Home > Balance Sheet > EMAMI
COMMUNITY POLL
for EMAMI
Please provide your vote to see the results

EMAMI Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹44 Cr₹44 Cr₹45 Cr₹45 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹44 Cr₹44 Cr₹44 Cr₹45 Cr₹45 Cr
    Equity Paid Up ₹44 Cr₹44 Cr₹44 Cr₹45 Cr₹45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹2,259 Cr₹2,032 Cr₹1,718 Cr₹1,778 Cr₹2,031 Cr
    Securities Premium --₹72 Cr₹293 Cr₹309 Cr
    Capital Reserves ₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
    Profit & Loss Account Balance ₹1,440 Cr₹1,158 Cr₹676 Cr₹576 Cr₹711 Cr
    General Reserves ₹745 Cr₹746 Cr₹874 Cr₹875 Cr₹875 Cr
    Other Reserves ₹73 Cr₹127 Cr₹95 Cr₹34 Cr₹134 Cr
Reserve excluding Revaluation Reserve ₹2,259 Cr₹2,032 Cr₹1,718 Cr₹1,778 Cr₹2,031 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,303 Cr₹2,077 Cr₹1,763 Cr₹1,824 Cr₹2,076 Cr
Minority Interest ₹9.97 Cr₹-2.30 Cr₹-0.89 Cr₹-0.86 Cr₹-0.20 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-350 Cr₹-276 Cr₹4.16 Cr₹3.46 Cr₹12 Cr
    Deferred Tax Assets ₹430 Cr₹358 Cr₹45 Cr₹39 Cr₹25 Cr
    Deferred Tax Liability ₹80 Cr₹82 Cr₹49 Cr₹43 Cr₹37 Cr
Other Long Term Liabilities ₹32 Cr₹35 Cr₹31 Cr₹37 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹25 Cr₹23 Cr₹23 Cr₹20 Cr
Total Non-Current Liabilities ₹-290 Cr₹-216 Cr₹58 Cr₹64 Cr₹63 Cr
Current Liabilities -----
Trade Payables ₹416 Cr₹409 Cr₹351 Cr₹324 Cr₹291 Cr
    Sundry Creditors ₹416 Cr₹409 Cr₹351 Cr₹324 Cr₹291 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹89 Cr₹80 Cr₹91 Cr₹101 Cr₹157 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.42 Cr₹5.94 Cr₹17 Cr₹5.41 Cr₹10 Cr
    Interest Accrued But Not Due ₹0.79 Cr₹0.99 Cr₹0.38 Cr₹0.35 Cr₹0.85 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹80 Cr₹73 Cr₹74 Cr₹95 Cr₹146 Cr
Short Term Borrowings ₹74 Cr₹264 Cr₹92 Cr₹210 Cr₹110 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹118 Cr₹64 Cr₹101 Cr₹110 Cr
    Working Capital Loans- Sec ₹69 Cr₹118 Cr₹64 Cr₹101 Cr₹110 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-65 Cr₹28 Cr₹-36 Cr₹7.94 Cr₹-109 Cr
Short Term Provisions ₹145 Cr₹163 Cr₹167 Cr₹157 Cr₹122 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹17 Cr₹24 Cr₹11 Cr₹6.28 Cr
    Provision for post retirement benefits ₹5.79 Cr₹4.73 Cr₹4.01 Cr₹3.52 Cr₹1.02 Cr
    Preference Dividend -----
    Other Provisions ₹113 Cr₹142 Cr₹139 Cr₹142 Cr₹114 Cr
Total Current Liabilities ₹724 Cr₹916 Cr₹700 Cr₹792 Cr₹680 Cr
Total Liabilities ₹2,746 Cr₹2,774 Cr₹2,520 Cr₹2,678 Cr₹2,819 Cr
ASSETS
Gross Block ₹3,627 Cr₹3,495 Cr₹2,964 Cr₹2,930 Cr₹2,815 Cr
Less: Accumulated Depreciation ₹2,435 Cr₹2,205 Cr₹1,885 Cr₹1,525 Cr₹1,190 Cr
Less: Impairment of Assets -----
Net Block ₹1,192 Cr₹1,290 Cr₹1,079 Cr₹1,405 Cr₹1,625 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.75 Cr₹1.72 Cr₹5.82 Cr₹6.86 Cr₹35 Cr
Non Current Investments ₹180 Cr₹263 Cr₹166 Cr₹88 Cr₹179 Cr
