ADITYA VISION Financial Statement Analysis
|
||
|
The Revenues of ADITYA VISION have increased by 29.63% YoY .
The Earnings Per Share (EPS) of ADITYA VISION has increased by 36.39 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ADITYA VISION Last 5 Annual Financial Results
[BOM: 540205|NSE : AVL]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Operating Income | ₹2,260 Cr | ₹1,743 Cr | ₹1,322 Cr | ₹899 Cr | ₹748 Cr |
| Operating Expenses | ₹0.47 Cr | ₹0.61 Cr | ₹0.50 Cr | ₹1.22 Cr | ₹0.76 Cr |
| Expenses | ₹2,056 Cr | ₹1,576 Cr | ₹1,189 Cr | ₹816 Cr | ₹695 Cr |
| Operating Profit (Excl OI) | ₹204 Cr | ₹167 Cr | ₹133 Cr | ₹83 Cr | ₹53 Cr |
| Other Income | ₹7.78 Cr | ₹6.53 Cr | ₹2.94 Cr | ₹1.46 Cr | ₹3.78 Cr |
| Interest | ₹32 Cr | ₹39 Cr | ₹30 Cr | ₹25 Cr | ₹17 Cr |
| Depreciation | ₹37 Cr | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Profit Before Tax | ₹143 Cr | ₹107 Cr | ₹86 Cr | ₹43 Cr | ₹27 Cr |
| Profit After Tax | ₹105 Cr | ₹77 Cr | ₹64 Cr | ₹35 Cr | ₹20 Cr |
| Earnings Per Share (Rs) | ₹82.00 | ₹60.12 | ₹53.33 | ₹29.33 | ₹17.00 |
| PAT Margin (%) | 4.67 | 4.42 | 4.85 | 3.92 | 2.73 |
| ROE(%) | 20.09 | 25.12 | 59.86 | 55.11 | 46.20 |
| ROCE(%) | 23.72 | 28.55 | 35.98 | 37.13 | 42.98 |
| Total Debt/Equity(x) | 0.49 | 0.26 | 2.00 | 1.99 | 1.71 |
Key Financials |
||
| Market Cap | : | ₹ 4,603.0 Cr |
| Revenue (TTM) | : | ₹ 2,259.8 Cr |
| Net Profit(TTM) | : | ₹ 105.5 Cr |
| EPS (TTM) | : | ₹ 8.2 |
| P/E (TTM) | : | 43.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ADITYA VISION | -1.2% | -10% | -21.1% |
| AVENUE SUPERMARTS | -3.6% | 2.7% | -13.2% |
| TRENT | -12.6% | -7% | -3.2% |
| METRO BRANDS | 6.5% | -2.1% | -4% |
| ADITYA BIRLA FASHION AND RETAIL | 3% | 2.8% | -75.7% |
| REDTAPE | 5.4% | -0.4% | -25.9% |
| PN GADGIL JEWELLERS | -1% | -2.8% | NA |
| VMART RETAIL | -0.4% | -8.5% | -3.1% |
| ETHOS | 1.8% | -5.4% | -0.7% |
ADITYA VISION Revenues
[BOM: 540205|NSE : AVL]
| Y-o-Y | 29.63 % |
| 5 Yr CAGR | 31.84 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹2,260 Cr | 29.63 | |
| Mar2024 | ₹1,743 Cr | 31.84 | |
| Mar2023 | ₹1,322 Cr | 47.06 | |
| Mar2022 | ₹899 Cr | 20.20 | |
| Mar2021 | ₹748 Cr | - | |
ADITYA VISION Operating Profit
[BOM: 540205|NSE : AVL]
| Y-o-Y | 21.84 % |
| 5 Yr CAGR | 39.83 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹204 Cr | 21.84 | |
| Mar2024 | ₹167 Cr | 25.94 | |
| Mar2023 | ₹133 Cr | 60.11 | |
| Mar2022 | ₹83 Cr | 55.60 | |
| Mar2021 | ₹53 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -6.04 % |
| 5 Yr CAGR | 6.05 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 9.03% | -6.04 | |
| Mar2024 | 9.61% | -4.47 | |
| Mar2023 | 10.06% | 8.87 | |
| Mar2022 | 9.24% | 29.41 | |
| Mar2021 | 7.14% | - | |
ADITYA VISION Profit After Tax
[BOM: 540205|NSE : AVL]
| Y-o-Y | 36.89 % |
| 5 Yr CAGR | 50.71 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹105 Cr | 36.89 | |
| Mar2024 | ₹77 Cr | 20.15 | |
| Mar2023 | ₹64 Cr | 81.80 | |
| Mar2022 | ₹35 Cr | 72.54 | |
| Mar2021 | ₹20 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 5.66 % |
| 5 Yr CAGR | 14.36 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 4.67 % | 5.66 | |
| Mar2024 | 4.42 % | -8.87 | |
| Mar2023 | 4.85 % | 23.72 | |
| Mar2022 | 3.92 % | 43.59 | |
| Mar2021 | 2.73 % | - | |
ADITYA VISION Earnings Per Share (EPS)
[BOM: 540205|NSE : AVL]
| Y-o-Y | 36.39 % |
| 5 Yr CAGR | 48.20 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹82 | 36.39 | |
| Mar2024 | ₹60 | 12.73 | |
| Mar2023 | ₹53 | 81.83 | |
| Mar2022 | ₹29 | 72.53 | |
| Mar2021 | ₹17 | - | |
ADITYA VISION Return on Capital Employed (ROCE)
[BOM: 540205|NSE : AVL]
| Y-o-Y | -16.92 % |
| 5 Yr CAGR | -13.81 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 23.72% | -16.92 | |
| Mar2024 | 28.55% | -20.65 | |
| Mar2023 | 35.98% | -3.10 | |
| Mar2022 | 37.13% | -13.61 | |
| Mar2021 | 42.98% | - | |
ADITYA VISION Share Price vs Sensex
| Current Share Price | : | ₹357.7 |
| Current MarketCap | : | ₹ 4,603.0 Cr |
| Updated EOD on | : | Jul 09,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA VISION | -1.2% |
-10% |
-21.1% |
| SENSEX | 0.2% |
1.3% |
4.4% |
ADITYA VISION related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 6.4% | 8.9% | 7.5% |
| BSE MIDSMALLCAP | 4.7% | 9% | 8.4% |
| BSE SMALLCAP | 0.6% | 1.4% | 1.9% |
| BSE CONSUMER DISCRETIONARY & SERVICES | -0.3% | 0.4% | -4.6% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 0.4% | 1.1% | 1.7% |
| NIFTY TOTAL MARKET | 0.1% | 1% | 2.8% |
You may also like the below Video Courses
FAQ about ADITYA VISION Financials
How the annual revenues of ADITYA VISION have changed ?
The Revenues of ADITYA VISION have increased by 29.63% YoY .
How the Earnings per Share (EPS) of ADITYA VISION have changed?
The Earnings Per Share (EPS) of ADITYA VISION has increased by 36.39 % YoY .
Check out Intrinsic Value of Peers of ADITYA VISION
|
Intrinsic Value of AVENUE SUPERMARTS LTD Intrinsic Value of TRENT LTD Intrinsic Value of METRO BRANDS LTD Intrinsic Value of ADITYA BIRLA FASHION AND RETAIL LTD Intrinsic Value of REDTAPE LTD |
Compare Stock Analytics of Peers of ADITYA VISION
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs REDTAPE LTD vs
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs REDTAPE LTD vs
