Home > Income Statement > ADITYA VISION

ADITYA VISION
Income Statement

ADITYA VISION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ADITYA VISION
Please provide your vote to see the results

ADITYA VISION Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr
     Sales ₹2,232 Cr₹1,720 Cr₹1,311 Cr₹893 Cr₹742 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹24 Cr₹12 Cr₹6.03 Cr₹5.53 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,260 Cr₹1,743 Cr₹1,322 Cr₹899 Cr₹748 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-265 Cr₹-139 Cr₹-84 Cr₹-14 Cr₹-12 Cr
Raw Material Consumed ₹2,170 Cr₹1,605 Cr₹1,195 Cr₹770 Cr₹668 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,170 Cr₹1,605 Cr₹1,195 Cr₹770 Cr₹668 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹11 Cr₹7.61 Cr₹5.94 Cr₹2.95 Cr
     Electricity & Power ₹19 Cr₹11 Cr₹7.61 Cr₹5.94 Cr₹2.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹71 Cr₹57 Cr₹40 Cr₹29 Cr₹25 Cr
     Salaries, Wages & Bonus ₹66 Cr₹47 Cr₹36 Cr₹28 Cr₹23 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹1.95 Cr₹1.43 Cr₹1.36 Cr₹1.08 Cr₹1.84 Cr
     Other Employees Cost ₹3.08 Cr₹8.50 Cr₹2.04 Cr--
Operating Expenses ₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.47 Cr₹0.61 Cr₹0.50 Cr₹1.22 Cr₹0.76 Cr
General and Administration Expenses ₹21 Cr₹16 Cr₹13 Cr₹10.00 Cr₹2.49 Cr
     Rent , Rates & Taxes ₹13 Cr₹6.42 Cr₹4.79 Cr₹3.16 Cr-
     Insurance ₹1.36 Cr₹0.78 Cr₹0.94 Cr₹0.53 Cr₹0.29 Cr
     Printing and stationery ₹1.02 Cr₹1.34 Cr₹0.71 Cr₹0.58 Cr₹0.50 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹2.25 Cr₹1.66 Cr₹1.08 Cr₹0.75 Cr₹0.32 Cr
     Other Administration ₹3.59 Cr₹5.94 Cr₹5.62 Cr₹4.99 Cr₹1.39 Cr
Selling and Distribution Expenses ₹29 Cr₹15 Cr₹11 Cr₹9.29 Cr₹6.67 Cr
     Advertisement & Sales Promotion ₹23 Cr₹12 Cr₹8.67 Cr₹8.27 Cr₹6.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.55 Cr₹3.08 Cr₹2.52 Cr₹1.03 Cr₹0.65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹11 Cr₹6.05 Cr₹3.73 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹4.02 Cr₹2.43 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.88 Cr₹8.75 Cr₹6.05 Cr₹3.73 Cr₹0.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,056 Cr₹1,576 Cr₹1,189 Cr₹816 Cr₹695 Cr
Operating Profit (Excl OI) ₹204 Cr₹167 Cr₹133 Cr₹83 Cr₹53 Cr
Other Income ₹7.78 Cr₹6.53 Cr₹2.94 Cr₹1.46 Cr₹3.78 Cr
     Interest Received ₹7.78 Cr₹6.53 Cr₹2.86 Cr₹1.44 Cr₹1.83 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others --₹0.05 Cr₹0.01 Cr₹1.95 Cr
Operating Profit ₹212 Cr₹174 Cr₹136 Cr₹85 Cr₹57 Cr
Interest ₹32 Cr₹39 Cr₹30 Cr₹25 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹23 Cr₹17 Cr₹15 Cr₹8.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹16 Cr₹12 Cr₹11 Cr₹8.97 Cr
     Other Interest -----
PBDT ₹180 Cr₹135 Cr₹106 Cr₹59 Cr₹40 Cr
Depreciation ₹37 Cr₹29 Cr₹20 Cr₹16 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹143 Cr₹107 Cr₹86 Cr₹43 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹143 Cr₹107 Cr₹86 Cr₹43 Cr₹27 Cr
Provision for Tax ₹38 Cr₹30 Cr₹22 Cr₹7.86 Cr₹6.88 Cr
     Current Income Tax ₹39 Cr₹29 Cr₹23 Cr₹12 Cr₹8.18 Cr
     Deferred Tax ₹-1.38 Cr₹0.70 Cr₹-1.25 Cr₹-4.48 Cr₹-1.30 Cr
     Other taxes -----
Profit After Tax ₹105 Cr₹77 Cr₹64 Cr₹35 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹185 Cr₹124 Cr₹67 Cr₹37 Cr₹22 Cr
Appropriations ₹291 Cr₹201 Cr₹131 Cr₹73 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹9.02 Cr₹7.22 Cr₹6.01 Cr₹5.09 Cr
Equity Dividend % ₹110.00₹141.00₹75.00₹60.00₹50.00
Earnings Per Share ₹82.00₹60.12₹53.33₹29.33₹17.00
Adjusted EPS ₹82.00₹6.01₹5.33₹2.93₹1.70

Compare Income Statement of peers of ADITYA VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA VISION ₹4,603.0 Cr -1.2% -10% -21.1% Stock Analytics
AVENUE SUPERMARTS ₹272,628.0 Cr -3.6% 2.7% -13.2% Stock Analytics
TRENT ₹192,184.0 Cr -12.6% -7% -3.2% Stock Analytics
METRO BRANDS ₹32,877.1 Cr 6.5% -2.1% -4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹9,615.9 Cr 3% 2.8% -75.7% Stock Analytics
REDTAPE ₹7,374.5 Cr 5.4% -0.4% -25.9% Stock Analytics


ADITYA VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA VISION

-1.2%

-10%

-21.1%

SENSEX

0.2%

1.3%

4.4%


You may also like the below Video Courses