NORTHERN SPIRITS
|
NORTHERN SPIRITS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,943 Cr | ₹1,235 Cr | ₹905 Cr | ₹268 Cr | ₹15,297,920 Cr |
| Sales | ₹1,943 Cr | ₹1,235 Cr | ₹905 Cr | ₹267 Cr | ₹15,199,875 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹1.07 Cr | ₹98,046 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,943 Cr | ₹1,235 Cr | ₹905 Cr | ₹268 Cr | ₹15,297,920 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-23 Cr | ₹-8.49 Cr | ₹-11 Cr | ₹-3.45 Cr | ₹185,794 Cr |
| Raw Material Consumed | ₹1,781 Cr | ₹1,128 Cr | ₹825 Cr | ₹223 Cr | ₹12,156,661 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,781 Cr | ₹1,128 Cr | ₹825 Cr | ₹223 Cr | ₹12,156,661 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹2,147 Cr |
| Electricity & Power | ₹0.12 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹2,147 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.92 Cr | ₹3.77 Cr | ₹2.30 Cr | ₹2.10 Cr | ₹192,152 Cr |
| Salaries, Wages & Bonus | ₹3.70 Cr | ₹3.53 Cr | ₹2.21 Cr | ₹2.03 Cr | ₹187,153 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹2,682 Cr |
| Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹2,317 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹115 Cr | ₹67 Cr | ₹57 Cr | ₹29 Cr | ₹1,489,276 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | ₹0.07 Cr | ₹7,165 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹115 Cr | ₹67 Cr | ₹57 Cr | ₹29 Cr | ₹1,482,110 Cr |
| General and Administration Expenses | ₹8.85 Cr | ₹7.09 Cr | ₹5.46 Cr | ₹3.76 Cr | ₹277,328 Cr |
| Rent , Rates & Taxes | ₹6.07 Cr | ₹4.67 Cr | ₹3.58 Cr | ₹2.95 Cr | ₹192,176 Cr |
| Insurance | ₹0.16 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹6,654 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹1,304 Cr |
| Professional and legal fees | ₹0.39 Cr | ₹0.60 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹25,732 Cr |
| Traveling and conveyance | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹3,165 Cr |
| Other Administration | ₹2.05 Cr | ₹1.40 Cr | ₹1.28 Cr | ₹0.42 Cr | ₹48,297 Cr |
| Selling and Distribution Expenses | ₹9.75 Cr | ₹5.71 Cr | ₹3.58 Cr | ₹0.40 Cr | ₹175,630 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.01 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.51 Cr | ₹5.58 Cr | ₹3.23 Cr | ₹0.18 Cr | ₹17,335 Cr |
| Handling and Clearing Charges | ₹0.22 Cr | ₹0.13 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹13,642 Cr |
| Other Selling Expenses | ₹0.02 Cr | - | ₹0.03 Cr | ₹0.03 Cr | ₹144,653 Cr |
| Miscellaneous Expenses | ₹0.85 Cr | ₹1.81 Cr | ₹0.43 Cr | ₹0.05 Cr | ₹4,368 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.85 Cr | ₹1.81 Cr | ₹0.43 Cr | ₹0.05 Cr | ₹4,368 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,896 Cr | ₹1,204 Cr | ₹883 Cr | ₹255 Cr | ₹14,483,354 Cr |
| Operating Profit (Excl OI) | ₹46 Cr | ₹31 Cr | ₹23 Cr | ₹13 Cr | ₹814,566 Cr |
| Other Income | ₹0.87 Cr | ₹0.73 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹21,955 Cr |
| Interest Received | ₹0.87 Cr | ₹0.73 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹21,955 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹47 Cr | ₹32 Cr | ₹23 Cr | ₹13 Cr | ₹836,521 Cr |
| Interest | ₹16 Cr | ₹9.12 Cr | ₹7.78 Cr | ₹5.00 Cr | ₹408,421 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.51 Cr | ₹0.45 Cr | ₹7.78 Cr | ₹5.00 Cr | ₹22,627 Cr |
| Other Interest | ₹16 Cr | ₹8.68 Cr | - | - | ₹385,794 Cr |
| PBDT | ₹31 Cr | ₹23 Cr | ₹15 Cr | ₹8.09 Cr | ₹428,100 Cr |
| Depreciation | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹16,235 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹22 Cr | ₹15 Cr | ₹7.97 Cr | ₹411,865 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹31 Cr | ₹22 Cr | ₹15 Cr | ₹7.97 Cr | ₹411,865 Cr |
| Provision for Tax | ₹7.87 Cr | ₹5.72 Cr | ₹3.78 Cr | ₹1.96 Cr | ₹115,158 Cr |
| Current Income Tax | ₹7.91 Cr | ₹5.74 Cr | ₹3.80 Cr | ₹2.00 Cr | ₹114,884 Cr |
| Deferred Tax | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.04 Cr | ₹274 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹6.00 Cr | ₹296,707 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹52 Cr | ₹35 Cr | ₹24 Cr | ₹18 Cr | ₹1,498,785 Cr |
| Appropriations | ₹75 Cr | ₹52 Cr | ₹35 Cr | ₹24 Cr | ₹1,795,492 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.40 Cr | - | - | - | - |
| Equity Dividend % | ₹3.00 | ₹2.50 | - | - | - |
| Earnings Per Share | ₹14.31 | ₹10.33 | ₹6.94 | ₹3.74 | ₹1.85 |
| Adjusted EPS | ₹14.31 | ₹10.33 | ₹6.94 | ₹3.74 | ₹1.85 |
Compare Income Statement of peers of NORTHERN SPIRITS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NORTHERN SPIRITS | ₹209.6 Cr | NA | 0.8% | -30.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹396,911.0 Cr | -0.9% | -3.6% | 36.4% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,458.4 Cr | 4.4% | 4.6% | 92.7% | Stock Analytics | |
| ADITYA INFOTECH | ₹43,295.0 Cr | -4.4% | 4% | 184.7% | Stock Analytics | |
| PREMIER ENERGIES | ₹42,989.2 Cr | -4.1% | -6.8% | -2.4% | Stock Analytics | |
| REDINGTON | ₹29,566.7 Cr | 1.2% | 13.4% | 61.9% | Stock Analytics | |
NORTHERN SPIRITS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NORTHERN SPIRITS | NA |
0.8% |
-30.5% |
| SENSEX | -2.8% |
-5.2% |
-8.4% |
You may also like the below Video Courses