Home > Balance Sheet > RANA SUGARS

RANA SUGARS
Balance Sheet

COMMUNITY POLL
for RANA SUGARS
Please provide your vote to see the results

RANA SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹154 Cr₹154 Cr₹154 Cr₹182 Cr₹182 Cr
    Equity - Authorised ₹160 Cr₹160 Cr₹160 Cr₹160 Cr₹160 Cr
    Equity - Issued ₹154 Cr₹154 Cr₹154 Cr₹154 Cr₹154 Cr
    Equity Paid Up ₹154 Cr₹154 Cr₹154 Cr₹154 Cr₹154 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹28 Cr₹28 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹359 Cr₹295 Cr₹210 Cr₹23 Cr₹-243 Cr
    Securities Premium ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Capital Reserves ₹1.32 Cr₹1.32 Cr₹1.32 Cr₹1.32 Cr₹1.32 Cr
    Profit & Loss Account Balance ₹225 Cr₹161 Cr₹75 Cr₹-83 Cr₹-348 Cr
    General Reserves -----
    Other Reserves ₹50 Cr₹50 Cr₹50 Cr₹22 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹359 Cr₹295 Cr₹210 Cr₹23 Cr₹-243 Cr
Revaluation reserve -----
Shareholder's Funds ₹512 Cr₹449 Cr₹363 Cr₹205 Cr₹-62 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹63 Cr₹70 Cr₹65 Cr₹63 Cr₹70 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹76 Cr₹84 Cr₹73 Cr₹21 Cr₹85 Cr
    Term Loans - Institutions ₹0.67 Cr₹0.45 Cr-₹69 Cr₹71 Cr
    Other Secured ₹-14 Cr₹-14 Cr₹-8.11 Cr₹-26 Cr₹-85 Cr
Unsecured Loans ₹53 Cr₹45 Cr₹46 Cr₹78 Cr₹85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.05 Cr₹1.03 Cr₹0.15 Cr₹14 Cr₹22 Cr
    Other Unsecured Loan ₹53 Cr₹44 Cr₹46 Cr₹64 Cr₹63 Cr
Deferred Tax Assets / Liabilities ₹34 Cr₹24 Cr--₹7.06 Cr
    Deferred Tax Assets ₹10 Cr₹15 Cr₹40 Cr-₹-7.06 Cr
    Deferred Tax Liability ₹44 Cr₹39 Cr₹40 Cr--
Other Long Term Liabilities ₹20 Cr₹16 Cr₹1.20 Cr₹1.04 Cr₹1.99 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.92 Cr₹4.93 Cr₹7.42 Cr₹8.14 Cr₹7.62 Cr
Total Non-Current Liabilities ₹174 Cr₹160 Cr₹119 Cr₹150 Cr₹171 Cr
Current Liabilities -----
Trade Payables ₹429 Cr₹527 Cr₹498 Cr₹455 Cr₹496 Cr
    Sundry Creditors ₹429 Cr₹527 Cr₹498 Cr₹455 Cr₹496 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹100 Cr₹92 Cr₹95 Cr₹143 Cr₹162 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹13 Cr₹20 Cr₹18 Cr₹9.75 Cr
    Interest Accrued But Not Due ---₹34 Cr₹27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹88 Cr₹79 Cr₹74 Cr₹92 Cr₹125 Cr
Short Term Borrowings ₹244 Cr₹60 Cr₹60 Cr₹110 Cr₹577 Cr
    Secured ST Loans repayable on Demands ₹244 Cr₹60 Cr₹60 Cr₹110 Cr₹577 Cr
    Working Capital Loans- Sec ₹244 Cr₹60 Cr₹60 Cr₹110 Cr₹577 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-244 Cr₹-60 Cr₹-60 Cr₹-110 Cr₹-577 Cr
Short Term Provisions ₹2.46 Cr₹2.37 Cr₹1.03 Cr₹1.05 Cr₹1.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹1.03 Cr₹1.05 Cr₹1.05 Cr
    Preference Dividend -----
    Other Provisions ₹2.46 Cr₹2.37 Cr---
Total Current Liabilities ₹776 Cr₹682 Cr₹654 Cr₹709 Cr₹1,236 Cr
Total Liabilities ₹1,462 Cr₹1,290 Cr₹1,136 Cr₹1,064 Cr₹1,346 Cr
ASSETS
Gross Block ₹795 Cr₹699 Cr₹641 Cr₹574 Cr₹514 Cr
Less: Accumulated Depreciation ₹275 Cr₹247 Cr₹220 Cr₹196 Cr₹83 Cr
Less: Impairment of Assets -----
Net Block ₹520 Cr₹451 Cr₹421 Cr₹378 Cr₹431 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹57 Cr₹28 Cr₹38 Cr₹30 Cr
Non Current Investments --₹0.00 Cr--
Long Term Investment --₹0.00 Cr--
    Quoted -----
    Unquoted --₹0.00 Cr--
Long Term Loans & Advances ₹57 Cr₹24 Cr₹4.15 Cr₹0.80 Cr₹0.85 Cr
Other Non Current Assets ₹9.30 Cr₹3.86 Cr₹1.43 Cr₹1.86 Cr₹0.54 Cr
Total Non-Current Assets ₹603 Cr₹536 Cr₹454 Cr₹418 Cr₹462 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹585 Cr₹514 Cr₹373 Cr₹303 Cr₹509 Cr
    Raw Materials ₹19 Cr₹19 Cr₹20 Cr₹9.25 Cr₹4.48 Cr
    Work-in Progress ₹13 Cr₹7.24 Cr₹4.00 Cr₹3.04 Cr₹8.56 Cr
    Finished Goods ₹509 Cr₹446 Cr₹314 Cr₹255 Cr₹462 Cr
    Packing Materials -----
    Stores Ā and Spare ₹45 Cr₹41 Cr₹36 Cr₹35 Cr₹34 Cr
    Other Inventory -----
Sundry Debtors ₹128 Cr₹107 Cr₹138 Cr₹144 Cr₹137 Cr
    Debtors more than Six months ₹25 Cr₹26 Cr₹8.08 Cr--
    Debtors Others ₹103 Cr₹82 Cr₹130 Cr₹144 Cr₹137 Cr
Cash and Bank ₹30 Cr₹43 Cr₹77 Cr₹69 Cr₹40 Cr
    Cash in hand ₹0.57 Cr₹0.62 Cr₹0.15 Cr₹0.12 Cr₹0.44 Cr
    Balances at Bank ₹26 Cr₹41 Cr₹56 Cr₹68 Cr₹39 Cr
    Other cash and bank balances ₹3.89 Cr₹0.64 Cr₹20 Cr-₹0.00 Cr
Other Current Assets ₹11 Cr₹8.84 Cr₹6.14 Cr₹7.38 Cr₹53 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹5.15 Cr₹1.17 Cr---
    Interest accrued and or due on loans ₹4.03 Cr₹5.00 Cr₹3.85 Cr₹3.85 Cr₹35 Cr
    Prepaid Expenses ₹1.39 Cr₹2.66 Cr₹2.29 Cr₹3.53 Cr₹2.67 Cr
    Other current_assets ----₹16 Cr
Short Term Loans and Advances ₹105 Cr₹80 Cr₹87 Cr₹123 Cr₹145 Cr
    Advances recoverable in cash or in kind ₹58 Cr₹62 Cr₹50 Cr₹53 Cr₹69 Cr
    Advance income tax and TDS ₹0.24 Cr₹0.91 Cr₹0.43 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹46 Cr₹17 Cr₹37 Cr₹70 Cr₹76 Cr
Total Current Assets ₹859 Cr₹753 Cr₹681 Cr₹645 Cr₹884 Cr
Net Current Assets (Including Current Investments) ₹83 Cr₹71 Cr₹27 Cr₹-63 Cr₹-352 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,462 Cr₹1,290 Cr₹1,136 Cr₹1,064 Cr₹1,346 Cr
Contingent Liabilities ₹148 Cr₹123 Cr₹40 Cr₹45 Cr₹46 Cr
Total Debt ₹374 Cr₹189 Cr₹179 Cr₹275 Cr₹819 Cr
Book Value 33.3729.2423.6511.52-5.84
Adjusted Book Value 33.3729.2423.6511.52-5.84

Compare Balance Sheet of peers of RANA SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANA SUGARS ₹348.8 Cr -3.3% -19.5% -3.7% Stock Analytics
EID PARRY (INDIA) ₹11,095.7 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,420.7 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,829.9 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,791.7 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,340.5 Cr 1% -21.8% 141.9% Stock Analytics


RANA SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANA SUGARS

-3.3%

-19.5%

-3.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses