Home > Income Statement > RANA SUGARS

RANA SUGARS
Income Statement

COMMUNITY POLL
for RANA SUGARS
Please provide your vote to see the results

RANA SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,745 Cr₹1,593 Cr₹1,627 Cr₹1,400 Cr₹1,222 Cr
     Sales ₹1,715 Cr₹1,581 Cr₹1,612 Cr₹1,370 Cr₹1,197 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹12 Cr₹15 Cr₹30 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹1,745 Cr₹1,593 Cr₹1,627 Cr₹1,400 Cr₹1,222 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹23 Cr₹32 Cr₹-68 Cr₹-135 Cr₹-60 Cr
Raw Material Consumed ₹1,286 Cr₹1,197 Cr₹1,253 Cr₹1,091 Cr₹964 Cr
     Opening Raw Materials ₹58 Cr₹19 Cr₹19 Cr₹20 Cr₹9.25 Cr
     Purchases Raw Materials ₹1,210 Cr₹1,211 Cr₹1,239 Cr₹1,091 Cr₹971 Cr
     Closing Raw Materials ₹20 Cr₹58 Cr₹19 Cr₹19 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹25 Cr₹13 Cr₹0.57 Cr₹3.86 Cr
     Other raw material cost -----
Power & Fuel Cost ₹95 Cr₹61 Cr₹98 Cr₹64 Cr₹28 Cr
     Electricity & Power ₹95 Cr₹61 Cr₹98 Cr₹64 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹67 Cr₹64 Cr₹49 Cr₹41 Cr
     Salaries, Wages & Bonus ₹64 Cr₹62 Cr₹59 Cr₹44 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹2.24 Cr₹2.23 Cr₹2.15 Cr₹2.06 Cr₹1.81 Cr
     Workmen and Staff Welfare Expenses ₹1.34 Cr₹2.07 Cr₹2.21 Cr₹1.72 Cr₹1.53 Cr
     Other Employees Cost ₹1.15 Cr₹1.07 Cr₹1.00 Cr₹1.03 Cr₹0.31 Cr
Other Manufacturing Expenses ₹117 Cr₹115 Cr₹127 Cr₹114 Cr₹97 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹11 Cr₹8.31 Cr₹9.62 Cr₹7.51 Cr
     Repairs and Maintenance ₹35 Cr₹37 Cr₹33 Cr₹32 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹66 Cr₹67 Cr₹86 Cr₹72 Cr₹63 Cr
General and Administration Expenses ₹34 Cr₹27 Cr₹24 Cr₹20 Cr₹18 Cr
     Rent , Rates & Taxes ₹16 Cr₹12 Cr₹12 Cr₹8.83 Cr₹8.68 Cr
     Insurance ₹3.76 Cr₹3.73 Cr₹2.72 Cr₹2.30 Cr₹2.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.58 Cr₹2.14 Cr₹2.03 Cr₹2.21 Cr₹1.71 Cr
     Traveling and conveyance ₹4.84 Cr₹5.25 Cr₹3.98 Cr₹3.10 Cr₹2.77 Cr
     Other Administration ₹4.06 Cr₹3.75 Cr₹3.83 Cr₹3.17 Cr₹3.16 Cr
Selling and Distribution Expenses ₹37 Cr₹3.55 Cr₹5.67 Cr₹2.62 Cr₹0.59 Cr
     Advertisement & Sales Promotion ₹0.67 Cr₹0.68 Cr₹0.94 Cr₹0.74 Cr₹0.39 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹37 Cr₹2.87 Cr₹4.73 Cr₹1.88 Cr₹0.20 Cr
Miscellaneous Expenses ₹12 Cr₹7.49 Cr₹9.66 Cr₹18 Cr₹5.20 Cr
     Bad debts /advances written off ₹6.94 Cr₹0.91 Cr₹2.90 Cr₹6.61 Cr₹0.64 Cr
     Provision for doubtful debts ₹0.15 Cr----
     Losson disposal of fixed assets(net) ₹0.19 Cr₹0.33 Cr-₹0.61 Cr-
     Losson foreign exchange fluctuations ₹0.04 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.19 Cr₹6.25 Cr₹6.76 Cr₹10 Cr₹4.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,674 Cr₹1,510 Cr₹1,514 Cr₹1,223 Cr₹1,095 Cr
Operating Profit (Excl OI) ₹71 Cr₹83 Cr₹113 Cr₹178 Cr₹126 Cr
Other Income ₹34 Cr₹18 Cr₹23 Cr₹4.06 Cr₹5.19 Cr
     Interest Received ₹7.35 Cr₹5.31 Cr₹4.43 Cr₹1.26 Cr₹0.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹7.30 Cr₹0.26 Cr₹8.78 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹19 Cr₹12 Cr₹10 Cr₹2.77 Cr₹4.35 Cr
Operating Profit ₹105 Cr₹101 Cr₹137 Cr₹182 Cr₹132 Cr
Interest ₹34 Cr₹28 Cr₹23 Cr₹29 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.68 Cr₹8.30 Cr₹7.46 Cr₹7.36 Cr₹8.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.05 Cr₹4.40 Cr₹6.52 Cr₹15 Cr₹2.61 Cr
     Other Interest ₹21 Cr₹16 Cr₹8.94 Cr₹6.49 Cr₹7.43 Cr
PBDT ₹71 Cr₹72 Cr₹114 Cr₹153 Cr₹113 Cr
Depreciation ₹37 Cr₹35 Cr₹31 Cr₹28 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹37 Cr₹82 Cr₹125 Cr₹86 Cr
Exceptional Income / Expenses ₹10 Cr--₹-16 Cr₹71 Cr
Profit Before Tax ₹44 Cr₹37 Cr₹82 Cr₹109 Cr₹158 Cr
Provision for Tax ₹9.73 Cr₹9.01 Cr₹19 Cr₹24 Cr₹-0.13 Cr
     Current Income Tax ₹3.06 Cr₹4.03 Cr₹9.60 Cr--
     Deferred Tax ₹6.46 Cr₹3.31 Cr₹9.48 Cr₹24 Cr₹-0.13 Cr
     Other taxes ₹0.21 Cr₹1.68 Cr---
Profit After Tax ₹34 Cr₹28 Cr₹63 Cr₹85 Cr₹158 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹253 Cr₹225 Cr₹161 Cr₹75 Cr₹-83 Cr
Appropriations ₹287 Cr₹253 Cr₹224 Cr₹160 Cr₹75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.27 Cr₹0.02 Cr₹-0.82 Cr₹-0.47 Cr₹-0.09 Cr
Equity Dividend % -----
Earnings Per Share ₹2.24₹1.82₹4.13₹5.55₹10.27
Adjusted EPS ₹2.24₹1.82₹4.13₹5.55₹10.27

Compare Income Statement of peers of RANA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANA SUGARS ₹180.5 Cr -11.1% -16.4% -14.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹13,546.5 Cr -11.4% -3.2% 40.1% Stock Analytics
EID PARRY (INDIA) ₹11,182.7 Cr -9.5% -9.7% -37.2% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,014.4 Cr -9.1% -4.9% -33.3% Stock Analytics
SHREE RENUKA SUGARS ₹3,976.0 Cr -15.6% -18.1% -33.7% Stock Analytics
BANNARI AMMAN SUGARS ₹3,975.4 Cr -6% -3.8% -18.4% Stock Analytics


RANA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANA SUGARS

-11.1%

-16.4%

-14.2%

SENSEX

-1.6%

-2.3%

-11.5%


You may also like the below Video Courses