ADITYA VISION
|
ADITYA VISION Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹11 Cr | ₹8.67 Cr | ₹0.67 Cr | - | - |
| Total Reserves | ₹560 Cr | ₹465 Cr | ₹124 Cr | ₹67 Cr | ₹37 Cr |
| Securities Premium | ₹281 Cr | ₹280 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹279 Cr | ₹185 Cr | ₹124 Cr | ₹67 Cr | ₹37 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹560 Cr | ₹465 Cr | ₹124 Cr | ₹67 Cr | ₹37 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹584 Cr | ₹487 Cr | ₹136 Cr | ₹79 Cr | ₹49 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹19 Cr | ₹14 Cr | ₹8.74 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹2.38 Cr | ₹27 Cr | ₹14 Cr | ₹9.34 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-2.38 Cr | ₹-8.38 Cr | ₹-0.70 Cr | ₹-0.60 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-7.74 Cr | ₹-6.36 Cr | ₹-7.07 Cr | ₹-5.81 Cr | ₹-1.34 Cr |
| Deferred Tax Assets | ₹9.72 Cr | ₹7.62 Cr | ₹7.07 Cr | ₹5.81 Cr | ₹1.34 Cr |
| Deferred Tax Liability | ₹1.98 Cr | ₹1.26 Cr | - | - | - |
| Other Long Term Liabilities | ₹181 Cr | ₹179 Cr | ₹136 Cr | ₹118 Cr | ₹108 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹173 Cr | ₹173 Cr | ₹148 Cr | ₹126 Cr | ₹115 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹149 Cr | ₹62 Cr | ₹54 Cr | ₹58 Cr | ₹133 Cr |
| Sundry Creditors | ₹149 Cr | ₹62 Cr | ₹54 Cr | ₹58 Cr | ₹133 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹23 Cr | ₹28 Cr | ₹13 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.41 Cr | ₹2.02 Cr | ₹2.45 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹21 Cr | ₹26 Cr | ₹13 Cr | ₹10 Cr |
| Short Term Borrowings | ₹278 Cr | ₹123 Cr | ₹240 Cr | ₹140 Cr | ₹74 Cr |
| Secured ST Loans repayable on Demands | ₹238 Cr | ₹54 Cr | ₹194 Cr | ₹98 Cr | ₹74 Cr |
| Working Capital Loans- Sec | ₹89 Cr | - | ₹80 Cr | ₹98 Cr | ₹74 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-48 Cr | ₹69 Cr | ₹-34 Cr | ₹-57 Cr | ₹-74 Cr |
| Short Term Provisions | ₹2.55 Cr | ₹1.87 Cr | ₹4.10 Cr | ₹0.63 Cr | ₹8.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.00 Cr | - | ₹2.74 Cr | ₹0.63 Cr | ₹8.18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.55 Cr | ₹1.87 Cr | ₹1.37 Cr | - | - |
| Total Current Liabilities | ₹459 Cr | ₹210 Cr | ₹326 Cr | ₹211 Cr | ₹226 Cr |
| Total Liabilities | ₹1,216 Cr | ₹869 Cr | ₹610 Cr | ₹415 Cr | ₹390 Cr |
| ASSETS | |||||
| Gross Block | ₹289 Cr | ₹263 Cr | ₹198 Cr | ₹163 Cr | ₹140 Cr |
| Less: Accumulated Depreciation | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹9.48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹268 Cr | ₹244 Cr | ₹183 Cr | ₹150 Cr | ₹130 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.25 Cr | ₹8.91 Cr | ₹8.05 Cr | - | - |
| Non Current Investments | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
| Long Term Investment | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹9.17 Cr | ₹4.33 Cr | ₹1.85 Cr | ₹1.77 Cr |
| Other Non Current Assets | ₹17 Cr | ₹21 Cr | ₹53 Cr | ₹27 Cr | - |
| Total Non-Current Assets | ₹303 Cr | ₹283 Cr | ₹249 Cr | ₹179 Cr | ₹132 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹698 Cr | ₹433 Cr | ₹294 Cr | ₹210 Cr | ₹197 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹698 Cr | ₹433 Cr | ₹294 Cr | ₹210 Cr | ₹197 Cr |
| Sundry Debtors | ₹0.31 Cr | ₹0.39 Cr | ₹0.15 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹0.31 Cr | ₹0.39 Cr | ₹0.15 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Cash and Bank | ₹121 Cr | ₹96 Cr | ₹32 Cr | ₹1.37 Cr | ₹22 Cr |
| Cash in hand | ₹6.59 Cr | ₹3.56 Cr | ₹1.68 Cr | ₹1.28 Cr | ₹0.06 Cr |
| Balances at Bank | ₹115 Cr | ₹93 Cr | ₹30 Cr | ₹0.09 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.67 Cr | ₹7.50 Cr | ₹7.66 Cr | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.67 Cr | ₹7.50 Cr | ₹7.66 Cr | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹87 Cr | ₹49 Cr | ₹28 Cr | ₹24 Cr | ₹39 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | ₹9.21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹87 Cr | ₹49 Cr | ₹28 Cr | ₹24 Cr | ₹30 Cr |
| Total Current Assets | ₹913 Cr | ₹586 Cr | ₹362 Cr | ₹236 Cr | ₹258 Cr |
| Net Current Assets (Including Current Investments) | ₹454 Cr | ₹377 Cr | ₹36 Cr | ₹25 Cr | ₹32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.08 Cr |
| Total Assets | ₹1,216 Cr | ₹869 Cr | ₹610 Cr | ₹415 Cr | ₹390 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹278 Cr | ₹125 Cr | ₹271 Cr | ₹156 Cr | ₹84 Cr |
| Book Value | 444.92 | 372.93 | 112.75 | 65.42 | 41.03 |
| Adjusted Book Value | 444.92 | 37.29 | 11.27 | 6.54 | 4.10 |
Compare Balance Sheet of peers of ADITYA VISION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA VISION | ₹6,771.9 Cr | -2% | -1.6% | 21.3% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹260,088.0 Cr | -1.5% | -7.4% | 6.7% | Stock Analytics | |
| TRENT | ₹155,408.0 Cr | -0.1% | -8.7% | -32.4% | Stock Analytics | |
| METRO BRANDS | ₹30,678.4 Cr | 0.3% | -7% | -5.5% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,499.3 Cr | -3.8% | -7.3% | -73.4% | Stock Analytics | |
| REDTAPE | ₹7,266.7 Cr | -1.9% | -2.7% | -40.5% | Stock Analytics | |
ADITYA VISION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA VISION | -2% |
-1.6% |
21.3% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses