Home > Balance Sheet > LUMAX INDUSTRIES

LUMAX INDUSTRIES
Balance Sheet

COMMUNITY POLL
for LUMAX INDUSTRIES
Please provide your vote to see the results

LUMAX INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr
    Equity Paid Up ₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr₹9.35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹574 Cr₹482 Cr₹451 Cr₹437 Cr₹426 Cr
    Securities Premium ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹409 Cr₹318 Cr₹287 Cr₹273 Cr₹261 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹0.42 Cr----
Reserve excluding Revaluation Reserve ₹574 Cr₹482 Cr₹451 Cr₹437 Cr₹426 Cr
Revaluation reserve -----
Shareholder's Funds ₹584 Cr₹492 Cr₹460 Cr₹446 Cr₹435 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹61 Cr₹58 Cr₹0.02 Cr₹26 Cr₹0.94 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹78 Cr₹76 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-17 Cr₹-17 Cr₹0.02 Cr₹26 Cr₹0.94 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹66 Cr₹37 Cr₹33 Cr₹23 Cr₹17 Cr
    Deferred Tax Assets ₹37 Cr₹51 Cr₹55 Cr₹57 Cr₹60 Cr
    Deferred Tax Liability ₹103 Cr₹89 Cr₹88 Cr₹80 Cr₹77 Cr
Other Long Term Liabilities ₹45 Cr₹35 Cr₹36 Cr₹28 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹41 Cr₹39 Cr₹32 Cr₹101 Cr₹98 Cr
Total Non-Current Liabilities ₹212 Cr₹170 Cr₹101 Cr₹179 Cr₹116 Cr
Current Liabilities -----
Trade Payables ₹558 Cr₹474 Cr₹374 Cr₹315 Cr₹380 Cr
    Sundry Creditors ₹558 Cr₹474 Cr₹374 Cr₹315 Cr₹380 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹203 Cr₹117 Cr₹117 Cr₹143 Cr₹182 Cr
    Bank Overdraft / Short term credit --₹0.20 Cr--
    Advances received from customers ₹70 Cr₹28 Cr₹36 Cr₹26 Cr₹67 Cr
    Interest Accrued But Not Due ₹1.13 Cr₹0.47 Cr₹0.60 Cr₹1.57 Cr₹0.55 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹132 Cr₹89 Cr₹81 Cr₹116 Cr₹114 Cr
Short Term Borrowings ₹302 Cr₹288 Cr₹301 Cr₹266 Cr₹137 Cr
    Secured ST Loans repayable on Demands ₹238 Cr₹250 Cr₹210 Cr₹189 Cr₹34 Cr
    Working Capital Loans- Sec ₹155 Cr₹150 Cr₹140 Cr₹92 Cr₹34 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-90 Cr₹-112 Cr₹-49 Cr₹-15 Cr₹70 Cr
Short Term Provisions ₹6.61 Cr₹5.92 Cr₹44 Cr₹20 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹37 Cr₹14 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.61 Cr₹5.92 Cr₹6.32 Cr₹6.20 Cr₹12 Cr
Total Current Liabilities ₹1,070 Cr₹884 Cr₹836 Cr₹745 Cr₹711 Cr
Total Liabilities ₹1,866 Cr₹1,546 Cr₹1,397 Cr₹1,370 Cr₹1,262 Cr
ASSETS
Gross Block ₹1,162 Cr₹1,048 Cr₹900 Cr₹862 Cr₹695 Cr
Less: Accumulated Depreciation ₹414 Cr₹338 Cr₹274 Cr₹210 Cr₹147 Cr
Less: Impairment of Assets -----
Net Block ₹748 Cr₹710 Cr₹626 Cr₹652 Cr₹549 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹43 Cr₹48 Cr₹47 Cr₹32 Cr₹49 Cr
Non Current Investments ₹147 Cr₹102 Cr₹93 Cr₹90 Cr₹81 Cr
Long Term Investment ₹147 Cr₹102 Cr₹93 Cr₹90 Cr₹81 Cr
    Quoted -----
    Unquoted ₹147 Cr₹102 Cr₹93 Cr₹90 Cr₹81 Cr
Long Term Loans & Advances ₹89 Cr₹73 Cr₹73 Cr₹150 Cr₹115 Cr
Other Non Current Assets ₹1.93 Cr₹1.63 Cr₹13 Cr₹2.00 Cr₹2.45 Cr
Total Non-Current Assets ₹1,029 Cr₹935 Cr₹852 Cr₹927 Cr₹798 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.25 Cr₹0.26 Cr₹0.21 Cr₹0.11 Cr₹0.14 Cr
    Quoted ₹0.25 Cr₹0.26 Cr₹0.21 Cr₹0.11 Cr₹0.14 Cr
    Unquoted -----
Inventories ₹378 Cr₹264 Cr₹222 Cr₹179 Cr₹204 Cr
    Raw Materials ₹209 Cr₹149 Cr₹120 Cr₹97 Cr₹102 Cr
    Work-in Progress ₹47 Cr₹36 Cr₹29 Cr₹24 Cr₹13 Cr
    Finished Goods ₹30 Cr₹18 Cr₹26 Cr₹21 Cr₹27 Cr
    Packing Materials -----
    Stores Ā and Spare ₹13 Cr₹8.09 Cr₹9.52 Cr₹9.96 Cr₹12 Cr
    Other Inventory ₹80 Cr₹53 Cr₹37 Cr₹26 Cr₹50 Cr
Sundry Debtors ₹306 Cr₹232 Cr₹216 Cr₹173 Cr₹221 Cr
    Debtors more than Six months ₹5.68 Cr₹3.95 Cr₹1.74 Cr--
    Debtors Others ₹302 Cr₹229 Cr₹216 Cr₹176 Cr₹224 Cr
Cash and Bank ₹7.36 Cr₹16 Cr₹3.15 Cr₹38 Cr₹2.25 Cr
    Cash in hand ₹0.11 Cr₹0.14 Cr₹0.15 Cr₹0.15 Cr₹0.13 Cr
    Balances at Bank ₹7.25 Cr₹16 Cr₹3.00 Cr₹38 Cr₹2.11 Cr
    Other cash and bank balances -----
Other Current Assets ₹32 Cr₹26 Cr₹26 Cr₹9.19 Cr₹15 Cr
    Interest accrued on Investments ₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.88 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.14 Cr₹5.26 Cr₹3.99 Cr₹3.87 Cr₹2.33 Cr
    Other current_assets ₹25 Cr₹21 Cr₹22 Cr₹4.44 Cr₹12 Cr
Short Term Loans and Advances ₹112 Cr₹73 Cr₹77 Cr₹43 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹78 Cr₹51 Cr₹30 Cr₹18 Cr₹11 Cr
    Advance income tax and TDS --₹35 Cr₹13 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹22 Cr₹12 Cr₹11 Cr₹12 Cr
Total Current Assets ₹837 Cr₹611 Cr₹546 Cr₹442 Cr₹465 Cr
Net Current Assets (Including Current Investments) ₹-233 Cr₹-273 Cr₹-290 Cr₹-302 Cr₹-246 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,866 Cr₹1,546 Cr₹1,397 Cr₹1,370 Cr₹1,262 Cr
Contingent Liabilities ₹64 Cr₹72 Cr₹97 Cr₹96 Cr₹62 Cr
Total Debt ₹382 Cr₹364 Cr₹301 Cr₹319 Cr₹140 Cr
Book Value 624.30526.06492.56477.62465.24
Adjusted Book Value 624.30526.06492.56477.62465.24

Compare Balance Sheet of peers of LUMAX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX INDUSTRIES ₹2,201.4 Cr 3% 0.8% 34.4% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


LUMAX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX INDUSTRIES

3%

0.8%

34.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses