Home > Income Statement > NORTHERN SPIRITS

NORTHERN SPIRITS
Income Statement

NORTHERN SPIRITS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NORTHERN SPIRITS
Please provide your vote to see the results

NORTHERN SPIRITS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,943 Cr₹1,235 Cr₹905 Cr₹268 Cr₹15,297,920 Cr
     Sales ₹1,943 Cr₹1,235 Cr₹905 Cr₹267 Cr₹15,199,875 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹1.07 Cr₹98,046 Cr
Less: Excise Duty -----
Net Sales ₹1,943 Cr₹1,235 Cr₹905 Cr₹268 Cr₹15,297,920 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-8.49 Cr₹-11 Cr₹-3.45 Cr₹185,794 Cr
Raw Material Consumed ₹1,781 Cr₹1,128 Cr₹825 Cr₹223 Cr₹12,156,661 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,781 Cr₹1,128 Cr₹825 Cr₹223 Cr₹12,156,661 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.12 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹2,147 Cr
     Electricity & Power ₹0.12 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹2,147 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.92 Cr₹3.77 Cr₹2.30 Cr₹2.10 Cr₹192,152 Cr
     Salaries, Wages & Bonus ₹3.70 Cr₹3.53 Cr₹2.21 Cr₹2.03 Cr₹187,153 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹2,682 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.18 Cr₹0.05 Cr₹0.02 Cr₹2,317 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹115 Cr₹67 Cr₹57 Cr₹29 Cr₹1,489,276 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.07 Cr₹7,165 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹115 Cr₹67 Cr₹57 Cr₹29 Cr₹1,482,110 Cr
General and Administration Expenses ₹8.85 Cr₹7.09 Cr₹5.46 Cr₹3.76 Cr₹277,328 Cr
     Rent , Rates & Taxes ₹6.07 Cr₹4.67 Cr₹3.58 Cr₹2.95 Cr₹192,176 Cr
     Insurance ₹0.16 Cr₹0.18 Cr₹0.16 Cr₹0.11 Cr₹6,654 Cr
     Printing and stationery ₹0.12 Cr₹0.20 Cr₹0.08 Cr₹0.04 Cr₹1,304 Cr
     Professional and legal fees ₹0.39 Cr₹0.60 Cr₹0.27 Cr₹0.21 Cr₹25,732 Cr
     Traveling and conveyance ₹0.06 Cr₹0.05 Cr₹0.08 Cr₹0.04 Cr₹3,165 Cr
     Other Administration ₹2.05 Cr₹1.40 Cr₹1.28 Cr₹0.42 Cr₹48,297 Cr
Selling and Distribution Expenses ₹9.75 Cr₹5.71 Cr₹3.58 Cr₹0.40 Cr₹175,630 Cr
     Advertisement & Sales Promotion --₹0.01 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.51 Cr₹5.58 Cr₹3.23 Cr₹0.18 Cr₹17,335 Cr
     Handling and Clearing Charges ₹0.22 Cr₹0.13 Cr₹0.32 Cr₹0.19 Cr₹13,642 Cr
     Other Selling Expenses ₹0.02 Cr-₹0.03 Cr₹0.03 Cr₹144,653 Cr
Miscellaneous Expenses ₹0.85 Cr₹1.81 Cr₹0.43 Cr₹0.05 Cr₹4,368 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.85 Cr₹1.81 Cr₹0.43 Cr₹0.05 Cr₹4,368 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,896 Cr₹1,204 Cr₹883 Cr₹255 Cr₹14,483,354 Cr
Operating Profit (Excl OI) ₹46 Cr₹31 Cr₹23 Cr₹13 Cr₹814,566 Cr
Other Income ₹0.87 Cr₹0.73 Cr₹0.32 Cr₹0.14 Cr₹21,955 Cr
     Interest Received ₹0.87 Cr₹0.73 Cr₹0.32 Cr₹0.14 Cr₹21,955 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹47 Cr₹32 Cr₹23 Cr₹13 Cr₹836,521 Cr
Interest ₹16 Cr₹9.12 Cr₹7.78 Cr₹5.00 Cr₹408,421 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.51 Cr₹0.45 Cr₹7.78 Cr₹5.00 Cr₹22,627 Cr
     Other Interest ₹16 Cr₹8.68 Cr--₹385,794 Cr
PBDT ₹31 Cr₹23 Cr₹15 Cr₹8.09 Cr₹428,100 Cr
Depreciation ₹0.30 Cr₹0.23 Cr₹0.23 Cr₹0.12 Cr₹16,235 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹22 Cr₹15 Cr₹7.97 Cr₹411,865 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹31 Cr₹22 Cr₹15 Cr₹7.97 Cr₹411,865 Cr
Provision for Tax ₹7.87 Cr₹5.72 Cr₹3.78 Cr₹1.96 Cr₹115,158 Cr
     Current Income Tax ₹7.91 Cr₹5.74 Cr₹3.80 Cr₹2.00 Cr₹114,884 Cr
     Deferred Tax ₹-0.04 Cr₹-0.02 Cr₹-0.02 Cr₹-0.04 Cr₹274 Cr
     Other taxes -----
Profit After Tax ₹23 Cr₹17 Cr₹11 Cr₹6.00 Cr₹296,707 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹35 Cr₹24 Cr₹18 Cr₹1,498,785 Cr
Appropriations ₹75 Cr₹52 Cr₹35 Cr₹24 Cr₹1,795,492 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.40 Cr----
Equity Dividend % ₹3.00₹2.50---
Earnings Per Share ₹14.31₹10.33₹6.94₹3.74₹1.85
Adjusted EPS ₹14.31₹10.33₹6.94₹3.74₹1.85

Compare Income Statement of peers of NORTHERN SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NORTHERN SPIRITS ₹209.6 Cr NA 0.8% -30.5% Stock Analytics
ADANI ENTERPRISES ₹396,911.0 Cr -0.9% -3.6% 36.4% Stock Analytics
AEGIS LOGISTICS ₹46,458.4 Cr 4.4% 4.6% 92.7% Stock Analytics
ADITYA INFOTECH ₹43,295.0 Cr -4.4% 4% 184.7% Stock Analytics
PREMIER ENERGIES ₹42,989.2 Cr -4.1% -6.8% -2.4% Stock Analytics
REDINGTON ₹29,566.7 Cr 1.2% 13.4% 61.9% Stock Analytics


NORTHERN SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NORTHERN SPIRITS NA

0.8%

-30.5%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses