LUMAX INDUSTRIES
|
LUMAX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,650 Cr | ₹2,329 Cr | ₹1,759 Cr | ₹1,426 Cr | ₹1,602 Cr |
| Sales | ₹2,634 Cr | ₹2,323 Cr | ₹1,743 Cr | ₹1,403 Cr | ₹1,586 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹9.97 Cr | ₹2.14 Cr | ₹11 Cr | ₹16 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.60 Cr | ₹3.50 Cr | ₹4.68 Cr | ₹6.98 Cr | ₹1.96 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,637 Cr | ₹2,320 Cr | ₹1,751 Cr | ₹1,426 Cr | ₹1,602 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-25 Cr | ₹-27 Cr | ₹-7.90 Cr | ₹-7.73 Cr | ₹-4.99 Cr |
| Raw Material Consumed | ₹1,674 Cr | ₹1,471 Cr | ₹1,072 Cr | ₹867 Cr | ₹882 Cr |
| Opening Raw Materials | ₹209 Cr | ₹149 Cr | ₹120 Cr | ₹97 Cr | ₹102 Cr |
| Purchases Raw Materials | ₹1,743 Cr | ₹1,529 Cr | ₹1,092 Cr | ₹885 Cr | ₹873 Cr |
| Closing Raw Materials | ₹278 Cr | ₹209 Cr | ₹149 Cr | ₹120 Cr | ₹97 Cr |
| Other Direct Purchases / Brought in cost | ₹0.04 Cr | ₹0.95 Cr | ₹9.21 Cr | ₹4.50 Cr | ₹4.42 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹75 Cr | ₹67 Cr | ₹52 Cr | ₹44 Cr | ₹52 Cr |
| Electricity & Power | ₹75 Cr | ₹67 Cr | ₹52 Cr | ₹44 Cr | ₹52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹323 Cr | ₹276 Cr | ₹241 Cr | ₹207 Cr | ₹210 Cr |
| Salaries, Wages & Bonus | ₹283 Cr | ₹244 Cr | ₹214 Cr | ₹180 Cr | ₹181 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.51 Cr | ₹8.95 Cr |
| Workmen and Staff Welfare Expenses | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr |
| Other Employees Cost | ₹4.12 Cr | ₹3.63 Cr | ₹3.16 Cr | ₹6.72 Cr | ₹7.15 Cr |
| Other Manufacturing Expenses | ₹207 Cr | ₹194 Cr | ₹161 Cr | ₹112 Cr | ₹175 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹22 Cr | ₹18 Cr | ₹16 Cr | - | - |
| Packing Material Consumed | ₹59 Cr | ₹62 Cr | ₹47 Cr | ₹35 Cr | ₹36 Cr |
| Other Mfg Exp | ₹126 Cr | ₹114 Cr | ₹98 Cr | ₹77 Cr | ₹139 Cr |
| General and Administration Expenses | ₹90 Cr | ₹71 Cr | ₹57 Cr | ₹67 Cr | ₹84 Cr |
| Rent , Rates & Taxes | ₹7.08 Cr | ₹5.82 Cr | ₹4.36 Cr | ₹3.51 Cr | ₹4.04 Cr |
| Insurance | ₹4.45 Cr | ₹5.11 Cr | ₹3.57 Cr | ₹3.99 Cr | ₹3.69 Cr |
| Printing and stationery | ₹1.40 Cr | ₹0.98 Cr | ₹1.08 Cr | ₹0.88 Cr | ₹1.30 Cr |
| Professional and legal fees | ₹11 Cr | ₹5.44 Cr | ₹4.56 Cr | ₹3.91 Cr | ₹6.12 Cr |
| Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹7.75 Cr | ₹5.95 Cr | ₹15 Cr |
| Other Administration | ₹50 Cr | ₹41 Cr | ₹36 Cr | ₹48 Cr | ₹54 Cr |
| Selling and Distribution Expenses | ₹48 Cr | ₹45 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr |
| Advertisement & Sales Promotion | ₹1.08 Cr | ₹1.41 Cr | ₹1.14 Cr | ₹0.53 Cr | ₹1.59 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹47 Cr | ₹43 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.24 Cr | ₹1.07 Cr | ₹0.40 Cr | ₹0.58 Cr | ₹1.51 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹8.33 Cr | ₹11 Cr | ₹20 Cr |
| Bad debts /advances written off | - | - | - | ₹0.69 Cr | ₹1.86 Cr |
| Provision for doubtful debts | ₹0.13 Cr | ₹1.12 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹1.29 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | ₹0.07 Cr | ₹2.19 Cr | - | - | ₹5.88 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.03 Cr |
| Other Miscellaneous Expenses | ₹13 Cr | ₹11 Cr | ₹8.08 Cr | ₹10 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,405 Cr | ₹2,112 Cr | ₹1,616 Cr | ₹1,326 Cr | ₹1,443 Cr |
| Operating Profit (Excl OI) | ₹231 Cr | ₹208 Cr | ₹135 Cr | ₹100 Cr | ₹158 Cr |
| Other Income | ₹11 Cr | ₹15 Cr | ₹13 Cr | ₹25 Cr | ₹7.35 Cr |
| Interest Received | ₹0.92 Cr | ₹0.27 Cr | ₹0.54 Cr | ₹1.18 Cr | ₹1.45 Cr |
| Dividend Received | ₹0.72 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹0.55 Cr | ₹1.18 Cr | ₹0.27 Cr | ₹2.51 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.16 Cr | ₹2.32 Cr | ₹1.07 Cr | ₹0.06 Cr | ₹0.25 Cr |
| Foreign Exchange Gains | ₹5.88 Cr | - | ₹1.45 Cr | ₹6.83 Cr | - |
| Others | ₹2.16 Cr | ₹11 Cr | ₹9.89 Cr | ₹15 Cr | ₹5.63 Cr |
| Operating Profit | ₹243 Cr | ₹223 Cr | ₹149 Cr | ₹125 Cr | ₹166 Cr |
| Interest | ₹49 Cr | ₹30 Cr | ₹22 Cr | ₹29 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.73 Cr | ₹0.51 Cr | ₹0.32 Cr | ₹0.77 Cr | ₹0.59 Cr |
| Other Interest | ₹48 Cr | ₹29 Cr | ₹21 Cr | ₹28 Cr | ₹22 Cr |
| PBDT | ₹194 Cr | ₹193 Cr | ₹127 Cr | ₹96 Cr | ₹143 Cr |
| Depreciation | ₹93 Cr | ₹80 Cr | ₹64 Cr | ₹65 Cr | ₹64 Cr |
| Profit Before Taxation & Exceptional Items | ₹101 Cr | ₹113 Cr | ₹63 Cr | ₹32 Cr | ₹80 Cr |
| Exceptional Income / Expenses | - | ₹-5.44 Cr | ₹-17 Cr | - | - |
| Profit Before Tax | ₹159 Cr | ₹149 Cr | ₹53 Cr | ₹33 Cr | ₹92 Cr |
| Provision for Tax | ₹48 Cr | ₹46 Cr | ₹12 Cr | ₹15 Cr | ₹20 Cr |
| Current Income Tax | ₹21 Cr | ₹18 Cr | ₹6.26 Cr | ₹5.85 Cr | ₹14 Cr |
| Deferred Tax | ₹8.60 Cr | ₹28 Cr | ₹5.70 Cr | ₹8.16 Cr | ₹6.80 Cr |
| Other taxes | ₹18 Cr | - | ₹0.14 Cr | ₹0.90 Cr | ₹-0.77 Cr |
| Profit After Tax | ₹111 Cr | ₹103 Cr | ₹41 Cr | ₹18 Cr | ₹72 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹111 Cr | ₹103 Cr | ₹41 Cr | ₹18 Cr | ₹72 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹409 Cr | ₹318 Cr | ₹287 Cr | ₹273 Cr | ₹261 Cr |
| Appropriations | ₹520 Cr | ₹421 Cr | ₹327 Cr | ₹291 Cr | ₹333 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹3.36 Cr |
| Other Appropriation | ₹27 Cr | ₹12 Cr | ₹9.41 Cr | ₹4.19 Cr | ₹41 Cr |
| Equity Dividend % | ₹350.00 | ₹270.00 | ₹135.00 | ₹70.00 | ₹235.00 |
| Earnings Per Share | ₹118.77 | ₹110.27 | ₹43.57 | ₹19.42 | ₹76.91 |
| Adjusted EPS | ₹118.77 | ₹110.27 | ₹43.57 | ₹19.42 | ₹76.91 |
Compare Income Statement of peers of LUMAX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUMAX INDUSTRIES | ₹4,743.0 Cr | 1.4% | 2.7% | 109.7% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹114,991.0 Cr | 2.9% | 1.6% | -0.8% | Stock Analytics | |
| BOSCH | ₹109,221.0 Cr | -0.6% | -3.9% | 12.5% | Stock Analytics | |
| UNO MINDA | ₹74,556.2 Cr | -3% | 4.6% | 29.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,815.0 Cr | -10.3% | -11.1% | 8.9% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,371.1 Cr | -1.9% | 4.3% | -29.1% | Stock Analytics | |
LUMAX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUMAX INDUSTRIES | 1.4% |
2.7% |
109.7% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses