RANA SUGARS
|
RANA SUGARS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,745 Cr | ₹1,593 Cr | ₹1,627 Cr | ₹1,400 Cr | ₹1,222 Cr |
| Sales | ₹1,715 Cr | ₹1,581 Cr | ₹1,612 Cr | ₹1,370 Cr | ₹1,197 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹30 Cr | ₹12 Cr | ₹15 Cr | ₹30 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,745 Cr | ₹1,593 Cr | ₹1,627 Cr | ₹1,400 Cr | ₹1,222 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹23 Cr | ₹32 Cr | ₹-68 Cr | ₹-135 Cr | ₹-60 Cr |
| Raw Material Consumed | ₹1,286 Cr | ₹1,197 Cr | ₹1,253 Cr | ₹1,091 Cr | ₹964 Cr |
| Opening Raw Materials | ₹58 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹9.25 Cr |
| Purchases Raw Materials | ₹1,210 Cr | ₹1,211 Cr | ₹1,239 Cr | ₹1,091 Cr | ₹971 Cr |
| Closing Raw Materials | ₹20 Cr | ₹58 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | ₹38 Cr | ₹25 Cr | ₹13 Cr | ₹0.57 Cr | ₹3.86 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹95 Cr | ₹61 Cr | ₹98 Cr | ₹64 Cr | ₹28 Cr |
| Electricity & Power | ₹95 Cr | ₹61 Cr | ₹98 Cr | ₹64 Cr | ₹28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹69 Cr | ₹67 Cr | ₹64 Cr | ₹49 Cr | ₹41 Cr |
| Salaries, Wages & Bonus | ₹64 Cr | ₹62 Cr | ₹59 Cr | ₹44 Cr | ₹38 Cr |
| Contributions to EPF & Pension Funds | ₹2.24 Cr | ₹2.23 Cr | ₹2.15 Cr | ₹2.06 Cr | ₹1.81 Cr |
| Workmen and Staff Welfare Expenses | ₹1.34 Cr | ₹2.07 Cr | ₹2.21 Cr | ₹1.72 Cr | ₹1.53 Cr |
| Other Employees Cost | ₹1.15 Cr | ₹1.07 Cr | ₹1.00 Cr | ₹1.03 Cr | ₹0.31 Cr |
| Other Manufacturing Expenses | ₹117 Cr | ₹115 Cr | ₹127 Cr | ₹114 Cr | ₹97 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹11 Cr | ₹8.31 Cr | ₹9.62 Cr | ₹7.51 Cr |
| Repairs and Maintenance | ₹35 Cr | ₹37 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹66 Cr | ₹67 Cr | ₹86 Cr | ₹72 Cr | ₹63 Cr |
| General and Administration Expenses | ₹34 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹8.83 Cr | ₹8.68 Cr |
| Insurance | ₹3.76 Cr | ₹3.73 Cr | ₹2.72 Cr | ₹2.30 Cr | ₹2.06 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.58 Cr | ₹2.14 Cr | ₹2.03 Cr | ₹2.21 Cr | ₹1.71 Cr |
| Traveling and conveyance | ₹4.84 Cr | ₹5.25 Cr | ₹3.98 Cr | ₹3.10 Cr | ₹2.77 Cr |
| Other Administration | ₹4.06 Cr | ₹3.75 Cr | ₹3.83 Cr | ₹3.17 Cr | ₹3.16 Cr |
| Selling and Distribution Expenses | ₹37 Cr | ₹3.55 Cr | ₹5.67 Cr | ₹2.62 Cr | ₹0.59 Cr |
| Advertisement & Sales Promotion | ₹0.67 Cr | ₹0.68 Cr | ₹0.94 Cr | ₹0.74 Cr | ₹0.39 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹37 Cr | ₹2.87 Cr | ₹4.73 Cr | ₹1.88 Cr | ₹0.20 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹7.49 Cr | ₹9.66 Cr | ₹18 Cr | ₹5.20 Cr |
| Bad debts /advances written off | ₹6.94 Cr | ₹0.91 Cr | ₹2.90 Cr | ₹6.61 Cr | ₹0.64 Cr |
| Provision for doubtful debts | ₹0.15 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.19 Cr | ₹0.33 Cr | - | ₹0.61 Cr | - |
