Home > Balance Sheet > NORTHERN SPIRITS

NORTHERN SPIRITS
Balance Sheet

NORTHERN SPIRITS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NORTHERN SPIRITS
Please provide your vote to see the results

NORTHERN SPIRITS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹133 Cr₹107 Cr₹84 Cr₹67 Cr₹56 Cr
    Securities Premium ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹101 Cr₹74 Cr₹52 Cr₹35 Cr₹24 Cr
    General Reserves -----
    Other Reserves ₹-0.07 Cr₹0.03 Cr---
Reserve excluding Revaluation Reserve ₹133 Cr₹107 Cr₹84 Cr₹67 Cr₹56 Cr
Revaluation reserve -----
Shareholder's Funds ₹149 Cr₹123 Cr₹100 Cr₹83 Cr₹72 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.69 Cr₹2.22 Cr--₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹10 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.69 Cr₹2.22 Cr---
Unsecured Loans --₹3.72 Cr₹7.78 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹3.72 Cr₹7.78 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.18 Cr₹-0.15 Cr₹-0.11 Cr₹-0.10 Cr₹-0.08 Cr
    Deferred Tax Assets ₹0.18 Cr₹0.15 Cr₹0.11 Cr₹0.10 Cr₹0.08 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.25 Cr₹0.11 Cr₹0.12 Cr--
Total Non-Current Liabilities ₹0.76 Cr₹2.18 Cr₹3.73 Cr₹7.69 Cr₹9.96 Cr
Current Liabilities -----
Trade Payables ₹21 Cr----
    Sundry Creditors ₹21 Cr----
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.44 Cr₹3.64 Cr₹4.68 Cr₹0.44 Cr₹0.22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.44 Cr₹3.64 Cr₹4.68 Cr₹0.44 Cr₹0.22 Cr
Short Term Borrowings ₹207 Cr₹166 Cr₹130 Cr₹87 Cr₹58 Cr
    Secured ST Loans repayable on Demands ₹201 Cr₹160 Cr₹124 Cr₹79 Cr₹58 Cr
    Working Capital Loans- Sec ₹201 Cr₹160 Cr₹124 Cr₹79 Cr₹56 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-195 Cr₹-154 Cr₹-118 Cr₹-71 Cr₹-56 Cr
Short Term Provisions ₹0.18 Cr--₹3.80 Cr₹2.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.18 Cr--₹3.80 Cr₹2.21 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹231 Cr₹170 Cr₹135 Cr₹92 Cr₹60 Cr
Total Liabilities ₹381 Cr₹295 Cr₹239 Cr₹183 Cr₹142 Cr
ASSETS
Gross Block ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
Less: Accumulated Depreciation ₹2.36 Cr₹1.76 Cr₹1.46 Cr₹1.23 Cr₹1.00 Cr
Less: Impairment of Assets -----
Net Block ₹11 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances -----
Other Non Current Assets ₹0.12 Cr----
Total Non-Current Assets ₹12 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹125 Cr₹83 Cr₹60 Cr₹51 Cr₹41 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹125 Cr₹83 Cr₹60 Cr₹51 Cr₹41 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹187 Cr₹167 Cr₹143 Cr₹107 Cr₹63 Cr
    Debtors more than Six months -----
    Debtors Others ₹187 Cr₹167 Cr₹143 Cr₹107 Cr₹63 Cr
Cash and Bank ₹55 Cr₹26 Cr₹17 Cr₹7.30 Cr₹10 Cr
    Cash in hand -₹0.47 Cr₹0.28 Cr₹0.07 Cr₹0.01 Cr
    Balances at Bank ₹55 Cr₹25 Cr₹17 Cr₹7.23 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets --₹0.63 Cr₹0.27 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets --₹0.63 Cr₹0.27 Cr-
Short Term Loans and Advances ₹2.30 Cr₹6.68 Cr₹8.08 Cr₹6.24 Cr₹18 Cr
    Advances recoverable in cash or in kind -₹2.20 Cr₹6.49 Cr₹1.29 Cr₹16 Cr
    Advance income tax and TDS ₹1.64 Cr₹3.82 Cr-₹4.95 Cr₹2.03 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.67 Cr₹0.67 Cr₹1.59 Cr-₹0.35 Cr
Total Current Assets ₹370 Cr₹283 Cr₹228 Cr₹172 Cr₹132 Cr
Net Current Assets (Including Current Investments) ₹138 Cr₹113 Cr₹93 Cr₹81 Cr₹72 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹381 Cr₹295 Cr₹239 Cr₹183 Cr₹142 Cr
Contingent Liabilities ----₹19 Cr
Total Debt ₹209 Cr₹171 Cr₹138 Cr₹95 Cr₹68 Cr
Book Value -76.3962.3151.9845.04
Adjusted Book Value 92.9376.3962.3151.9845.04

Compare Balance Sheet of peers of NORTHERN SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NORTHERN SPIRITS ₹195.1 Cr 0.2% -10.1% -29.7% Stock Analytics
ADANI ENTERPRISES ₹385,811.0 Cr 1.1% -1.3% 14.6% Stock Analytics
AEGIS LOGISTICS ₹49,013.6 Cr 3.8% 9.3% 87.2% Stock Analytics
ADITYA INFOTECH ₹48,745.4 Cr 7.1% 7.4% 202.6% Stock Analytics
PREMIER ENERGIES ₹41,053.1 Cr -2.2% -11.2% -14.9% Stock Analytics
REDINGTON ₹31,716.6 Cr 2% 13.7% 50.3% Stock Analytics


NORTHERN SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NORTHERN SPIRITS

0.2%

-10.1%

-29.7%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses