TARSONS PRODUCTS
|
TARSONS PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹0.19 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹1.15 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹0.19 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹0.19 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹620 Cr | ₹602 Cr | ₹479 Cr | ₹244 Cr |
| Securities Premium | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹1.74 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹474 Cr | ₹455 Cr | ₹333 Cr | ₹242 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹-0.02 Cr | ₹1.65 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Reserve excluding Revaluation Reserve | ₹620 Cr | ₹602 Cr | ₹479 Cr | ₹244 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹630 Cr | ₹613 Cr | ₹490 Cr | ₹244 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹205 Cr | ₹102 Cr | ₹9.35 Cr | ₹3.27 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹259 Cr | ₹155 Cr | ₹21 Cr | ₹10 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-55 Cr | ₹-53 Cr | ₹-11 Cr | ₹-7.10 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.39 Cr | ₹9.22 Cr | ₹4.36 Cr | ₹3.28 Cr |
| Deferred Tax Assets | ₹3.64 Cr | ₹1.06 Cr | ₹0.32 Cr | ₹0.38 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹10 Cr | ₹4.68 Cr | ₹3.66 Cr |
| Other Long Term Liabilities | ₹60 Cr | ₹35 Cr | ₹5.78 Cr | ₹3.26 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.20 Cr | ₹0.18 Cr | ₹129 Cr | ₹96 Cr |
| Total Non-Current Liabilities | ₹274 Cr | ₹146 Cr | ₹149 Cr | ₹106 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹5.98 Cr |
| Sundry Creditors | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹5.98 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹85 Cr | ₹92 Cr | ₹19 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹1.16 Cr | ₹0.82 Cr | ₹1.42 Cr | ₹0.25 Cr |
| Interest Accrued But Not Due | ₹0.48 Cr | ₹0.38 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹91 Cr | ₹18 Cr | ₹11 Cr |
| Short Term Borrowings | ₹69 Cr | ₹102 Cr | ₹1.01 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | ₹69 Cr | ₹102 Cr | ₹1.01 Cr | ₹23 Cr |
| Working Capital Loans- Sec | ₹69 Cr | ₹102 Cr | ₹1.01 Cr | ₹23 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-69 Cr | ₹-102 Cr | ₹-1.01 Cr | ₹-23 Cr |
| Short Term Provisions | ₹20 Cr | ₹21 Cr | ₹1.49 Cr | ₹1.53 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹18 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹5.11 Cr | ₹2.42 Cr | ₹1.49 Cr | ₹1.53 Cr |
| Total Current Liabilities | ₹190 Cr | ₹229 Cr | ₹35 Cr | ₹42 Cr |
| Total Liabilities | ₹1,094 Cr | ₹988 Cr | ₹673 Cr | ₹392 Cr |
| ASSETS | ||||
| Gross Block | ₹730 Cr | ₹468 Cr | ₹253 Cr | ₹163 Cr |
| Less: Accumulated Depreciation | ₹194 Cr | ₹132 Cr | ₹64 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹536 Cr | ₹336 Cr | ₹189 Cr | ₹120 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹233 Cr | ₹267 Cr | ₹32 Cr | ₹22 Cr |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹68 Cr | ₹134 Cr | ₹208 Cr | ₹136 Cr |
| Other Non Current Assets | ₹0.83 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.24 Cr |
| Total Non-Current Assets | ₹837 Cr | ₹737 Cr | ₹429 Cr | ₹279 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹126 Cr | ₹129 Cr | ₹82 Cr | ₹47 Cr |
| Raw Materials | ₹23 Cr | ₹33 Cr | ₹31 Cr | ₹14 Cr |
| Work-in Progress | ₹14 Cr | ₹12 Cr | ₹0.41 Cr | ₹0.71 Cr |
| Finished Goods | ₹40 Cr | ₹41 Cr | ₹41 Cr | ₹21 Cr |
| Packing Materials | ₹12 Cr | ₹8.04 Cr | ₹2.90 Cr | ₹1.65 Cr |
| Stores  and Spare | ₹4.67 Cr | ₹3.14 Cr | - | - |
| Other Inventory | ₹32 Cr | ₹31 Cr | ₹7.85 Cr | ₹9.60 Cr |
| Sundry Debtors | ₹80 Cr | ₹78 Cr | ₹65 Cr | ₹47 Cr |
| Debtors more than Six months | ₹0.46 Cr | ₹0.40 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Debtors Others | ₹80 Cr | ₹78 Cr | ₹65 Cr | ₹47 Cr |
| Cash and Bank | ₹26 Cr | ₹23 Cr | ₹86 Cr | ₹3.15 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Balances at Bank | ₹26 Cr | ₹23 Cr | ₹86 Cr | ₹3.13 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹1.93 Cr | ₹1.55 Cr | ₹4.30 Cr | ₹6.16 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹1.29 Cr | ₹0.93 Cr | ₹2.45 Cr | ₹4.30 Cr |
| Other current_assets | ₹0.63 Cr | ₹0.62 Cr | ₹1.85 Cr | ₹1.87 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹21 Cr | ₹6.85 Cr | ₹9.76 Cr |
| Advances recoverable in cash or in kind | ₹9.30 Cr | ₹4.54 Cr | ₹5.55 Cr | ₹9.72 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹16 Cr | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹0.04 Cr | ₹-0.04 Cr | ₹1.30 Cr | ₹0.04 Cr |
| Total Current Assets | ₹257 Cr | ₹252 Cr | ₹245 Cr | ₹113 Cr |
| Net Current Assets (Including Current Investments) | ₹67 Cr | ₹22 Cr | ₹210 Cr | ₹71 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,094 Cr | ₹988 Cr | ₹673 Cr | ₹392 Cr |
| Contingent Liabilities | ₹1.20 Cr | ₹2.09 Cr | - | - |
| Total Debt | ₹329 Cr | ₹257 Cr | ₹22 Cr | ₹33 Cr |
| Book Value | - | 115.19 | 92.06 | 12,725.94 |
| Adjusted Book Value | 118.45 | 115.19 | 92.06 | 48.02 |
Compare Balance Sheet of peers of TARSONS PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TARSONS PRODUCTS | ₹1,541.2 Cr | -0.5% | -5.6% | -27.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,885.7 Cr | -7.4% | -9.1% | -12.8% | Stock Analytics | |
| ASTRAL | ₹39,361.7 Cr | 0.8% | 6.7% | -19% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,841.8 Cr | 0.5% | -8.3% | -36.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,503.8 Cr | -3.2% | -0.6% | 1.6% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,307.7 Cr | 3.1% | 18.6% | -4.8% | Stock Analytics | |
TARSONS PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TARSONS PRODUCTS | -0.5% |
-5.6% |
-27.8% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses