Home > Income Statement > TARSONS PRODUCTS

TARSONS PRODUCTS
Income Statement

TARSONS PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TARSONS PRODUCTS
Please provide your vote to see the results

TARSONS PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2022Mar2021
INCOME :
Gross Sales ₹296 Cr₹301 Cr₹229 Cr₹229 Cr
     Sales ₹295 Cr₹299 Cr₹228 Cr₹228 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹1.65 Cr₹1.60 Cr₹1.00 Cr₹1.00 Cr
Less: Excise Duty ----
Net Sales ₹296 Cr₹301 Cr₹229 Cr₹229 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.94 Cr₹-17 Cr₹5.12 Cr₹5.12 Cr
Raw Material Consumed ₹79 Cr₹80 Cr₹56 Cr₹56 Cr
     Opening Raw Materials ₹43 Cr₹14 Cr₹11 Cr₹11 Cr
     Purchases Raw Materials ₹55 Cr₹87 Cr₹47 Cr₹47 Cr
     Closing Raw Materials ₹35 Cr₹31 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹11 Cr₹12 Cr₹12 Cr
     Other raw material cost ----
Power & Fuel Cost ₹11 Cr₹9.83 Cr₹7.31 Cr₹7.31 Cr
     Electricity & Power ₹11 Cr₹9.83 Cr₹7.31 Cr₹7.31 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹44 Cr₹31 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹40 Cr₹29 Cr₹23 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹3.83 Cr₹1.70 Cr₹1.43 Cr₹1.43 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.22 Cr₹0.10 Cr₹0.10 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹20 Cr₹26 Cr₹20 Cr₹20 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹3.87 Cr₹3.61 Cr₹2.97 Cr₹2.97 Cr
     Repairs and Maintenance ₹4.53 Cr₹5.28 Cr₹4.23 Cr₹4.23 Cr
     Packing Material Consumed ₹11 Cr₹16 Cr₹11 Cr₹11 Cr
     Other Mfg Exp ₹0.90 Cr₹1.06 Cr₹1.56 Cr₹1.56 Cr
General and Administration Expenses ₹17 Cr₹5.30 Cr₹3.07 Cr₹3.07 Cr
     Rent , Rates & Taxes ₹1.28 Cr₹0.57 Cr₹0.33 Cr₹0.33 Cr
     Insurance ₹1.63 Cr₹1.03 Cr₹0.94 Cr₹0.94 Cr
     Printing and stationery ----
     Professional and legal fees ₹10 Cr₹2.00 Cr₹1.03 Cr₹1.03 Cr
     Traveling and conveyance ₹2.93 Cr₹1.21 Cr₹0.62 Cr₹0.62 Cr
     Other Administration ₹0.72 Cr₹0.48 Cr₹0.15 Cr₹0.15 Cr
Selling and Distribution Expenses ₹9.80 Cr₹7.83 Cr₹6.08 Cr₹6.08 Cr
     Advertisement & Sales Promotion ₹3.81 Cr₹2.05 Cr₹2.07 Cr₹2.07 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹5.99 Cr₹5.79 Cr₹4.01 Cr₹4.01 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹12 Cr₹4.78 Cr₹3.28 Cr₹3.28 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.37 Cr₹0.28 Cr--
     Losson disposal of fixed assets(net) ₹0.07 Cr---
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹12 Cr₹4.50 Cr₹3.28 Cr₹3.28 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹197 Cr₹148 Cr₹126 Cr₹126 Cr
Operating Profit (Excl OI) ₹100 Cr₹153 Cr₹103 Cr₹103 Cr
Other Income ₹11 Cr₹8.47 Cr₹5.56 Cr₹5.56 Cr
     Interest Received ₹1.78 Cr₹1.31 Cr₹0.29 Cr₹0.29 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.10 Cr₹0.10 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.05 Cr-₹0.18 Cr₹0.18 Cr
     Foreign Exchange Gains ₹5.64 Cr₹3.62 Cr₹2.11 Cr₹2.11 Cr
     Others ₹4.00 Cr₹3.49 Cr₹2.88 Cr₹2.88 Cr
Operating Profit ₹111 Cr₹161 Cr₹109 Cr₹109 Cr
Interest ₹10 Cr₹4.22 Cr₹2.72 Cr₹2.72 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹9.83 Cr₹3.92 Cr₹2.69 Cr₹2.69 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.13 Cr₹0.24 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.19 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
PBDT ₹101 Cr₹157 Cr₹106 Cr₹106 Cr
Depreciation ₹40 Cr₹22 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹135 Cr₹92 Cr₹92 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹61 Cr₹135 Cr₹92 Cr₹92 Cr
Provision for Tax ₹18 Cr₹34 Cr₹24 Cr₹24 Cr
     Current Income Tax ₹19 Cr₹33 Cr₹23 Cr₹23 Cr
     Deferred Tax ₹-0.42 Cr₹1.08 Cr₹0.09 Cr₹0.09 Cr
     Other taxes ----
Profit After Tax ₹43 Cr₹101 Cr₹69 Cr₹69 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹43 Cr₹101 Cr₹69 Cr₹69 Cr
Adjustments to PAT ----
Profit Balance B/F ₹412 Cr₹242 Cr₹173 Cr₹173 Cr
Appropriations ₹455 Cr₹342 Cr₹242 Cr₹242 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.13 Cr₹9.79 Cr₹0.10 Cr₹0.10 Cr
Equity Dividend % ₹100.00---
Earnings Per Share ₹8.01₹18.92₹3,586.98₹3,586.98
Adjusted EPS ₹8.01₹18.92₹13.54₹13.54

Compare Income Statement of peers of TARSONS PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TARSONS PRODUCTS ₹1,539.3 Cr -0.3% -5.7% -28.8% Stock Analytics
SUPREME INDUSTRIES ₹48,418.8 Cr -4.9% -9.6% -10.3% Stock Analytics
ASTRAL ₹38,927.9 Cr 2.3% 7% -18.5% Stock Analytics
FINOLEX INDUSTRIES ₹11,671.2 Cr 0.6% -5.5% -32.7% Stock Analytics
TIME TECHNOPLAST ₹9,771.6 Cr -2.2% -2.9% 5.1% Stock Analytics
GARWARE HITECH FILMS ₹7,938.2 Cr -5.4% 20.5% 0.9% Stock Analytics


TARSONS PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TARSONS PRODUCTS

-0.3%

-5.7%

-28.8%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses