnings Per Share (Rs)₹82.00₹60.12₹53.33₹29.33₹17.00
PAT Margin (%)4.674.424.853.922.73
ROE(%)20.0925.1259.8655.1146.20
ROCE(%)23.7228.5535.9837.1342.98
Total Debt/Equity(x)0.490.262.001.991.71

Key Financials

Market Cap : ₹ 4,603.0 Cr
Revenue (TTM) : ₹ 2,259.8 Cr
Net Profit(TTM) : ₹ 105.5 Cr
EPS (TTM) : ₹ 8.2
P/E (TTM) : 43.6

Industry Peers & Returns1W1M1Y
ADITYA VISION -1.2% -10% -21.1%
AVENUE SUPERMARTS -3.6% 2.7% -13.2%
TRENT -12.6% -7% -3.2%
METRO BRANDS 6.5% -2.1% -4%
ADITYA BIRLA FASHION AND RETAIL 3% 2.8% -75.7%
REDTAPE 5.4% -0.4% -25.9%
PN GADGIL JEWELLERS -1% -2.8% NA
VMART RETAIL -0.4% -8.5% -3.1%
ETHOS 1.8% -5.4% -0.7%


ADITYA VISION Revenues
[BOM: 540205|NSE : AVL]

Y-o-Y

29.63 %

5 Yr CAGR

31.84 %

Years Revenues % Change
Mar2025 ₹2,260 Cr
29.63
Mar2024 ₹1,743 Cr
31.84
Mar2023 ₹1,322 Cr
47.06
Mar2022 ₹899 Cr
20.20
Mar2021 ₹748 Cr -


ADITYA VISION Operating Profit
[BOM: 540205|NSE : AVL]

Y-o-Y

21.84 %

5 Yr CAGR

39.83 %

Years Operating Profit % Change
Mar2025 ₹204 Cr
21.84
Mar2024 ₹167 Cr
25.94
Mar2023 ₹133 Cr
60.11
Mar2022 ₹83 Cr
55.60
Mar2021 ₹53 Cr -

Operating Margins
Y-o-Y

-6.04 %

5 Yr CAGR

6.05 %

Years Operating Margin% % Change
Mar2025 9.03%
-6.04
Mar2024 9.61%
-4.47
Mar2023 10.06%
8.87
Mar2022 9.24%
29.41
Mar2021 7.14% -

ADITYA VISION Profit After Tax
[BOM: 540205|NSE : AVL]

Y-o-Y

36.89 %

5 Yr CAGR

50.71 %

Years Profit After Tax % Change
Mar2025 ₹105 Cr
36.89
Mar2024 ₹77 Cr
20.15
Mar2023 ₹64 Cr
81.80
Mar2022 ₹35 Cr
72.54
Mar2021 ₹20 Cr -

PAT Margins
Y-o-Y

5.66 %

5 Yr CAGR

14.36 %

Years PAT Margin(%) % Change
Mar2025 4.67 %
5.66
Mar2024 4.42 %
-8.87
Mar2023 4.85 %
23.72
Mar2022 3.92 %
43.59
Mar2021 2.73 % -

ADITYA VISION Earnings Per Share (EPS)
[BOM: 540205|NSE : AVL]

Y-o-Y

36.39 %

5 Yr CAGR

48.20 %

Years EPS % Change
Mar2025 ₹82
36.39
Mar2024 ₹60
12.73
Mar2023 ₹53
81.83
Mar2022 ₹29
72.53
Mar2021 ₹17 -

ADITYA VISION Return on Capital Employed (ROCE)
[BOM: 540205|NSE : AVL]

Y-o-Y

-16.92 %

5 Yr CAGR

-13.81 %

Years ROCE % Change
Mar2025 23.72%
-16.92
Mar2024 28.55%
-20.65
Mar2023 35.98%
-3.10
Mar2022 37.13%
-13.61
Mar2021 42.98% -

ADITYA VISION Share Price vs Sensex

Current Share Price : ₹357.7
Current MarketCap: ₹ 4,603.0 Cr
Updated EOD on :Jul 09,2025

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

-1.2%

-10%

-21.1%

SENSEX

0.2%

1.3%

4.4%

ADITYA VISION related INDICES

BSE Indices1W1M1Y
BSE ALLCAP 6.4% 8.9% 7.5%
BSE MIDSMALLCAP 4.7% 9% 8.4%
BSE SMALLCAP 0.6% 1.4% 1.9%
BSE CONSUMER DISCRETIONARY & SERVICES -0.3% 0.4% -4.6%
NSE Indices1W1M1Y
NIFTY MICROCAP 250 0.4% 1.1% 1.7%
NIFTY TOTAL MARKET 0.1% 1% 2.8%

You may also like the below Video Courses


FAQ about ADITYA VISION Financials


How the annual revenues of ADITYA VISION have changed ?

The Revenues of ADITYA VISION have increased by 29.63% YoY .

How the Earnings per Share (EPS) of ADITYA VISION have changed?

The Earnings Per Share (EPS) of ADITYA VISION has increased by 36.39 % YoY .