STOCK RESEARCH & ANALYSIS
| Q-o-Q | REVENUES | OPERATING PROFIT | PROFIT AFTER TAX | EPS | Updated : 01-Dec-21 | Details👇 |
| Standalone | Sep2021 UnAudited |
Jun2021 UnAudited |
Mar2021 UnAudited |
Dec2020 UnAudited |
Sep2020 UnAudited |
Jun2020 UnAudited |
Mar2020 UnAudited |
Dec2019 UnAudited |
|---|---|---|---|---|---|---|---|---|
| Revenues | ₹3,883 Cr | ₹3,477 Cr | ₹3,611 Cr | ₹3,433 Cr | ₹3,542 Cr | ₹3,050 Cr | ₹3,325 Cr | ₹3,149 Cr |
| Expenses | ₹2,935 Cr | ₹2,629 Cr | ₹2,681 Cr | ₹2,656 Cr | ₹2,658 Cr | ₹2,303 Cr | ₹2,532 Cr | ₹2,455 Cr |
| Operating Income | ₹948 Cr | ₹848 Cr | ₹930 Cr | ₹777 Cr | ₹884 Cr | ₹748 Cr | ₹793 Cr | ₹694 Cr |
| Other Income | ₹34 Cr | ₹29 Cr | ₹30 Cr | ₹31 Cr | ₹34 Cr | ₹38 Cr | ₹43 Cr | ₹45 Cr |
| Interest | ₹52 Cr | ₹52 Cr | ₹54 Cr | ₹42 Cr | ₹40 Cr | ₹41 Cr | ₹41 Cr | ₹31 Cr |
| Depreciation | ₹96 Cr | ₹95 Cr | ₹94 Cr | ₹96 Cr | ₹91 Cr | ₹92 Cr | ₹91 Cr | ₹94 Cr |
| Profit Before Tax | ₹834 Cr | ₹730 Cr | ₹812 Cr | ₹670 Cr | ₹787 Cr | ₹652 Cr | ₹704 Cr | ₹614 Cr |
| Profit After Tax | ₹617 Cr | ₹539 Cr | ₹602 Cr | ₹483 Cr | ₹587 Cr | ₹487 Cr | ₹525 Cr | ₹473 Cr |
| EPS | ₹64.03 | ₹55.86 | ₹62.46 | ₹50.13 | ₹60.89 | ₹50.47 | ₹54.49 | ₹49.02 |
| Peers & Returns | 1W | 1M | 1Y |
| NESTLE INDIA | -0.1% | 2.2% | 12% |
| BRITANNIA INDUSTRIES | -0.2% | -3.9% | -3.4% |
| MARICO | -0.6% | -5.8% | 38% |
| JUBILANT FOODWORKS | 1.9% | -1% | 49.7% |
| VARUN BEVERAGES | -1.6% | -11.4% | 50.5% |
| RUCHI SOYA INDUSTRIES | -1.2% | -5.1% | 24.6% |
| HATSUN AGRO PRODUCTS | 0.7% | -2.9% | 76.9% |
| ZYDUS WELLNESS | 1.3% | -3.1% | 7.9% |
| GODREJ AGROVET | 4.8% | -13.7% | 5.7% |
| Revenues | |
|---|---|
| Q-o-Q | 11.67 % |
| Y-o-Y | 9.62 % |
| Quarters | Revenues | % Change | |
|---|---|---|---|
| Sep2021 | ₹3,883 Cr | 11.67 | |
| Jun2021 | ₹3,477 Cr | -3.71 | |
| Mar2021 | ₹3,611 Cr | 5.19 | |
| Dec2020 | ₹3,433 Cr | -3.08 | |
| Sep2020 | ₹3,542 Cr | 16.10 | |
| Jun2020 | ₹3,050 Cr | -8.26 | |
| Mar2020 | ₹3,325 Cr | 5.59 | |
| Dec2019 | ₹3,149 Cr | - | |
| Operating Profit | |
|---|---|
| Q-o-Q | 11.79 % |
| Y-o-Y | 7.29 % |
| Quarters | Operating Profit | % Change | |
|---|---|---|---|
| Sep2021 | ₹948 Cr | 11.79 | |
| Jun2021 | ₹848 Cr | -8.80 | |
| Mar2021 | ₹930 Cr | 19.67 | |
| Dec2020 | ₹777 Cr | -12.06 | |
| Sep2020 | ₹884 Cr | 18.20 | |
| Jun2020 | ₹748 Cr | -5.77 | |
| Mar2020 | ₹793 Cr | 14.30 | |
| Dec2019 | ₹694 Cr | - | |
| Operating Margins | |
|---|---|
| Q-o-Q | 0.12 % |
| Y-o-Y | -2.12 % |
| Quarters | Operating Margin% | % Change | |
|---|---|---|---|
| Sep2021 | 24.42% | 0.12 | |
| Jun2021 | 24.39% | -5.28 | |
| Mar2021 | 25.75% | 13.74 | |
| Dec2020 | 22.64% | -9.26 | |
| Sep2020 | 24.95% | 1.80 | |
| Jun2020 | 24.51% | 2.72 | |
| Mar2020 | 23.86% | 8.26 | |
| Dec2019 | 22.04% | - | |
| Profit After Tax(PAT) | |
|---|---|
| Q-o-Q | 14.63 % |
| Y-o-Y | 5.16 % |
| Quarters | Profit After Tax | % Change | |
|---|---|---|---|
| Sep2021 | ₹617 Cr | 14.63 | |
| Jun2021 | ₹539 Cr | -10.57 | |
| Mar2021 | ₹602 Cr | 24.61 | |
| Dec2020 | ₹483 Cr | -17.68 | |
| Sep2020 | ₹587 Cr | 20.65 | |
| Jun2020 | ₹487 Cr | -7.39 | |
| Mar2020 | ₹525 Cr | 11.17 | |
| Dec2019 | ₹473 Cr | - | |
| PAT Margins | |
|---|---|
| Q-o-Q | 2.65 % |
| Y-o-Y | -4.10 % |
| Quarters | PAT Margin(%) | % Change | |
|---|---|---|---|
| Sep2021 | 15.9 % | 2.65 | |
| Jun2021 | 15.49 % | -7.13 | |
| Mar2021 | 16.68 % | 18.47 | |
| Dec2020 | 14.08 % | -15.08 | |
| Sep2020 | 16.58 % | 3.95 | |
| Jun2020 | 15.95 % | 0.95 | |
| Mar2020 | 15.8 % | 5.26 | |
| Dec2019 | 15.01 % | - | |
| EPS | |
|---|---|
| Q-o-Q | 14.63 % |
| Y-o-Y | 5.16 % |
| Quarters | EPS | % Change | |
|---|---|---|---|
| Sep2021 | ₹64.03 | 14.63 | |
| Jun2021 | ₹55.86 | -10.57 | |
| Mar2021 | ₹62.46 | 24.60 | |
| Dec2020 | ₹50.13 | -17.67 | |
| Sep2020 | ₹60.89 | 20.65 | |
| Jun2020 | ₹50.47 | -7.38 | |
| Mar2020 | ₹54.49 | 11.16 | |
| Dec2019 | ₹49.02 | - | |
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE ALLCAP | 0.7% | -2.8% | 38.3% |
| S&P BSE QUALITY | 0.7% | -4.5% | 26.7% |
| S&P BSE 500 | 0.6% | -3% | 37.1% |
| S&P BSE LARGE MIDCAP | 0.6% | -3.1% | 34.2% |
| S&P BSE 200 | 0.6% | -3.1% | 34.8% |
| S&P BSE 250 LARGEMIDCAP | 0.5% | -3.1% | 35.5% |
| S&P BSE LOW VOLATILITY | 0.5% | -3% | 23.6% |
| S&P BSE CARBONEX | 0.5% | -3.1% | 32.2% |
| S&P BSE 100 | 0.5% | -3.1% | 32.6% |
| S&P BSE 100 ESG INDEX | 0.4% | -3.3% | 33.5% |
| S&P BSE LARGECAP | 0.4% | -3.1% | 32.1% |
| S&P BSE 100 LARGECAP TMC | 0.4% | -3.1% | 32.5% |
| MFG | 0.4% | -4.4% | 30.8% |
| S&P BSE SENSEX50 | 0.4% | -3.3% | 31.3% |
| S&P BSE SENSEX | 0.3% | -3.1% | 29.1% |
| S&P BSE 500 SHARIAH | -0.2% | -1.9% | 39.1% |
| S&P BSE DIVIDEND STABILITY | -0.2% | -7.3% | 32.6% |
| S&P BSE FMCG | -0.5% | -3.5% | 16.2% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY500 MULTICAP 50:25:25 | 1% | -2.4% | NA |
| NIFTY LARGE MIDCAP 250 | 0.8% | -2.8% | 41.7% |
| NIFTY 100 EQUAL WEIGHT | 0.8% | -3.7% | 39.2% |
| NIFTY 500 | 0.7% | -2.9% | 36.9% |
| NIFTY 200 | 0.6% | -3.1% | 34.4% |
| NIFTY MNC | 0.6% | -3.4% | 25.3% |
| NIFTY 100 | 0.4% | -3.1% | 32.1% |
| NIFTY DIV OPPS 50 | 0.4% | -2.9% | 35.7% |
| NIFTY 50 | 0.4% | -3.3% | 31% |
| NIFTY50 EQUAL WEIGHT | 0.4% | -4.3% | 39.4% |
| NIFTY ALPHA QTY VAL LOW-VOL 30 | 0.2% | -3.8% | 26.1% |
| NIFTY ALPHA LOW-VOLATILTY 30 | 0.1% | -2.6% | 30.9% |
| NSE QUALITY 30 | -0% | -2.8% | 24.6% |
| NIFTY QUALITY LOW-VOLATILTY 30 | -0.1% | -4.2% | 24.5% |
| NIFTY200 QUALITY30 | -0.3% | -2.5% | 29% |
| NIFTY CONSUMPTION | -0.4% | -2.1% | 27.8% |
| NIFTY ALPHA QTY LOW-VOLAT.30 | -0.4% | -3.4% | 27.4% |
| NIFTY FMCG | -0.6% | -3.7% | 17.3% |
| NIFTY100 LOW VOLATILITY 30 | -0.7% | -4% | 25.9% |
| NIFTY GROWTH SECTOR 15 | -1.3% | -4.3% | 13.2% |
#15A, 4th Floor, City Vista, Tower A,
Suite No.984, Fountain Road,
Kharadi, Pune - 411014
Contact Us
support@smart-investing.in
Smart-Investing.in
Pricing
Video Course
Blog
Tools
Screener
Compare
Analyze Portfolio
© 2019 - 2021 Smart-Investing.in. All rights reserved. Built with ❤️ in India
Disclaimer
The information on this site is for educational purposes only and is not investment/trading advice/research and may be delayed.
We don't make any Buy/Sell recommendations and don't give any price targets.
This tool provides statistical summaries of financial data in easy to understand visual form for informational purpose only.
Please do your own research before making any investment decisions.
Equity investments are volatile and high risk in nature. Don't invest more than what you can afford to lose. Past Performance is not indicative of future returns.
We have affiliate relationships with Amazon and Zerodha.
Financial Data Source: Accord Fintech |
Methodology |
Privacy Policy |
Terms & Conditions |
SEBI Registered Research Analyst Registration No : INH000007377 |
Disclosure