NORTHERN SPIRITS Financial Statement Analysis
|
||
|
The Revenues of NORTHERN SPIRITS have increased by 36.45% YoY .
The Earnings Per Share (EPS) of NORTHERN SPIRITS has increased by 38.66 % YoY. |
||
NORTHERN SPIRITS Last 5 Annual Financial Results
[BOM: 542628]
| Standalone | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹1,235 Cr | ₹905 Cr | ₹268 Cr | ₹15,297,920 Cr | ₹161 Cr |
| Expenses | ₹1,204 Cr | ₹883 Cr | ₹255 Cr | ₹14,483,354 Cr | ₹152 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹23 Cr | ₹13 Cr | ₹814,566 Cr | ₹8.44 Cr |
| Other Income | ₹0.73 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹21,955 Cr | ₹0.19 Cr |
| Interest | ₹9.12 Cr | ₹7.78 Cr | ₹5.00 Cr | ₹408,421 Cr | ₹3.34 Cr |
| Depreciation | ₹0.23 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹16,235 Cr | ₹0.24 Cr |
| Profit Before Tax | ₹22 Cr | ₹15 Cr | ₹7.97 Cr | ₹411,865 Cr | ₹5.05 Cr |
| Profit After Tax | ₹17 Cr | ₹11 Cr | ₹6.00 Cr | ₹296,707 Cr | ₹3.61 Cr |
| Earnings Per Share (Rs) | ₹14.31 | ₹10.32 | ₹6.94 | ₹3.74 | ₹1.85 |
| PAT Margin (%) | 1.18 | 1.34 | 1.23 | 2.24 | 1.94 |
| ROE(%) | 20.64 | 18.07 | 14.30 | 8.66 | 4.58 |
| ROCE(%) | 17.69 | 15.10 | 14.25 | 9.84 | 7.14 |
| Total Debt/Equity(x) | 1.40 | 1.38 | 1.14 | 0.94 | 0.86 |
Key Financials |
||
| Market Cap | : | ₹ 219.9 Cr |
| Revenue (TTM) | : | ₹ 2,373.6 Cr |
| Net Profit(TTM) | : | ₹ 29.0 Cr |
| EPS (TTM) | : | ₹ 18.0 |
| P/E (TTM) | : | 7.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NORTHERN SPIRITS | 2% | -10% | -32.8% |
| ADANI ENTERPRISES | 0.8% | -5.6% | 35.9% |
| PREMIER ENERGIES | -3.3% | -6.5% | 1.3% |
| ADITYA INFOTECH | -14.3% | -6.1% | 212% |
| AEGIS LOGISTICS | 8.2% | -1.4% | 81.9% |
| REDINGTON | -4% | 21.1% | 37.2% |
| RRP SEMICONDUCTOR | -3.9% | -19% | 5452% |
| HONASA CONSUMER | 1.4% | 3.7% | 81.1% |
| LLOYDS ENTERPRISES | 1.9% | -3.8% | 5.6% |
NORTHERN SPIRITS Revenues
[BOM: 542628]
| Y-o-Y | 36.45 % |
| 5 Yr CAGR | 66.48 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹1,235 Cr | 36.45 | |
| Mar2024 | ₹905 Cr | 238.26 | |
| Mar2023 | ₹268 Cr | -100.00 | |
| Mar2022 | ₹15,297,920 Cr | 9,513,058.70 | |
| Mar2021 | ₹161 Cr | - | |
NORTHERN SPIRITS Operating Profit
[BOM: 542628]
| Y-o-Y | 36.78 % |
| 5 Yr CAGR | 38.35 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹31 Cr | 36.78 | |
| Mar2024 | ₹23 Cr | 74.57 | |
| Mar2023 | ₹13 Cr | -100.00 | |
| Mar2022 | ₹814,566 Cr | 9,652,296.61 | |
| Mar2021 | ₹8.44 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 0.00 % |
| 5 Yr CAGR | -16.93 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 2.5% | 0.00 | |
| Mar2024 | 2.5% | -48.35 | |
| Mar2023 | 4.84% | -9.02 | |
| Mar2022 | 5.32% | 1.33 | |
| Mar2021 | 5.25% | - | |
NORTHERN SPIRITS Profit After Tax
[BOM: 542628]
| Y-o-Y | 48.85 % |
| 5 Yr CAGR | 46.34 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹17 Cr | 48.85 | |
| Mar2024 | ₹11 Cr | 85.47 | |
| Mar2023 | ₹6.00 Cr | -100.00 | |
| Mar2022 | ₹296,707 Cr | 8,209,836.91 | |
| Mar2021 | ₹3.61 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -11.94 % |
| 5 Yr CAGR | -11.69 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 1.18 % | -11.94 | |
| Mar2024 | 1.34 % | 8.94 | |
| Mar2023 | 1.23 % | -45.09 | |
| Mar2022 | 2.24 % | 15.46 | |
| Mar2021 | 1.94 % | - | |
NORTHERN SPIRITS Earnings Per Share (EPS)
[BOM: 542628]
| Y-o-Y | 38.66 % |
| 5 Yr CAGR | 66.77 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹14 | 38.66 | |
| Mar2024 | ₹10 | 48.70 | |
| Mar2023 | ₹6.94 | 85.56 | |
| Mar2022 | ₹3.74 | 102.16 | |
| Mar2021 | ₹1.85 | - | |
NORTHERN SPIRITS Return on Capital Employed (ROCE)
[BOM: 542628]
| Y-o-Y | 17.15 % |
| 5 Yr CAGR | 25.46 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 17.69% | 17.15 | |
| Mar2024 | 15.1% | 5.96 | |
| Mar2023 | 14.25% | 44.82 | |
| Mar2022 | 9.84% | 37.82 | |
| Mar2021 | 7.14% | - | |
NORTHERN SPIRITS Share Price vs Sensex
| Current Share Price | : | ₹136.6 |
| Current MarketCap | : | ₹ 219.9 Cr |
| Updated EOD on | : | Aug 19,2026 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NORTHERN SPIRITS | 2% |
-10% |
-32.8% |
| SENSEX | -1.4% |
-1% |
-4.6% |
NORTHERN SPIRITS related INDICES
You may also like the below Video Courses
FAQ about NORTHERN SPIRITS Financials
How the annual revenues of NORTHERN SPIRITS have changed ?
The Revenues of NORTHERN SPIRITS have increased by 36.45% YoY .
How the Earnings per Share (EPS) of NORTHERN SPIRITS have changed?
The Earnings Per Share (EPS) of NORTHERN SPIRITS has increased by 38.66 % YoY .
|
Intrinsic Value of ADANI ENTERPRISES LTD Intrinsic Value of PREMIER ENERGIES LTD Intrinsic Value of ADITYA INFOTECH LTD Intrinsic Value of AEGIS LOGISTICS LTD Intrinsic Value of REDINGTON LTD |
ADANI ENTERPRISES LTD vs PREMIER ENERGIES LTD vs ADITYA INFOTECH LTD
AEGIS LOGISTICS LTD vs REDINGTON LTD vs