| Losson foreign exchange fluctuations | ₹0.04 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.19 Cr | ₹6.25 Cr | ₹6.76 Cr | ₹10 Cr | ₹4.56 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,674 Cr | ₹1,510 Cr | ₹1,514 Cr | ₹1,223 Cr | ₹1,095 Cr |
| Operating Profit (Excl OI) | ₹71 Cr | ₹83 Cr | ₹113 Cr | ₹178 Cr | ₹126 Cr |
| Other Income | ₹34 Cr | ₹18 Cr | ₹23 Cr | ₹4.06 Cr | ₹5.19 Cr |
| Interest Received | ₹7.35 Cr | ₹5.31 Cr | ₹4.43 Cr | ₹1.26 Cr | ₹0.84 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹7.30 Cr | ₹0.26 Cr | ₹8.78 Cr | ₹0.03 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹2.77 Cr | ₹4.35 Cr |
| Operating Profit | ₹105 Cr | ₹101 Cr | ₹137 Cr | ₹182 Cr | ₹132 Cr |
| Interest | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹29 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.68 Cr | ₹8.30 Cr | ₹7.46 Cr | ₹7.36 Cr | ₹8.37 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.05 Cr | ₹4.40 Cr | ₹6.52 Cr | ₹15 Cr | ₹2.61 Cr |
| Other Interest | ₹21 Cr | ₹16 Cr | ₹8.94 Cr | ₹6.49 Cr | ₹7.43 Cr |
| PBDT | ₹71 Cr | ₹72 Cr | ₹114 Cr | ₹153 Cr | ₹113 Cr |
| Depreciation | ₹37 Cr | ₹35 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹37 Cr | ₹82 Cr | ₹125 Cr | ₹86 Cr |
| Exceptional Income / Expenses | ₹10 Cr | - | - | ₹-16 Cr | ₹71 Cr |
| Profit Before Tax | ₹44 Cr | ₹37 Cr | ₹82 Cr | ₹109 Cr | ₹158 Cr |
| Provision for Tax | ₹9.73 Cr | ₹9.01 Cr | ₹19 Cr | ₹24 Cr | ₹-0.13 Cr |
| Current Income Tax | ₹3.06 Cr | ₹4.03 Cr | ₹9.60 Cr | - | - |
| Deferred Tax | ₹6.46 Cr | ₹3.31 Cr | ₹9.48 Cr | ₹24 Cr | ₹-0.13 Cr |
| Other taxes | ₹0.21 Cr | ₹1.68 Cr | - | - | - |
| Profit After Tax | ₹34 Cr | ₹28 Cr | ₹63 Cr | ₹85 Cr | ₹158 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹253 Cr | ₹225 Cr | ₹161 Cr | ₹75 Cr | ₹-83 Cr |
| Appropriations | ₹287 Cr | ₹253 Cr | ₹224 Cr | ₹160 Cr | ₹75 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.27 Cr | ₹0.02 Cr | ₹-0.82 Cr | ₹-0.47 Cr | ₹-0.09 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.24 | ₹1.82 | ₹4.13 | ₹5.55 | ₹10.27 |
| Adjusted EPS | ₹2.24 | ₹1.82 | ₹4.13 | ₹5.55 | ₹10.27 |
Compare Income Statement of peers of RANA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANA SUGARS | ₹180.5 Cr | -11.1% | -16.4% | -14.2% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹13,546.5 Cr | -11.4% | -3.2% | 40.1% | Stock Analytics | |
| EID PARRY (INDIA) | ₹11,182.7 Cr | -9.5% | -9.7% | -37.2% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹5,014.4 Cr | -9.1% | -4.9% | -33.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹3,976.0 Cr | -15.6% | -18.1% | -33.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹3,975.4 Cr | -6% | -3.8% | -18.4% | Stock Analytics | |
RANA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANA SUGARS | -11.1% |
-16.4% |
-14.2% |
| SENSEX | -1.6% |
-2.3% |
-11.5% |
You may also like the below Video Courses