Long Term Investment ₹180 Cr₹263 Cr₹166 Cr₹88 Cr₹179 Cr
    Quoted ₹89 Cr₹130 Cr₹98 Cr₹39 Cr₹137 Cr
    Unquoted ₹91 Cr₹133 Cr₹68 Cr₹49 Cr₹42 Cr
Long Term Loans & Advances ₹13 Cr₹19 Cr₹25 Cr₹48 Cr₹44 Cr
Other Non Current Assets ₹15 Cr₹72 Cr₹63 Cr₹42 Cr₹29 Cr
Total Non-Current Assets ₹1,459 Cr₹1,701 Cr₹1,393 Cr₹1,645 Cr₹1,969 Cr
Current Assets Loans & Advances -----
Currents Investments ₹113 Cr₹40 Cr₹89 Cr₹68 Cr₹7.86 Cr
    Quoted -----
    Unquoted ₹113 Cr₹40 Cr₹89 Cr₹68 Cr₹7.86 Cr
Inventories ₹328 Cr₹358 Cr₹300 Cr₹245 Cr₹222 Cr
    Raw Materials ₹84 Cr₹86 Cr₹84 Cr₹50 Cr₹44 Cr
    Work-in Progress ₹4.67 Cr₹6.19 Cr₹4.47 Cr₹4.08 Cr₹4.11 Cr
    Finished Goods ₹109 Cr₹117 Cr₹96 Cr₹105 Cr₹90 Cr
    Packing Materials ₹51 Cr₹49 Cr₹44 Cr₹38 Cr₹30 Cr
    Stores Ā and Spare ₹7.03 Cr₹7.32 Cr₹7.27 Cr₹8.55 Cr₹7.96 Cr
    Other Inventory ₹73 Cr₹92 Cr₹65 Cr₹38 Cr₹45 Cr
Sundry Debtors ₹415 Cr₹321 Cr₹232 Cr₹308 Cr₹216 Cr
    Debtors more than Six months ₹27 Cr₹20 Cr₹206 Cr--
    Debtors Others ₹399 Cr₹303 Cr₹29 Cr₹309 Cr₹216 Cr
Cash and Bank ₹185 Cr₹116 Cr₹360 Cr₹119 Cr₹203 Cr
    Cash in hand ₹0.20 Cr₹0.21 Cr₹0.25 Cr₹0.19 Cr₹0.17 Cr
    Balances at Bank ₹184 Cr₹114 Cr₹355 Cr₹117 Cr₹200 Cr
    Other cash and bank balances ₹0.42 Cr₹1.77 Cr₹5.61 Cr₹1.42 Cr₹3.29 Cr
Other Current Assets ₹39 Cr₹30 Cr₹52 Cr₹97 Cr₹56 Cr
    Interest accrued on Investments ₹1.31 Cr₹1.46 Cr₹2.49 Cr₹20 Cr₹1.52 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.18 Cr--
    Prepaid Expenses ₹21 Cr₹15 Cr₹15 Cr₹19 Cr₹5.78 Cr
    Other current_assets ₹17 Cr₹13 Cr₹34 Cr₹58 Cr₹48 Cr
Short Term Loans and Advances ₹207 Cr₹209 Cr₹94 Cr₹196 Cr₹144 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹33 Cr₹35 Cr₹62 Cr₹70 Cr
    Advance income tax and TDS ₹0.69 Cr₹0.85 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹173 Cr₹175 Cr₹59 Cr₹134 Cr₹74 Cr
Total Current Assets ₹1,287 Cr₹1,073 Cr₹1,127 Cr₹1,033 Cr₹849 Cr
Net Current Assets (Including Current Investments) ₹563 Cr₹157 Cr₹427 Cr₹241 Cr₹169 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,746 Cr₹2,774 Cr₹2,520 Cr₹2,678 Cr₹2,819 Cr
Contingent Liabilities ₹9.75 Cr₹9.68 Cr₹9.50 Cr₹9.23 Cr₹15 Cr
Total Debt ₹74 Cr₹264 Cr₹92 Cr₹210 Cr₹110 Cr
Book Value 52.2047.0739.6540.2445.73
Adjusted Book Value 52.2047.0739.6540.2445.73

Compare Balance Sheet of peers of EMAMI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI ₹19,158.0 Cr 1.7% -5.1% 22.6% Stock Analytics
HINDUSTAN UNILEVER ₹520,423.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹118,903.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹89,328.5 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹72,514.1 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,977.9 Cr NA -1.4% 18.8% Stock Analytics


EMAMI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI

1.7%

-5.1%

22.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses