EMAMI Financial Statement Analysis
|
||
|
The Revenues of EMAMI have increased by 6.86% YoY .
The Earnings Per Share (EPS) of EMAMI has decreased by -23.76 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
EMAMI Last 5 Annual Financial Results
[BOM: 531162|NSE : EMAMILTD]
| Consolidated | Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 |
|---|---|---|---|---|---|
| Revenues | ₹3,406 Cr | ₹3,187 Cr | ₹2,881 Cr | ₹2,655 Cr | ₹2,695 Cr |
| Expenses | ₹2,543 Cr | ₹2,235 Cr | ₹1,997 Cr | ₹1,964 Cr | ₹1,967 Cr |
| Operating Profit (Excl OI) | ₹863 Cr | ₹952 Cr | ₹883 Cr | ₹691 Cr | ₹727 Cr |
| Other Income | ₹69 Cr | ₹95 Cr | ₹70 Cr | ₹57 Cr | ₹35 Cr |
| Interest | ₹7.39 Cr | ₹5.07 Cr | ₹13 Cr | ₹21 Cr | ₹21 Cr |
| Depreciation | ₹247 Cr | ₹335 Cr | ₹367 Cr | ₹336 Cr | ₹325 Cr |
| Profit Before Tax | ₹670 Cr | ₹688 Cr | ₹569 Cr | ₹374 Cr | ₹403 Cr |
| Profit After Tax | ₹627 Cr | ₹837 Cr | ₹455 Cr | ₹302 Cr | ₹303 Cr |
| Consolidated Net Profit | ₹640 Cr | ₹839 Cr | ₹455 Cr | ₹303 Cr | ₹303 Cr |
| Earnings Per Share (Rs) | ₹14.50 | ₹19.02 | ₹10.23 | ₹6.68 | ₹6.68 |
| PAT Margin (%) | 18.42 | 26.25 | 15.79 | 11.39 | 11.23 |
| ROE(%) | 28.65 | 43.58 | 25.36 | 15.50 | 14.79 |
| ROCE(%) | 28.70 | 33.04 | 29.94 | 18.70 | 18.77 |
| Total Debt/Equity(x) | 0.03 | 0.13 | 0.05 | 0.12 | 0.05 |
Key Financials |
||
| Market Cap | : | ₹ 19,472.3 Cr |
| Revenue (TTM) | : | ₹ 3,522.8 Cr |
| Net Profit(TTM) | : | ₹ 721.5 Cr |
| EPS (TTM) | : | ₹ 16.5 |
| P/E (TTM) | : | 27.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| EMAMI | 1.7% | -5.1% | 22.6% |
| HINDUSTAN UNILEVER | -1.3% | -6.4% | -8.4% |
| GODREJ CONSUMER PRODUCTS | -0.3% | -4.2% | 29.8% |
| DABUR INDIA | 0.6% | -2.7% | -1.9% |
| COLGATEPALMOLIVE (INDIA) | 5% | 7.8% | 81.1% |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | NA | -1.4% | 18.8% |
| GILLETTE INDIA | -0.4% | 1.3% | 53.4% |
| JYOTHY LABS | 5.8% | -9% | 126.4% |
| SHEELA FOAM | -0.3% | -11.3% | -13.2% |
EMAMI Revenues
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | 6.86 % |
| 5 Yr CAGR | 6.03 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2023 | ₹3,406 Cr | 6.86 | |
| Mar2022 | ₹3,187 Cr | 10.65 | |
| Mar2021 | ₹2,881 Cr | 8.50 | |
| Mar2020 | ₹2,655 Cr | -1.48 | |
| Mar2019 | ₹2,695 Cr | - | |
EMAMI Operating Profit
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | -9.41 % |
| 5 Yr CAGR | 4.37 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2023 | ₹863 Cr | -9.41 | |
| Mar2022 | ₹952 Cr | 7.85 | |
| Mar2021 | ₹883 Cr | 27.88 | |
| Mar2020 | ₹691 Cr | -5.04 | |
| Mar2019 | ₹727 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -15.23 % |
| 5 Yr CAGR | -1.57 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2023 | 25.33% | -15.23 | |
| Mar2022 | 29.88% | -2.54 | |
| Mar2021 | 30.66% | 17.88 | |
| Mar2020 | 26.01% | -3.63 | |
| Mar2019 | 26.99% | - | |
EMAMI Profit After Tax
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | -23.77 % |
| 5 Yr CAGR | 20.51 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2023 | ₹640 Cr | -23.77 | |
| Mar2022 | ₹839 Cr | 84.51 | |
| Mar2021 | ₹455 Cr | 50.11 | |
| Mar2020 | ₹303 Cr | -0.10 | |
| Mar2019 | ₹303 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -29.83 % |
| 5 Yr CAGR | 13.17 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2023 | 18.42 % | -29.83 | |
| Mar2022 | 26.25 % | 66.24 | |
| Mar2021 | 15.79 % | 38.63 | |
| Mar2020 | 11.39 % | 1.42 | |
| Mar2019 | 11.23 % | - | |
EMAMI Earnings Per Share (EPS)
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | -23.76 % |
| 5 Yr CAGR | 21.38 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2023 | ₹15 | -23.76 | |
| Mar2022 | ₹19 | 85.92 | |
| Mar2021 | ₹10 | 53.14 | |
| Mar2020 | ₹6.68 | 0.00 | |
| Mar2019 | ₹6.68 | - | |
EMAMI Return on Capital Employed (ROCE)
[BOM: 531162|NSE : EMAMILTD]
| Y-o-Y | -13.14 % |
| 5 Yr CAGR | 11.20 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2023 | 28.7% | -13.14 | |
| Mar2022 | 33.04% | 10.35 | |
| Mar2021 | 29.94% | 60.11 | |
| Mar2020 | 18.7% | -0.37 | |
| Mar2019 | 18.77% | - | |
EMAMI Share Price vs Sensex
| Current Share Price | : | ₹446.1 |
| Current MarketCap | : | ₹ 19,472.3 Cr |
| Updated EOD on | : | Apr 24,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMAMI | 1.7% |
-5.1% |
22.6% |
| SENSEX | 1.3% |
2.6% |
24% |
EMAMI related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE MIDSMALLCAP | 2.4% | 10.7% | 64.9% |
| S&P BSE 400 MIDSMALLCAP | 1.9% | 9.9% | 59.4% |
| S&P BSE 150 MIDCAP | 1.6% | 8.5% | 56.7% |
| S&P BSE MID CAP | 1.6% | 8.5% | 64.2% |
| S&P BSE ALLCAP | 1.6% | 6% | 40.6% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MID SMALL400 | 2.1% | 10.7% | 62.3% |
| NIFTY500 MULTICAP 50:25:25 | 1.8% | 7.7% | 48.1% |
| NIFTY MIDCAP150 | 1.7% | 9.1% | 57.8% |
| NIFTY 500 | 1.5% | 5.7% | 39.5% |
| NIFTY LARGE MIDCAP 250 | 1.5% | 6.5% | 45% |
You may also like the below Video Courses
FAQ about EMAMI Financials
How the annual revenues of EMAMI have changed ?
The Revenues of EMAMI have increased by 6.86% YoY .
How the Earnings per Share (EPS) of EMAMI have changed?
The Earnings Per Share (EPS) of EMAMI has decreased by -23.76 % YoY .
Check out Intrinsic Value of Peers of EMAMI
Compare Stock Analytics of Peers of EMAMI
HINDUSTAN UNILEVER LTD vs GODREJ CONSUMER PRODUCTS LTD vs DABUR INDIA LTD
COLGATEPALMOLIVE (INDIA) LTD vs PROCTER & GAMBLE HYGIENE AND HEALTH CARE LTD vs
HINDUSTAN UNILEVER LTD vs GODREJ CONSUMER PRODUCTS LTD vs DABUR INDIA LTD
COLGATEPALMOLIVE (INDIA) LTD vs PROCTER & GAMBLE HYGIENE AND HEALTH CARE LTD vs
