Home > Income Statement > EMAMI
COMMUNITY POLL
for EMAMI
Please provide your vote to see the results

EMAMI Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,406 Cr₹3,187 Cr₹2,881 Cr₹2,655 Cr₹2,695 Cr
     Sales ₹3,362 Cr₹3,153 Cr₹2,854 Cr₹2,613 Cr₹2,659 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹44 Cr₹35 Cr₹26 Cr₹42 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹3,406 Cr₹3,187 Cr₹2,881 Cr₹2,655 Cr₹2,695 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹37 Cr₹-46 Cr₹-19 Cr₹-8.47 Cr₹-13 Cr
Raw Material Consumed ₹1,164 Cr₹1,119 Cr₹949 Cr₹885 Cr₹936 Cr
     Opening Raw Materials ₹86 Cr₹84 Cr₹50 Cr₹44 Cr₹43 Cr
     Purchases Raw Materials ₹822 Cr₹897 Cr₹742 Cr₹749 Cr₹781 Cr
     Closing Raw Materials ₹84 Cr₹86 Cr₹84 Cr₹50 Cr₹44 Cr
     Other Direct Purchases / Brought in cost ₹340 Cr₹223 Cr₹240 Cr₹141 Cr₹156 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹23 Cr₹21 Cr₹22 Cr₹23 Cr
     Electricity & Power ₹23 Cr₹23 Cr₹21 Cr₹22 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹368 Cr₹318 Cr₹309 Cr₹300 Cr₹280 Cr
     Salaries, Wages & Bonus ₹332 Cr₹286 Cr₹280 Cr₹269 Cr₹249 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹18 Cr₹15 Cr₹17 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹9.24 Cr₹7.06 Cr₹7.67 Cr₹6.73 Cr₹7.73 Cr
     Other Employees Cost ₹7.79 Cr₹7.24 Cr₹6.57 Cr₹6.69 Cr₹7.34 Cr
Other Manufacturing Expenses ₹52 Cr₹43 Cr₹36 Cr₹38 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹39 Cr₹31 Cr₹27 Cr₹32 Cr₹33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹9.45 Cr₹6.01 Cr₹5.23 Cr
General and Administration Expenses ₹157 Cr₹123 Cr₹117 Cr₹142 Cr₹121 Cr
     Rent , Rates & Taxes ₹11 Cr₹6.85 Cr₹4.67 Cr₹7.29 Cr₹9.88 Cr
     Insurance ₹5.15 Cr₹4.84 Cr₹4.63 Cr₹3.29 Cr₹2.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹42 Cr₹27 Cr₹35 Cr₹38 Cr₹26 Cr
     Traveling and conveyance ₹33 Cr₹20 Cr₹13 Cr₹28 Cr₹29 Cr
     Other Administration ₹99 Cr₹84 Cr₹73 Cr₹94 Cr₹82 Cr
Selling and Distribution Expenses ₹689 Cr₹616 Cr₹540 Cr₹541 Cr₹543 Cr
     Advertisement & Sales Promotion ₹561 Cr₹523 Cr₹458 Cr₹471 Cr₹470 Cr
     Sales Commissions & Incentives ₹33 Cr₹12 Cr₹9.85 Cr₹9.53 Cr₹9.96 Cr
     Freight and Forwarding ₹95 Cr₹81 Cr₹72 Cr₹60 Cr₹62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹39 Cr₹44 Cr₹45 Cr₹40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹5.47 Cr-₹7.00 Cr₹2.28 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) --₹1.38 Cr--
     Losson foreign exchange fluctuations --₹0.46 Cr-₹2.09 Cr
     Losson sale of non-trade current investments ---₹3.42 Cr-
     Other Miscellaneous Expenses ₹48 Cr₹39 Cr₹35 Cr₹39 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,543 Cr₹2,235 Cr₹1,997 Cr₹1,964 Cr₹1,967 Cr
Operating Profit (Excl OI) ₹863 Cr₹952 Cr₹883 Cr₹691 Cr₹727 Cr
Other Income ₹69 Cr₹95 Cr₹70 Cr₹57 Cr₹35 Cr
     Interest Received ₹10 Cr₹28 Cr₹17 Cr₹28 Cr₹17 Cr
     Dividend Received ₹1.28 Cr--₹0.95 Cr₹0.95 Cr
     Profit on sale of Fixed Assets ₹4.74 Cr₹0.82 Cr-₹5.89 Cr₹0.07 Cr
     Profits on sale of Investments --₹0.02 Cr-₹1.60 Cr
     Provision Written Back ₹1.25 Cr-₹6.01 Cr₹0.93 Cr₹0.15 Cr
     Foreign Exchange Gains -----
     Others ₹52 Cr₹67 Cr₹47 Cr₹21 Cr₹15 Cr
Operating Profit ₹932 Cr₹1,048 Cr₹953 Cr₹748 Cr₹762 Cr
Interest ₹7.39 Cr₹5.07 Cr₹13 Cr₹21 Cr₹21 Cr
     InterestonDebenture / Bonds ₹5.81 Cr₹4.00 Cr₹12 Cr₹20 Cr₹21 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.59 Cr₹1.07 Cr₹1.02 Cr₹0.98 Cr-
PBDT ₹924 Cr₹1,043 Cr₹940 Cr₹727 Cr₹741 Cr
Depreciation ₹247 Cr₹335 Cr₹367 Cr₹336 Cr₹325 Cr
Profit Before Taxation & Exceptional Items ₹677 Cr₹708 Cr₹573 Cr₹390 Cr₹415 Cr
Exceptional Income / Expenses -₹-5.19 Cr-₹-11 Cr₹-9.80 Cr
Profit Before Tax ₹670 Cr₹688 Cr₹569 Cr₹374 Cr₹403 Cr
Provision for Tax ₹42 Cr₹-149 Cr₹114 Cr₹71 Cr₹101 Cr
     Current Income Tax --₹118 Cr₹82 Cr₹119 Cr
     Deferred Tax ₹0.90 Cr₹4.04 Cr₹-0.53 Cr₹-8.57 Cr₹3.66 Cr
     Other taxes ₹42 Cr₹-149 Cr₹-3.43 Cr₹-2.14 Cr₹-22 Cr
Profit After Tax ₹627 Cr₹837 Cr₹455 Cr₹302 Cr₹303 Cr
Extra items -----
Minority Interest ₹12 Cr₹2.32 Cr₹-0.01 Cr₹0.61 Cr₹0.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹640 Cr₹839 Cr₹455 Cr₹303 Cr₹303 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,158 Cr₹676 Cr₹576 Cr₹711 Cr₹631 Cr
Appropriations ₹1,798 Cr₹1,515 Cr₹1,031 Cr₹1,014 Cr₹934 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹37 Cr-
     Other Appropriation ₹4.87 Cr₹1.54 Cr₹-1.20 Cr₹219 Cr₹223 Cr
Equity Dividend % ₹800.00₹800.00₹800.00₹400.00₹400.00
Earnings Per Share ₹14.50₹19.02₹10.23₹6.68₹6.68
Adjusted EPS ₹14.50₹19.02₹10.23₹6.68₹6.68

Compare Income Statement of peers of EMAMI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI ₹19,356.6 Cr 1.7% -5.1% 22.6% Stock Analytics
HINDUSTAN UNILEVER ₹521,821.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹120,427.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹89,293.0 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹73,467.4 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,333.9 Cr NA -1.4% 18.8% Stock Analytics


EMAMI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI

1.7%

-5.1%

22.6%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses