ETERNAL
|
ETERNAL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹20,243 Cr | ₹12,114 Cr | ₹7,079 Cr | ₹41,924 Cr | ₹1,994 Cr |
| Sales | ₹6,181 Cr | ₹3,171 Cr | ₹1,472 Cr | ₹5,409 Cr | ₹200 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹14,062 Cr | ₹8,943 Cr | ₹5,563 Cr | ₹35,787 Cr | ₹1,716 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹44 Cr | ₹728 Cr | ₹78 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹20,243 Cr | ₹12,114 Cr | ₹7,079 Cr | ₹41,924 Cr | ₹1,994 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-88 Cr | ₹-5.00 Cr | ₹-43 Cr | ₹-278 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹5,653 Cr | ₹2,887 Cr | ₹1,438 Cr | ₹5,524 Cr | ₹203 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹5,653 Cr | ₹2,887 Cr | ₹1,438 Cr | ₹5,524 Cr | ₹203 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹143 Cr | ₹51 Cr | ₹23 Cr | ₹40 Cr | ₹1.90 Cr |
| Electricity & Power | ₹143 Cr | ₹51 Cr | ₹23 Cr | ₹40 Cr | ₹1.90 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,558 Cr | ₹1,659 Cr | ₹1,465 Cr | ₹16,331 Cr | ₹741 Cr |
| Salaries, Wages & Bonus | ₹1,625 Cr | ₹1,057 Cr | ₹905 Cr | ₹7,200 Cr | ₹558 Cr |
| Contributions to EPF & Pension Funds | ₹46 Cr | ₹28 Cr | ₹15 Cr | ₹106 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹68 Cr | ₹33 Cr | ₹19 Cr | ₹121 Cr | ₹16 Cr |
| Other Employees Cost | ₹819 Cr | ₹541 Cr | ₹526 Cr | ₹8,904 Cr | ₹151 Cr |
| Operating Expenses | ₹726 Cr | ₹397 Cr | ₹327 Cr | ₹1,768 Cr | ₹75 Cr |
| Sub-contracted / Out sourced services | ₹570 Cr | ₹330 Cr | ₹297 Cr | ₹1,724 Cr | ₹62 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹156 Cr | ₹67 Cr | ₹30 Cr | ₹44 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹2,319 Cr | ₹1,377 Cr | ₹1,047 Cr | ₹5,937 Cr | ₹379 Cr |
| Rent , Rates & Taxes | ₹143 Cr | ₹86 Cr | ₹77 Cr | ₹276 Cr | ₹77 Cr |
| Insurance | ₹91 Cr | ₹63 Cr | ₹45 Cr | ₹402 Cr | ₹11 Cr |
| Printing and stationery | ₹9.00 Cr | ₹4.00 Cr | ₹3.00 Cr | ₹9.00 Cr | ₹0.20 Cr |
| Professional and legal fees | ₹345 Cr | ₹107 Cr | ₹121 Cr | ₹587 Cr | ₹37 Cr |
| Traveling and conveyance | ₹71 Cr | ₹32 Cr | ₹24 Cr | ₹70 Cr | ₹17 Cr |
| Other Administration | ₹1,660 Cr | ₹1,085 Cr | ₹777 Cr | ₹4,593 Cr | ₹236 Cr |
| Selling and Distribution Expenses | ₹8,198 Cr | ₹5,629 Cr | ₹3,971 Cr | ₹30,672 Cr | ₹1,056 Cr |
| Advertisement & Sales Promotion | ₹1,972 Cr | ₹1,432 Cr | ₹1,227 Cr | ₹12,168 Cr | ₹527 Cr |
| Sales Commissions & Incentives | ₹173 Cr | ₹112 Cr | ₹92 Cr | ₹4.00 Cr | ₹0.60 Cr |
| Freight and Forwarding | ₹325 Cr | ₹170 Cr | ₹115 Cr | ₹359 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹5,728 Cr | ₹3,915 Cr | ₹2,537 Cr | ₹18,141 Cr | ₹528 Cr |
| Miscellaneous Expenses | ₹148 Cr | ₹111 Cr | ₹104 Cr | ₹632 Cr | ₹25 Cr |
| Bad debts /advances written off | - | ₹3.00 Cr | ₹7.00 Cr | ₹185 Cr | ₹8.80 Cr |
| Provision for doubtful debts | ₹71 Cr | ₹68 Cr | ₹30 Cr | ₹208 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | ₹11 Cr | ₹1.00 Cr | - | - | ₹0.10 Cr |
| Losson foreign exchange fluctuations | ₹1.00 Cr | - | - | ₹92 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹65 Cr | ₹39 Cr | ₹67 Cr | ₹147 Cr | ₹4.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹19,657 Cr | ₹12,106 Cr | ₹8,332 Cr | ₹60,626 Cr | ₹2,469 Cr |
| Operating Profit (Excl OI) | ₹586 Cr | ₹8.00 Cr | ₹-1,253 Cr | ₹-18,702 Cr | ₹-475 Cr |
| Other Income | ₹1,128 Cr | ₹881 Cr | ₹725 Cr | ₹5,143 Cr | ₹133 Cr |
| Interest Received | ₹908 Cr | ₹689 Cr | ₹529 Cr | ₹3,966 Cr | ₹22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹61 Cr | ₹24 Cr | ₹65 Cr | ₹87 Cr | ₹9.00 Cr |
| Foreign Exchange Gains | - | ₹1.00 Cr | ₹3.00 Cr | - | ₹2.50 Cr |
| Others | ₹159 Cr | ₹167 Cr | ₹128 Cr | ₹1,090 Cr | ₹99 Cr |
| Operating Profit | ₹1,714 Cr | ₹889 Cr | ₹-528 Cr | ₹-13,559 Cr | ₹-343 Cr |
| Interest | ₹154 Cr | ₹72 Cr | ₹49 Cr | ₹120 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹3.00 Cr | ₹18 Cr | ₹1.50 Cr |
| Other Interest | ₹154 Cr | ₹72 Cr | ₹46 Cr | ₹102 Cr | ₹8.60 Cr |
| PBDT | ₹1,560 Cr | ₹817 Cr | ₹-577 Cr | ₹-13,679 Cr | ₹-353 Cr |
| Depreciation | ₹863 Cr | ₹526 Cr | ₹437 Cr | ₹1,503 Cr | ₹138 Cr |
| Profit Before Taxation & Exceptional Items | ₹697 Cr | ₹291 Cr | ₹-1,014 Cr | ₹-15,182 Cr | ₹-490 Cr |
| Exceptional Income / Expenses | - | - | - | ₹2,974 Cr | ₹-325 Cr |
| Profit Before Tax | ₹697 Cr | ₹291 Cr | ₹-1,015 Cr | ₹-12,205 Cr | ₹-815 Cr |
| Provision for Tax | ₹170 Cr | ₹-60 Cr | ₹-44 Cr | ₹20 Cr | ₹1.30 Cr |
| Current Income Tax | ₹231 Cr | ₹1.00 Cr | - | ₹20 Cr | ₹1.30 Cr |
| Deferred Tax | ₹-61 Cr | ₹-61 Cr | ₹-44 Cr | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹527 Cr | ₹351 Cr | ₹-971 Cr | ₹-12,225 Cr | ₹-816 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹138 Cr | ₹3.60 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹527 Cr | ₹351 Cr | ₹-971 Cr | ₹-12,087 Cr | ₹-813 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-6,024 Cr | ₹-7,509 Cr | ₹-6,730 Cr | ₹-56,003 Cr | ₹-4,666 Cr |
| Appropriations | ₹-5,497 Cr | ₹-7,158 Cr | ₹-7,701 Cr | ₹-68,090 Cr | ₹-5,479 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-232 Cr | ₹-1,134 Cr | ₹-192 Cr | ₹-804 Cr | ₹121 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.58 | ₹0.40 | ₹-1.16 | ₹-1.58 | - |
| Adjusted EPS | ₹0.58 | ₹0.40 | ₹-1.16 | ₹-1.58 | - |
Compare Income Statement of peers of ETERNAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ETERNAL | ₹306,882.7 Cr | 2.4% | 11% | 5.4% | Stock Analytics | |
| FSN ECOMMERCE VENTURES | ₹94,802.2 Cr | 0.4% | 1.9% | 57.1% | Stock Analytics | |
| MEESHO | ₹88,425.8 Cr | -0.4% | 3.4% | NA | Stock Analytics | |
| SWIGGY | ₹76,405.5 Cr | -1.1% | 1.3% | -29.5% | Stock Analytics | |
| INDIAMART INTERMESH | ₹10,760.8 Cr | 0.4% | -8% | -29.6% | Stock Analytics | |
| BRAINBEES SOLUTIONS | ₹10,760.2 Cr | -3.2% | -3.2% | -41.4% | Stock Analytics | |
ETERNAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ETERNAL | 2.4% |
11% |
5.4% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses